sistema de amortização

Esta é uma pré-visualização de arquivo. Entre para ver o arquivo original

plan1
	saldo devedor	R$14,000.00
	juros	2.50%
	sistema de amortização price	sistema de amortização constante
	período	saldo devedor	amortização	juros 	prestação	período	saldo devedor	amortização	juros	prestação
	0	R$14,000.00	0	0	0.0	0	R$14,000.00	0	0	0
	1	R$11,808.30	R$2,191.70	R$350.00	R$2,541.70	1	R$11,666.67	R$2,333.33	R$350.00	R$2,683.33
	2	R$9,561.81	R$2,246.49	R$295.21	R$2,541.70	2	R$9,333.33	R$2,333.33	R$291.67	R$2,625.00
	3	R$7,259.15	R$2,302.65	R$239.05	R$2,541.70	3	R$7,000.00	R$2,333.33	R$233.33	R$2,566.67
	4	R$4,898.93	R$2,360.22	R$181.48	R$2,541.70	4	R$4,666.67	R$2,333.33	R$175.00	R$2,508.33
	5	R$2,479.71	R$2,419.23	R$122.47	R$2,541.70	5	R$2,333.33	R$2,333.33	R$116.67	R$2,450.00
	6	R$(0.00)	R$2,479.71	R$61.99	R$2,541.70	6	0.0	R$2,333.33	R$58.33	R$2,391.67
Plan2
	financiamento 	R$30,000.00
	juros	2%
	Sistema de amortização price
	Período	saldo devedor	amortização	juros	prestação	Sistema de amortização constante
	0	R$30,000.00	0	0	0.0	Período	saldo devedor	amortização	juros	prestação
	1	R$ 27,260.20	R$ 2,739.80	R$ 600.00	R$ 3,339.80	0	R$30,000.00	0	0	0.0
	2	R$ 24,465.61	R$ 2,794.59	R$ 545.20	R$ 3,339.80	1	R$ 27,000.00	R$3,000.00	R$ 600.00	R$ 3,600.00
	3	R$ 21,615.13	R$ 2,850.48	R$ 489.31	R$ 3,339.80	2	R$ 24,000.00	R$3,000.00	R$ 540.00	R$ 3,540.00
	4	R$ 18,707.64	R$ 2,907.49	R$ 432.30	R$ 3,339.80	3	R$ 21,000.00	R$3,000.00	R$ 480.00	R$ 3,480.00
	5	R$ 15,741.99	R$ 2,965.64	R$ 374.15	R$ 3,339.80	4	R$ 18,000.00	R$3,000.00	R$ 420.00	R$ 3,420.00
	6	R$ 12,717.04	R$ 3,024.96	R$ 314.84	R$ 3,339.80	5	R$ 15,000.00	R$3,000.00	R$ 360.00	R$ 3,360.00
	7	R$ 9,631.58	R$ 3,085.46	R$ 254.34	R$ 3,339.80	6	R$ 12,000.00	R$3,000.00	R$ 300.00	R$ 3,300.00
	8	R$ 6,484.42	R$ 3,147.16	R$ 192.63	R$ 3,339.80	7	R$ 9,000.00	R$3,000.00	R$ 240.00	R$ 3,240.00
	9	R$ 3,274.31	R$ 3,210.11	R$ 129.69	R$ 3,339.80	8	R$ 6,000.00	R$3,000.00	R$ 180.00	R$ 3,180.00
	10	0.0	R$ 3,274.31	R$ 65.49	R$ 3,339.80	9	R$ 3,000.00	R$3,000.00	R$ 120.00	R$ 3,120.00
	10	0.0	R$3,000.00	R$ 60.00	R$ 3,060.00
Plan3
	Saldo devedor	R$50,000.00
	juros	1.75%
	Sistema de amortização Prince	sistema de amortização Constante
	Período	saldo devedor	amortização	juros	prestação 	Período	saldo devedor	amortização	juros	prestação
	0	R$50,000.00	0	0	0.0	0	R$50,000.00	0	0
	1	R$ 47,056.13	R$ 2,943.87	R$875.00	R$ 3,818.87	1	R$46,666.67	R$3,333.33	R$875.00	R$4,208.33
	2	R$ 44,060.74	R$ 2,995.39	R$823.48	R$ 3,818.87	2	R$43,333.33	R$3,333.33	R$816.67	R$4,150.00
	3	R$ 41,012.94	R$ 3,047.81	R$771.06	R$ 3,818.87	3	R$40,000.00	R$3,333.33	R$758.33	R$4,091.67
	4	R$ 37,911.79	R$ 3,101.14	R$717.73	R$ 3,818.87	4	R$36,666.67	R$3,333.33	R$700.00	R$4,033.33
	5	R$ 34,756.38	R$ 3,155.41	R$663.46	R$ 3,818.87	5	R$33,333.33	R$3,333.33	R$641.67	R$3,975.00
	6	R$ 31,545.75	R$ 3,210.63	R$608.24	R$ 3,818.87	6	R$30,000.00	R$3,333.33	R$583.33	R$3,916.67
	7	R$ 28,278.93	R$ 3,266.82	R$552.05	R$ 3,818.87	7	R$26,666.67	R$3,333.33	R$525.00	R$3,858.33
	8	R$ 24,954.94	R$ 3,323.99	R$494.88	R$ 3,818.87	8	R$23,333.33	R$3,333.33	R$466.67	R$3,800.00
	9	R$ 21,572.78	R$ 3,382.16	R$436.71	R$ 3,818.87	9	R$20,000.00	R$3,333.33	R$408.33	R$3,741.67
	10	R$ 18,131.44	R$ 3,441.35	R$377.52	R$ 3,818.87	10	R$16,666.67	R$3,333.33	R$350.00	R$3,683.33
	11	R$ 14,629.87	R$ 3,501.57	R$317.30	R$ 3,818.87	11	R$13,333.33	R$3,333.33	R$291.67	R$3,625.00
	12	R$ 11,067.02	R$ 3,562.85	R$256.02	R$ 3,818.87	12	R$10,000.00	R$3,333.33	R$233.33	R$3,566.67
	13	R$ 7,441.83	R$ 3,625.20	R$193.67	R$ 3,818.87	13	R$6,666.67	R$3,333.33	R$175.00	R$3,508.33
	14	R$ 3,753.19	R$ 3,688.64	R$130.23	R$ 3,818.87	14	R$3,333.33	R$3,333.33	R$116.67	R$3,450.00
	15	R$ 0.00	R$ 3,753.19	R$65.68	R$ 3,818.87	15	R$(0.00)	R$3,333.33	R$58.33	R$3,391.67
Plan4
	Saldo Devedor 	R$150,000.00
	juros	0%
	período 	48 meses
	Sistema de amortização Price	Sistema de amortização Constante (SAC)
	período	saldo devedor	amortização	juros	prestação 	período 	saldo devedor	amortização	juros	prestação
	0	R$150,000.00	0	0.0	0	0	R$150,000.00	0	0	0
	1	R$146,911.57	R$3,088.43	R$75.00	R$3,163.43	1	R$146,875.00	R$3,125.00	R$75.00	R$3,200.00
	2	R$143,821.59	R$3,089.98	R$73.46	R$3,163.43	2	R$143,750.00	R$3,125.00	R$73.44	R$3,198.44
	3	R$140,730.07	R$3,091.52	R$71.91	R$3,163.43	3	R$140,625.00	R$3,125.00	R$71.88	R$3,196.88
	4	R$137,637.01	R$3,093.07	R$70.37	R$3,163.43	4	R$137,500.00	R$3,125.00	R$70.31	R$3,195.31
	5	R$134,542.39	R$3,094.61	R$68.82	R$3,163.43	5	R$134,375.00	R$3,125.00	R$68.75	R$3,193.75
	6	R$131,446.23	R$3,096.16	R$67.27	R$3,163.43	6	R$131,250.00	R$3,125.00	R$67.19	R$3,192.19
	7	R$128,348.53	R$3,097.71	R$65.72	R$3,163.43	7	R$128,125.00	R$3,125.00	R$65.63	R$3,190.63
	8	R$125,249.27	R$3,099.26	R$64.17	R$3,163.43	8	R$125,000.00	R$3,125.00	R$64.06	R$3,189.06
	9	R$122,148.46	R$3,100.81	R$62.62	R$3,163.43	9	R$121,875.00	R$3,125.00	R$62.50	R$3,187.50
	10	R$119,046.11	R$3,102.36	R$61.07	R$3,163.43	10	R$118,750.00	R$3,125.00	R$60.94	R$3,185.94
	11	R$115,942.20	R$3,103.91	R$59.52	R$3,163.43	11	R$115,625.00	R$3,125.00	R$59.38	R$3,184.38
	12	R$112,836.74	R$3,105.46	R$57.97	R$3,163.43	12	R$112,500.00	R$3,125.00	R$57.81	R$3,182.81
	13	R$109,729.73	R$3,107.01	R$56.42	R$3,163.43	13	R$109,375.00	R$3,125.00	R$56.25	R$3,181.25
	14	R$106,621.16	R$3,108.57	R$54.86	R$3,163.43	14	R$106,250.00	R$3,125.00	R$54.69	R$3,179.69
	15	R$103,511.04	R$3,110.12	R$53.31	R$3,163.43	15	R$103,125.00	R$3,125.00	R$53.13	R$3,178.13
	16	R$100,399.36	R$3,111.68	R$51.76	R$3,163.43	16	R$100,000.00	R$3,125.00	R$51.56	R$3,176.56
	17	R$97,286.13	R$3,113.23	R$50.20	R$3,163.43	17	R$96,875.00	R$3,125.00	R$50.00	R$3,175.00
	18	R$94,171.34	R$3,114.79	R$48.64	R$3,163.43	18	R$93,750.00	R$3,125.00	R$48.44	R$3,173.44
	19	R$91,055.00	R$3,116.35	R$47.09	R$3,163.43	19	R$90,625.00	R$3,125.00	R$46.88	R$3,171.88
	20	R$87,937.09	R$3,117.90	R$45.53	R$3,163.43	20	R$87,500.00	R$3,125.00	R$45.31	R$3,170.31
	21	R$84,817.63	R$3,119.46	R$43.97	R$3,163.43	21	R$84,375.00	R$3,125.00	R$43.75	R$3,168.75
	22	R$81,696.61	R$3,121.02	R$42.41	R$3,163.43	22	R$81,250.00	R$3,125.00	R$42.19	R$3,167.19
	23	R$78,574.03	R$3,122.58	R$40.85	R$3,163.43	23	R$78,125.00	R$3,125.00	R$40.63	R$3,165.63
	24	R$75,449.88	R$3,124.14	R$39.29	R$3,163.43	24	R$75,000.00	R$3,125.00	R$39.06	R$3,164.06
	25	R$72,324.18	R$3,125.71	R$37.72	R$3,163.43	25	R$71,875.00	R$3,125.00	R$37.50	R$3,162.50
	26	R$69,196.91	R$3,127.27	R$36.16	R$3,163.43	26	R$68,750.00	R$3,125.00	R$35.94	R$3,160.94
	27	R$66,068.07	R$3,128.83	R$34.60	R$3,163.43	27	R$65,625.00	R$3,125.00	R$34.38	R$3,159.38
	28	R$62,937.68	R$3,130.40	R$33.03	R$3,163.43	28	R$62,500.00	R$3,125.00	R$32.81	R$3,157.81
	29	R$59,805.71	R$3,131.96	R$31.47	R$3,163.43	29	R$59,375.00	R$3,125.00	R$31.25	R$3,156.25
	30	R$56,672.19	R$3,133.53	R$29.90	R$3,163.43	30	R$56,250.00	R$3,125.00	R$29.69	R$3,154.69
	31	R$53,537.09	R$3,135.10	R$28.34	R$3,163.43	31	R$53,125.00	R$3,125.00	R$28.13	R$3,153.13
	32	R$50,400.43	R$3,136.66	R$26.77	R$3,163.43	32	R$50,000.00	R$3,125.00	R$26.56	R$3,151.56
	33	R$47,262.20	R$3,138.23	R$25.20	R$3,163.43	33	R$46,875.00	R$3,125.00	R$25.00	R$3,150.00
	34	R$44,122.40	R$3,139.80	R$23.63	R$3,163.43	34	R$43,750.00	R$3,125.00	R$23.44	R$3,148.44
	35	R$40,981.03	R$3,141.37	R$22.06	R$3,163.43	35	R$40,625.00	R$3,125.00	R$21.88	R$3,146.88
	36	R$37,838.09	R$3,142.94	R$20.49	R$3,163.43	36	R$37,500.00	R$3,125.00	R$20.31	R$3,145.31
	37	R$34,693.58	R$3,144.51	R$18.92	R$3,163.43	37	R$34,375.00	R$3,125.00	R$18.75	R$3,143.75
	38	R$31,547.49	R$3,146.08	R$17.35	R$3,163.43	38	R$31,250.00	R$3,125.00	R$17.19	R$3,142.19
	39	R$28,399.83	R$3,147.66	R$15.77	R$3,163.43	39	R$28,125.00	R$3,125.00	R$15.63	R$3,140.63
	40	R$25,250.60	R$3,149.23	R$14.20	R$3,163.43	40	R$25,000.00	R$3,125.00	R$14.06	R$3,139.06
	41	R$22,099.80	R$3,150.81	R$12.63	R$3,163.43	41	R$21,875.00	R$3,125.00	R$12.50	R$3,137.50
	42	R$18,947.42	R$3,152.38	R$11.05	R$3,163.43	42	R$18,750.00	R$3,125.00	R$10.94	R$3,135.94
	43	R$15,793.46	R$3,153.96	R$9.47	R$3,163.43	43	R$15,625.00	R$3,125.00	R$9.38	R$3,134.38
	44	R$12,637.92	R$3,155.53	R$7.90	R$3,163.43	44	R$12,500.00	R$3,125.00
R$7.81	R$3,132.81
	45	R$9,480.81	R$3,157.11	R$6.32	R$3,163.43	45	R$9,375.00	R$3,125.00	R$6.25	R$3,131.25
	46	R$6,322.12	R$3,158.69	R$4.74	R$3,163.43	46	R$6,250.00	R$3,125.00	R$4.69	R$3,129.69
	47	R$3,161.85	R$3,160.27	R$3.16	R$3,163.43	47	R$3,125.00	R$3,125.00	R$3.13	R$3,128.13
	48	R$(0.00)	R$3,161.85	R$1.58	R$3,163.43	48	0.0	R$3,125.00	R$1.56	R$3,126.56
plan5
	saldo devedor	R$100,000.00
	juros	0.13%
	período	120
	Sistemna de amortização Price	Sistema de amortização Constante 
	período 	saldo devedor 	amortização 	juros 	prestação 	Período 	Saldo devedor	amortização 	juros 	prestação
	0	R$100,000.00	R$0.00	0.0	R$0.00	0	R$100,000.00	0	0	0
	1	R$99,227.09	R$772.91	R$125.00	R$897.91	1	R$99,166.67	R$833.33	R$125.00	R$958.33
	2	R$98,453.20	R$773.88	R$124.03	R$897.91	2	R$98,333.33	R$833.33	R$123.96	R$957.29
	3	R$97,678.36	R$774.85	R$123.07	R$897.91	3	R$97,500.00	R$833.33	R$122.92	R$956.25
	4	R$96,902.54	R$775.82	R$122.10	R$897.91	4	R$96,666.67	R$833.33	R$121.88	R$955.21
	5	R$96,125.75	R$776.79	R$121.13	R$897.91	5	R$95,833.33	R$833.33	R$120.83	R$954.17
	6	R$95,347.99	R$777.76	R$120.16	R$897.91	6	R$95,000.00	R$833.33	R$119.79	R$953.13
	7	R$94,569.26	R$778.73	R$119.18	R$897.91	7	R$94,166.67	R$833.33	R$118.75	R$952.08
	8	R$93,789.56	R$779.70	R$118.21	R$897.91	8	R$93,333.33	R$833.33	R$117.71	R$951.04
	9	R$93,008.88	R$780.68	R$117.24	R$897.91	9	R$92,500.00	R$833.33	R$116.67	R$950.00
	10	R$92,227.23	R$781.65	R$116.26	R$897.91	10	R$91,666.67	R$833.33	R$115.63	R$948.96
	11	R$91,444.60	R$782.63	R$115.28	R$897.91	11	R$90,833.33	R$833.33	R$114.58	R$947.92
	12	R$90,660.99	R$783.61	R$114.31	R$897.91	12	R$90,000.00	R$833.33	R$113.54	R$946.88
	13	R$89,876.40	R$784.59	R$113.33	R$897.91	13	R$89,166.67	R$833.33	R$112.50	R$945.83
	14	R$89,090.83	R$785.57	R$112.35	R$897.91	14	R$88,333.33	R$833.33	R$111.46	R$944.79
	15	R$88,304.28	R$786.55	R$111.36	R$897.91	15	R$87,500.00	R$833.33	R$110.42	R$943.75
	16	R$87,516.74	R$787.53	R$110.38	R$897.91	16	R$86,666.67	R$833.33	R$109.38	R$942.71
	17	R$86,728.22	R$788.52	R$109.40	R$897.91	17	R$85,833.33	R$833.33	R$108.33	R$941.67
	18	R$85,938.72	R$789.50	R$108.41	R$897.91	18	R$85,000.00	R$833.33	R$107.29	R$940.63
	19	R$85,148.23	R$790.49	R$107.42	R$897.91	19	R$84,166.67	R$833.33	R$106.25	R$939.58
	20	R$84,356.75	R$791.48	R$106.44	R$897.91	20	R$83,333.33	R$833.33	R$105.21	R$938.54
	21	R$83,564.28	R$792.47	R$105.45	R$897.91	21	R$82,500.00	R$833.33	R$104.17	R$937.50
	22	R$82,770.82	R$793.46	R$104.46	R$897.91	22	R$81,666.67	R$833.33	R$103.13	R$936.46
	23	R$81,976.37	R$794.45	R$103.46	R$897.91	23	R$80,833.33	R$833.33	R$102.08	R$935.42
	24	R$81,180.92	R$795.44	R$102.47	R$897.91	24	R$80,000.00	R$833.33	R$101.04	R$934.38
	25	R$80,384.49	R$796.44	R$101.48	R$897.91	25	R$79,166.67	R$833.33	R$100.00	R$933.33
	26	R$79,587.05	R$797.43	R$100.48	R$897.91	26	R$78,333.33	R$833.33	R$98.96	R$932.29
	27	R$78,788.62	R$798.43	R$99.48	R$897.91	27	R$77,500.00	R$833.33	R$97.92	R$931.25
	28	R$77,989.19	R$799.43	R$98.49	R$897.91	28	R$76,666.67	R$833.33	R$96.88	R$930.21
	29	R$77,188.76	R$800.43	R$97.49	R$897.91	29	R$75,833.33	R$833.33	R$95.83	R$929.17
	30	R$76,387.33	R$801.43	R$96.49	R$897.91	30	R$75,000.00	R$833.33	R$94.79	R$928.13
	31	R$75,584.90	R$802.43	R$95.48	R$897.91	31	R$74,166.67	R$833.33	R$93.75	R$927.08
	32	R$74,781.47	R$803.43	R$94.48	R$897.91	32	R$73,333.33	R$833.33	R$92.71	R$926.04
	33	R$73,977.03	R$804.44	R$93.48	R$897.91	33	R$72,500.00	R$833.33	R$91.67	R$925.00
	34	R$73,171.59	R$805.44	R$92.47	R$897.91	34	R$71,666.67	R$833.33	R$90.63	R$923.96
	35	R$72,365.14	R$806.45	R$91.46	R$897.91	35	R$70,833.33	R$833.33	R$89.58	R$922.92
	36	R$71,557.68	R$807.46	R$90.46	R$897.91	36	R$70,000.00	R$833.33	R$88.54	R$921.88
	37	R$70,749.21	R$808.47	R$89.45	R$897.91	37	R$69,166.67	R$833.33	R$87.50	R$920.83
	38	R$69,939.73	R$809.48	R$88.44	R$897.91	38	R$68,333.33	R$833.33	R$86.46	R$919.79
	39	R$69,129.24	R$810.49	R$87.42	R$897.91	39	R$67,500.00	R$833.33	R$85.42	R$918.75
	40	R$68,317.74	R$811.50	R$86.41	R$897.91	40	R$66,666.67	R$833.33	R$84.38	R$917.71
	41	R$67,505.22	R$812.52	R$85.40	R$897.91	41	R$65,833.33	R$833.33	R$83.33	R$916.67
	42	R$66,691.69	R$813.53	R$84.38	R$897.91	42	R$65,000.00	R$833.33	R$82.29	R$915.63
	43	R$65,877.14	R$814.55	R$83.36	R$897.91	43	R$64,166.67	R$833.33	R$81.25	R$914.58
	44	R$65,061.57	R$815.57	R$82.35	R$897.91	44	R$63,333.33	R$833.33	R$80.21	R$913.54
	45	R$64,244.98	R$816.59	R$81.33	R$897.91	45	R$62,500.00	R$833.33	R$79.17	R$912.50
	46	R$63,427.37	R$817.61	R$80.31	R$897.91	46	R$61,666.67	R$833.33	R$78.13	R$911.46
	47	R$62,608.74	R$818.63	R$79.28	R$897.91	47	R$60,833.33	R$833.33	R$77.08	R$910.42
	48	R$61,789.08	R$819.65	R$78.26	R$897.91	48	R$60,000.00	R$833.33	R$76.04	R$909.38
	49	R$60,968.41	R$820.68	R$77.24	R$897.91	49	R$59,166.67	R$833.33	R$75.00	R$908.33
	50	R$60,146.70	R$821.70	R$76.21	R$897.91	50	R$58,333.33	R$833.33	R$73.96	R$907.29
	51	R$59,323.97	R$822.73	R$75.18	R$897.91	51	R$57,500.00	R$833.33	R$72.92	R$906.25
	52	R$58,500.21	R$823.76	R$74.15	R$897.91	52	R$56,666.67	R$833.33	R$71.88	R$905.21
	53	R$57,675.42	R$824.79	R$73.13	R$897.91	53	R$55,833.33	R$833.33	R$70.83	R$904.17
	54	R$56,849.60	R$825.82	R$72.09	R$897.91	54	R$55,000.00	R$833.33	R$69.79	R$903.13
	55	R$56,022.75	R$826.85	R$71.06	R$897.91	55	R$54,166.67	R$833.33	R$68.75	R$902.08
	56	R$55,194.86	R$827.89	R$70.03	R$897.91	56	R$53,333.33	R$833.33	R$67.71	R$901.04
	57	R$54,365.94	R$828.92	R$68.99	R$897.91	57	R$52,500.00	R$833.33	R$66.67	R$900.00
	58	R$53,535.98	R$829.96	R$67.96	R$897.91	58	R$51,666.67	R$833.33	R$65.63	R$898.96
	59	R$52,704.99	R$831.00	R$66.92	R$897.91	59	R$50,833.33	R$833.33	R$64.58	R$897.92
	60	R$51,872.95	R$832.03	R$65.88	R$897.91	60	R$50,000.00	R$833.33	R$63.54	R$896.88
	61	R$51,039.88	R$833.07	R$64.84	R$897.91	61	R$49,166.67	R$833.33	R$62.50	R$895.83
	62	R$50,205.76	R$834.12	R$63.80	R$897.91	62	R$48,333.33	R$833.33	R$61.46	R$894.79
	63	R$49,370.61	R$835.16	R$62.76	R$897.91	63	R$47,500.00	R$833.33	R$60.42	R$893.75
	64	R$48,534.40	R$836.20	R$61.71	R$897.91	64	R$46,666.67	R$833.33	R$59.38	R$892.71
	65	R$47,697.16	R$837.25	R$60.67	R$897.91	65	R$45,833.33	R$833.33	R$58.33	R$891.67
	66	R$46,858.86	R$838.29	R$59.62	R$897.91	66	R$45,000.00	R$833.33	R$57.29	R$890.63
	67	R$46,019.52	R$839.34	R$58.57	R$897.91	67	R$44,166.67	R$833.33	R$56.25	R$889.58
	68	R$45,179.13	R$840.39	R$57.52	R$897.91	68	R$43,333.33	R$833.33	R$55.21	R$888.54
	69	R$44,337.69	R$841.44	R$56.47	R$897.91	69	R$42,500.00	R$833.33	R$54.17	R$887.50
	70	R$43,495.20	R$842.49	R$55.42	R$897.91	70	R$41,666.67	R$833.33	R$53.13	R$886.46
	71	R$42,651.65	R$843.55	R$54.37	R$897.91	71	R$40,833.33	R$833.33	R$52.08	R$885.42
	72	R$41,807.05	R$844.60	R$53.31	R$897.91	72	R$40,000.00	R$833.33	R$51.04	R$884.38
	73	R$40,961.39	R$845.66	R$52.26	R$897.91	73	R$39,166.67	R$833.33	R$50.00	R$883.33
	74	R$40,114.68	R$846.71	R$51.20	R$897.91	74	R$38,333.33	R$833.33	R$48.96	R$882.29
	75	R$39,266.91	R$847.77	R$50.14	R$897.91	75	R$37,500.00	R$833.33	R$47.92	R$881.25
	76	R$38,418.08	R$848.83	R$49.08	R$897.91	76	R$36,666.67	R$833.33	R$46.88	R$880.21
	77	R$37,568.19	R$849.89	R$48.02	R$897.91	77	R$35,833.33	R$833.33	R$45.83	R$879.17
	78	R$36,717.23	R$850.95	R$46.96	R$897.91	78	R$35,000.00	R$833.33	R$44.79	R$878.13
	79	R$35,865.21	R$852.02	R$45.90	R$897.91	79	R$34,166.67	R$833.33	R$43.75	R$877.08
	80	R$35,012.13	R$853.08	R$44.83	R$897.91	80	R$33,333.33	R$833.33	R$42.71	R$876.04
	81	R$34,157.98	R$854.15	R$43.77	R$897.91	81	R$32,500.00	R$833.33	R$41.67	R$875.00
	82	R$33,302.76	R$855.22	R$42.70	R$897.91	82	R$31,666.67	R$833.33	R$40.63	R$873.96
	83	R$32,446.48	R$856.29	R$41.63	R$897.91	83	R$30,833.33	R$833.33	R$39.58	R$872.92
	84	R$31,589.12	R$857.36	R$40.56	R$897.91	84	R$30,000.00	R$833.33	R$38.54	R$871.88
	85	R$30,730.69	R$858.43	R$39.49	R$897.91	85	R$29,166.67	R$833.33	R$37.50	R$870.83
	86	R$29,871.19	R$859.50	R$38.41	R$897.91	86	R$28,333.33	R$833.33	R$36.46	R$869.79
	87	R$29,010.61	R$860.58	R$37.34	R$897.91	87	R$27,500.00	R$833.33	R$35.42	R$868.75
	88	R$28,148.96	R$861.65	R$36.26	R$897.91
88	R$26,666.67	R$833.33	R$34.38	R$867.71
	89	R$27,286.23	R$862.73	R$35.19	R$897.91	89	R$25,833.33	R$833.33	R$33.33	R$866.67
	90	R$26,422.42	R$863.81	R$34.11	R$897.91	90	R$25,000.00	R$833.33	R$32.29	R$865.63
	91	R$25,557.54	R$864.89	R$33.03	R$897.91	91	R$24,166.67	R$833.33	R$31.25	R$864.58
	92	R$24,691.57	R$865.97	R$31.95	R$897.91	92	R$23,333.33	R$833.33	R$30.21	R$863.54
	93	R$23,824.52	R$867.05	R$30.86	R$897.91	93	R$22,500.00	R$833.33	R$29.17	R$862.50
	94	R$22,956.38	R$868.13	R$29.78	R$897.91	94	R$21,666.67	R$833.33	R$28.13	R$861.46
	95	R$22,087.17	R$869.22	R$28.70	R$897.91	95	R$20,833.33	R$833.33	R$27.08	R$860.42
	96	R$21,216.86	R$870.31	R$27.61	R$897.91	96	R$20,000.00	R$833.33	R$26.04	R$859.38
	97	R$20,345.47	R$871.39	R$26.52	R$897.91	97	R$19,166.67	R$833.33	R$25.00	R$858.33
	98	R$19,472.98	R$872.48	R$25.43	R$897.91	98	R$18,333.33	R$833.33	R$23.96	R$857.29
	99	R$18,599.41	R$873.57	R$24.34	R$897.91	99	R$17,500.00	R$833.33	R$22.92	R$856.25
	100	R$17,724.74	R$874.67	R$23.25	R$897.91	100	R$16,666.67	R$833.33	R$21.88	R$855.21
	101	R$16,848.98	R$875.76	R$22.16	R$897.91	101	R$15,833.33	R$833.33	R$20.83	R$854.17
	102	R$15,972.13	R$876.85	R$21.06	R$897.91	102	R$15,000.00	R$833.33	R$19.79	R$853.13
	103	R$15,094.18	R$877.95	R$19.97	R$897.91	103	R$14,166.67	R$833.33	R$18.75	R$852.08
	104	R$14,215.13	R$879.05	R$18.87	R$897.91	104	R$13,333.33	R$833.33	R$17.71	R$851.04
	105	R$13,334.99	R$880.15	R$17.77	R$897.91	105	R$12,500.00	R$833.33	R$16.67	R$850.00
	106	R$12,453.74	R$881.25	R$16.67	R$897.91	106	R$11,666.67	R$833.33	R$15.63	R$848.96
	107	R$11,571.39	R$882.35	R$15.57	R$897.91	107	R$10,833.33	R$833.33	R$14.58	R$847.92
	108	R$10,687.94	R$883.45	R$14.46	R$897.91	108	R$10,000.00	R$833.33	R$13.54	R$846.88
	109	R$9,803.39	R$884.56	R$13.36	R$897.91	109	R$9,166.67	R$833.33	R$12.50	R$845.83
	110	R$8,917.73	R$885.66	R$12.25	R$897.91	110	R$8,333.33	R$833.33	R$11.46	R$844.79
	111	R$8,030.96	R$886.77	R$11.15	R$897.91	111	R$7,500.00	R$833.33	R$10.42	R$843.75
	112	R$7,143.08	R$887.88	R$10.04	R$897.91	112	R$6,666.67	R$833.33	R$9.38	R$842.71
	113	R$6,254.10	R$888.99	R$8.93	R$897.91	113	R$5,833.33	R$833.33	R$8.33	R$841.67
	114	R$5,364.00	R$890.10	R$7.82	R$897.91	114	R$5,000.00	R$833.33	R$7.29	R$840.63
	115	R$4,472.79	R$891.21	R$6.70	R$897.91	115	R$4,166.67	R$833.33	R$6.25	R$839.58
	116	R$3,580.46	R$892.32	R$5.59	R$897.91	116	R$3,333.33	R$833.33	R$5.21	R$838.54
	117	R$2,687.02	R$893.44	R$4.48	R$897.91	117	R$2,500.00	R$833.33	R$4.17	R$837.50
	118	R$1,792.47	R$894.56	R$3.36	R$897.91	118	R$1,666.67	R$833.33	R$3.13	R$836.46
	119	R$896.79	R$895.67	R$2.24	R$897.91	119	R$833.33	R$833.33	R$2.08	R$835.42
	120	R$(0.00)	R$896.79	R$1.12	R$897.91	120	R$0.00	R$833.33	R$1.04	R$834.38