Baixe o app para aproveitar ainda mais
Esta é uma pré-visualização de arquivo. Entre para ver o arquivo original
Seguro Depreciação Mensal Cargo 1319 R$ 116,005.75 Vá para a Planilha Seleção Valor estimado do veículo novo (2015) R$ 128,895.28 ValorResidual do estimado do veículo após 10 anos 20% R$ 25,779.06 Valor do Veículo R$ 103,116.22 Custo anual do Seguro R$ 12,116.16 Vá para a Planilha Seleção Custo Mensal do Seguro R$ * 1,009.68 Seleção Digite X Informe o Modelo do Veículo Digite X Informe o ano 1 8700 – Cummins ISF 3.8 152 0 2012 2 0 2 8700 TR (5ª Roda) – Cummins ISF 3.8 152 0 2013 3 0 3 10000 – MWM Maxxforce 4.8 165 0 x 2014 4 4 2014 4 14000 - 4X2 – MWM Maxxforce 4.8 190 0 2015 5 0 5 14000 - 6x2 – MWM Maxxforce 4.8 190 0 Zero Km a diesel 6 0 6 AM 100 0 4 2014 7 AM 150 0 8 AM 200 0 9 AM 100 CC 0 10 AM 150 CC 0 11 AM 200 CC 0 12 AM 100 CD 0 13 AM 150 CD 0 14 AM 200 CD 0 15 AM 100 CD CC 0 16 AM 150 CD CC 0 17 AM 200 CD CC 0 18 ACCELO 815/31 0 19 ACCELO 815/37 0 20 ACCELO 815/44 0 21 ACCELO 1016/31 0 22 ACCELO 1016/37 0 23 ACCELO 1016/44 0 24 ATRON 1319 0 25 ATEGO 1419 0 26 ATRON 2324 6X2 0 27 ATEGO 1719 0 28 ATEGO 1726 0 29 ATEGO 1726 4X4 0 30 ATEGO 1729S 0 31 ATEGO 2426 6X2 0 32 ATEGO 2429 6X2 0 33 ATRON 1635S 0 34 AXOR 1933S 0 35 AXOR 2533 6X2 0 36 AXOR 2036S 0 37 AXOR 2041S 0 38 AXOR 2536S 6X2 0 39 AXOR 2541S 6X2 0 40 AXOR 2544S 6X2 0 41 AXOR 2641S 6X4 0 42 AXOR 2644S 6X4 0 43 ACTROS 2546LS 6X2 CONFORTO 0 44 ACTROS 2546LS 6X2 MEGASPACE (ALTO CONFORTO) 0 45 ACTROS 2546LS 6X2 MEGASPACE PLUS (SEGURANÇA) 0 46 ACTROS 2646LS 6X4 CONFORTO 0 47 ACTROS 2646LS 6X4 MEGASPACE (ALTO CONFORTO) 0 48 ACTROS 2646LS 6X4 MEGASPACE PLUS (SEGURANÇA) 0 49 Transit Furgão 7,5m3 0 50 Transit Furgão 11,3m3 0 51 Transit Furgão 14,3m3 0 52 Transit Passageiro 0 53 Transit Chassi 0 54 Cargo 816 0 x 55 Cargo 1319 55 56 Cargo 1519 0 57 Cargo 1719 0 58 Cargo 1723 0 59 Cargo 1723 Leito 0 60 Cargo 1933 Rígido 0 61 Cargo 1933 Rígido Leito 0 62 Cargo 2423 0 63 Cargo 2423 Leito 0 64 Cargo 2429 0 65 Cargo 2429 Leito 0 66 Cargo 2623 0 67 Cargo 2629 0 68 Cargo 3133 0 69 Cargo 1933 Cavalo Mec. 0 70 Cargo 1933 Cavalo Mec. Leito 0 55 Cargo 1319 Planilha Seguro % do Valor do Veículo Valor do Veículo R$ 103,116.22 Coberturas Básicas Colisão, Incêndio e Roubo/Furto 6.0% R$ 6,186.97 Responsabilidade Civil Facultativa (RCF) 0.5% R$ 515.58 Garantias Adicionais 0.0 · Acidentes Pessoais por Ocupante (APO) 0.5% R$ 515.58 · Carroceria 1.5% R$ 1,546.74 · Danos Morais 0.5% R$ 515.58 · Equipamentos 0.3% R$ 257.79 · Garantia de reposição pelo valor de novo 0km 12 meses 0.0 · Garantia de reposição pelo valor de novo 0km 6 meses 0.0 · Extensão de reboque 1.0% R$ 1,031.16 · Extensão da cobertura a veículos rebocados 0.0 · Indenização por perda de faturamento 1.0% R$ 1,031.16 · Reembolso de despesas extras 0.25% R$ 257.79 · Seguro da franquia 0.25% R$ 257.79 · Reposição pelo valor de novo - 90 dias Custo Total do Seguro Ano R$ 12,116.16 Custo Veículo (2) Modelo 2012 2013 2014 2015 Zero Km a diesel 8700 – Cummins ISF 3.8 152 R$ 95,069.92 R$ 99,401.35 R$ 105,670.92 R$ 112,549.01 R$ 129,586.31 8700 TR (5ª Roda) – Cummins ISF 3.8 152 R$ 98,423.19 R$ 102,907.40 R$ 109,398.10 R$ 116,518.80 R$ 134,157.03 10000 – MWM Maxxforce 4.8 165 R$ 100,124.74 R$ 104,686.48 R$ 111,289.39 R$ 118,533.19 R$ 136,476.35 14000 - 4X2 – MWM Maxxforce 4.8 190 R$ 119,308.88 R$ 124,744.65 R$ 132,612.71 R$ 141,244.43 R$ 162,625.55 14000 - 6x2 – MWM Maxxforce 4.8 190 R$ 136,499.57 R$ 142,718.56 R$ 151,720.28 R$ 161,595.71 R$ 186,057.54 AM 100 R$ 103,303.59 R$ 108,010.15 R$ 114,822.70 R$ 122,296.49 R$ 140,809.32 AM 150 R$ 107,863.61 R$ 112,777.93 R$ 119,891.21 R$ 127,694.89 R$ 147,024.92 AM 200 R$ 108,507.93 R$ 113,451.60 R$ 120,607.36 R$ 128,457.67 R$ 147,903.16 AM 100 CC R$ 95,751.96 R$ 100,114.47 R$ 106,429.01 R$ 113,356.45 R$ 130,515.98 AM 150 CC R$ 98,054.40 R$ 102,521.81 R$ 108,988.19 R$ 116,082.21 R$ 133,654.35 AM 200 CC R$ 98,715.80 R$ 103,213.34 R$ 109,723.34 R$ 116,865.21 R$ 134,555.87 AM 100 CD R$ 109,639.21 R$ 114,634.43 R$ 121,864.79 R$ 129,796.94 R$ 149,445.17 AM 150 CD R$ 113,739.32 R$ 118,921.34 R$ 126,422.09 R$ 134,650.87 R$ 155,033.88 AM 200 CD R$ 114,362.27 R$ 119,572.67 R$ 127,114.51 R$ 135,388.36 R$ 155,883.00 AM 100 CD CC R$ 103,606.88 R$ 108,327.26 R$ 115,159.81 R$ 122,655.54 R$ 141,222.73 AM 150 CD CC R$ 106,169.89 R$ 111,007.04 R$ 118,008.62 R$ 125,689.77 R$ 144,716.27 AM 200 CD CC R$ 106,719.51 R$ 111,581.71 R$ 118,619.53 R$ 126,340.44 R$ 145,465.44 ACCELO 815/31 R$ 92,512.49 R$ 96,727.40 R$ 102,828.31 R$ 109,521.38 R$ 126,100.37 ACCELO 815/37 R$ 93,446.46 R$ 97,703.93 R$ 103,866.43 R$ 110,627.07 R$ 127,373.43 ACCELO 815/44 R$ 94,367.56 R$ 98,666.99 R$ 104,890.24 R$ 111,717.52 R$ 128,628.95 ACCELO 1016/31 R$ 100,061.60 R$ 104,620.46 R$ 111,219.21 R$ 118,458.44 R$ 136,390.29 ACCELO 1016/37 R$ 101,068.74 R$ 105,673.48 R$ 112,338.65 R$ 119,650.74 R$ 137,763.08 ACCELO 1016/44 R$ 102,087.07 R$ 106,738.21 R$ 113,470.53 R$ 120,856.30 R$ 139,151.13 ATRON 1319 R$ 122,768.00 R$ 128,361.37 R$ 136,457.54 R$ 145,339.53 R$ 167,340.55 ATEGO 1419 R$ 127,059.90 R$ 132,848.82 R$ 141,228.03 R$ 150,420.52 R$ 173,190.68 ATRON 2324 6X2 R$ 170,505.75 R$ 178,274.08 R$ 189,518.40 R$ 201,854.11 R$ 232,410.11 ATEGO 1719 R$ 135,139.00 R$ 141,296.00 R$ 150,208.00 R$ 159,985.00 R$ 184,203.00 ATEGO 1726 R$ 153,954.04 R$ 160,968.26 R$ 171,121.05 R$ 182,259.28 R$ 209,849.08 ATEGO 1726 4X4 R$ 221,976.29 R$ 232,089.64 R$ 246,728.29 R$ 262,787.77 R$ 302,567.71 ATEGO 1729S R$ 179,406.26 R$ 187,580.10 R$ 199,411.39 R$ 212,391.02 R$ 244,542.08 ATEGO 2426 6X2 R$ 176,699.22 R$ 184,749.73 R$ 196,402.50 R$ 209,186.28 R$ 240,852.21 ATEGO 2429 6X2 R$ 180,085.02 R$ 188,289.78 R$ 200,165.83 R$ 213,194.57 R$ 245,467.26 ATRON 1635S R$ 214,559.81 R$ 224,335.26 R$ 238,484.82 R$ 254,007.73 R$ 292,458.59 AXOR 1933S R$ 223,758.41 R$ 233,952.96 R$ 248,709.14 R$ 264,897.55 R$ 304,996.86 AXOR 2533 6X2 R$ 244,380.81 R$ 255,514.92 R$ 271,631.08 R$ 289,311.48 R$ 333,106.49 AXOR 2036S R$ 272,358.70 R$ 284,767.50 R$ 302,728.72 R$ 322,433.25 R$ 371,242.13 AXOR 2041S R$ 284,448.56 R$ 297,408.18 R$ 316,166.68 R$ 336,745.89 R$ 387,721.37 AXOR 2536S 6X2 R$ 303,065.64 R$ 316,873.46 R$ 336,859.71 R$ 358,785.82 R$ 413,097.63 AXOR 2541S 6X2 R$ 308,541.13 R$ 322,598.42 R$ 342,945.75 R$ 365,268.00 R$ 420,561.06 AXOR 2544S 6X2 R$ 311,465.87 R$ 325,656.41 R$ 346,196.62 R$ 368,730.47 R$ 424,547.67 AXOR 2641S 6X4 R$ 339,327.55 R$ 354,787.48 R$ 377,165.09 R$ 401,714.66 R$ 462,524.90 AXOR 2644S 6X4 R$ 343,320.69 R$ 358,962.55 R$ 381,603.49 R$ 406,441.96 R$ 467,967.80 ACTROS 2546LS 6X2 CONFORTO R$ 319,999.46 R$ 334,578.79 R$ 355,681.77 R$ 378,833.00 R$ 436,179.49 ACTROS 2546LS 6X2 MEGASPACE (ALTO CONFORTO) R$ 338,027.60 R$ 353,428.30 R$ 375,720.18 R$ 400,175.71 R$ 460,752.98 ACTROS 2546LS 6X2 MEGASPACE PLUS (SEGURANÇA) R$ 351,548.71 R$ 367,565.44 R$ 390,748.99 R$ 416,182.74 R$ 479,183.11 ACTROS 2646LS 6X4 CONFORTO R$ 351,548.71 R$ 367,565.44 R$ 390,748.99 R$ 416,182.74 R$ 479,183.11 ACTROS 2646LS 6X4 MEGASPACE (ALTO CONFORTO) R$ 369,576.84 R$ 386,414.95 R$ 410,787.40 R$ 437,525.44 R$ 503,756.60 ACTROS 2646LS 6X4 MEGASPACE PLUS (SEGURANÇA) R$ 383,097.94 R$ 400,552.07 R$ 425,816.19 R$ 453,532.46 R$ 522,186.70 Transit Furgão 7,5m3 R$ 54,104.57 R$ 56,569.60 R$ 60,137.63 R$ 64,051.97 R$ 73,747.95 Transit Furgão 11,3m3 R$ 59,739.71 R$ 62,461.48 R$ 66,401.13 R$ 70,723.16 R$ 81,429.00 Transit Furgão 14,3m3 R$ 66,280.66 R$ 69,300.44 R$ 73,671.44 R$ 78,466.70 R$ 90,344.73 Transit Passageiro R$ 70,277.32 R$ 73,479.19 R$ 78,113.77 R$ 83,198.17 R$ 95,792.44 Transit Chassi R$ 54,594.52 R$ 57,081.87 R$ 60,682.21 R$ 64,632.00 R$ 74,415.78 Cargo 816 R$ 82,003.89 R$ 85,740.03 R$ 91,147.93 R$ 97,080.73 R$ 111,776.49 Cargo 1319 R$ 104,367.95 R$ 109,123.01 R$ 116,005.75 R$ 123,556.54 R$ 142,260.11 Cargo 1519 R$ 110,860.31 R$ 115,911.17 R$ 123,222.06 R$ 131,242.55 R$ 151,109.62 Cargo 1719 R$ 129,593.21 R$ 135,497.54 R$ 144,043.82 R$ 153,419.59 R$ 176,643.74 Cargo 1723 R$ 135,400.25 R$ 141,569.15 R$ 150,498.38 R$ 160,294.28 R$ 184,559.10 Cargo 1723 Leito R$ 143,583.45 R$ 150,125.18 R$ 159,594.06 R$ 169,982.00 R$ 195,713.31 Cargo 1933 Rígido R$ 160,155.50 R$ 167,452.26 R$ 178,014.02 R$ 189,600.91 R$ 218,302.07 Cargo 1933 Rígido Leito R$ 169,132.37 R$ 176,838.13 R$ 187,991.89 R$ 200,228.23 R$ 230,538.12 Cargo 2423 R$ 146,511.28 R$ 153,186.41 R$ 162,848.37 R$ 173,448.13 R$ 199,704.14 Cargo 2423 Leito R$ 153,295.02 R$ 160,279.21 R$ 170,388.55 R$ 181,479.09 R$ 208,950.80 Cargo 2429 R$ 150,876.09 R$ 157,750.08 R$ 167,699.89 R$ 178,615.43 R$ 205,653.65 Cargo 2429 Leito R$ 157,657.39 R$ 164,840.34 R$ 175,237.36 R$ 186,643.51 R$ 214,896.99 Cargo 2623 R$ 165,338.27 R$ 172,871.16 R$ 183,774.71 R$ 195,736.56 R$ 225,366.51 Cargo 2629 R$ 178,672.41 R$ 186,812.82 R$ 198,595.71 R$ 211,522.26 R$ 243,541.80 Cargo 3133 R$ 209,182.82 R$ 218,713.29 R$ 232,508.25 R$ 247,642.16 R$ 285,129.41 Cargo 1933 Cavalo Mec. R$ 160,155.50 R$ 167,452.26 R$ 178,014.02 R$ 189,600.91 R$ 218,302.07 Cargo 1933 Cavalo Mec. Leito R$ 169,132.37 R$ 176,838.13 R$ 187,991.89 R$ 200,228.23 R$ 230,538.12
Compartilhar