A maior rede de estudos do Brasil

Grátis
46 pág.
TABELA PRICE E SAC

Pré-visualização | Página 7 de 9

R$ 809.26	R$ 12,737.91120			5	60,000	12000	792	12792				6	259,200	1800	2088	3888				d)	20,115,000	R$ 24,055,816.40							0.0264344211
	6	R$ 49,580.72	R$ 12,059.86	R$ 678.05	R$ 12,737.91120			6	48,000	12000	660	12660				7	257,400	1800	2073.6	3873.6				e)	0	10.76%	acho que esta errado						87.1705352423
	7	R$ 37,388.19	R$ 12,192.52	R$ 545.39	R$ 12,737.91120			7	36,000	12000	528	12528				8	255,600	1800	2059.2	3859.2													3097.3768745326
	8	R$ 25,061.55	R$ 12,326.64	R$ 411.27	R$ 12,737.91120			8	24,000	12000	396	12396				9	253,800	1800	2044.8	3844.8						TABELA PRICE
	9	R$ 12,599.32	R$ 12,462.23	R$ 275.68	R$ 12,737.91120			9	12,000	12000	264	12264				10	252,000	1800	2030.4	3830.4						saldo devedor	amortização	juros	prestação
	10	-R$ 0.00	R$ 12,599.32	R$ 138.59	R$ 12,737.91120			10	0	12000	132	12132				11	250,200	1800	2016	3816						TABELA PRICE
																12	248,400	1800	2001.6	3801.6						saldo devedor	amortização	juros	prestação
		R$ 550,828.36	R$ 120,000.00	R$ 7,379.11	R$ 127,379.11195	TAXA EFETIVA 			540,000	120000	7260	127260				13	246,600	1800	1987.2	3787.2					0	270,000
						 										14	244,800	1800	1972.8	3772.8					1	R$ 269,062.62	R$ 937.38	R$ 2,160.00	R$ 3,097.37687
																15	243,000	1800	1958.4	3758.4					2	R$ 268,117.75	R$ 944.88	R$ 2,152.50	R$ 3,097.37687
																16	241,200	1800	1944	3744					3	R$ 267,165.31	R$ 952.43	R$ 2,144.94	R$ 3,097.37687
																17	239,400	1800	1929.6	3729.6					4	R$ 266,205.26	R$ 960.05	R$ 2,137.32	R$ 3,097.37687
																18	237,600	1800	1915.2	3715.2					5	R$ 265,237.52	R$ 967.73	R$ 2,129.64	R$ 3,097.37687
																19	235,800	1800	1900.8	3700.8					6	R$ 264,262.05	R$ 975.48	R$ 2,121.90	R$ 3,097.37687
																20	234,000	1800	1886.4	3686.4					7	R$ 263,278.77	R$ 983.28	R$ 2,114.10	R$ 3,097.37687
																21	232,200	1800	1872	3672					8	R$ 262,287.62	R$ 991.15	R$ 2,106.23	R$ 3,097.37687
																22	230,400	1800	1857.6	3657.6					9	R$ 261,288.54	R$ 999.08	R$ 2,098.30	R$ 3,097.37687
																23	228,600	1800	1843.2	3643.2					10	R$ 260,281.47	R$ 1,007.07	R$ 2,090.31	R$ 3,097.37687
																24	226,800	1800	1828.8	3628.8					11	R$ 259,266.35	R$ 1,015.13	R$ 2,082.25	R$ 3,097.37687
																25	225,000	1800	1814.4	3614.4					12	R$ 258,243.10	R$ 1,023.25	R$ 2,074.13	R$ 3,097.37687
																26	223,200	1800	1800	3600					13	R$ 257,211.67	R$ 1,031.43	R$ 2,065.94	R$ 3,097.37687
																27	221,400	1800	1785.6	3585.6					14	R$ 256,171.99	R$ 1,039.68	R$ 2,057.69	R$ 3,097.37687
																28	219,600	1800	1771.2	3571.2					15	R$ 255,123.99	R$ 1,048.00	R$ 2,049.38	R$ 3,097.37687
																29	217,800	1800	1756.8	3556.8					16	R$ 254,067.60	R$ 1,056.38	R$ 2,040.99	R$ 3,097.37687
																30	216,000	1800	1742.4	3542.4					17	R$ 253,002.77	R$ 1,064.84	R$ 2,032.54	R$ 3,097.37687
																31	214,200	1800	1728	3528					18	R$ 251,929.41	R$ 1,073.35	R$ 2,024.02	R$ 3,097.37687
																32	212,400	1800	1713.6	3513.6					19	R$ 250,847.47	R$ 1,081.94	R$ 2,015.44	R$ 3,097.37687
																33	210,600	1800	1699.2	3499.2					20	R$ 249,756.87	R$ 1,090.60	R$ 2,006.78	R$ 3,097.37687
																34	208,800	1800	1684.8	3484.8					21	R$ 248,657.55	R$ 1,099.32	R$ 1,998.05	R$ 3,097.37687
																35	207,000	1800	1670.4	3470.4					22	R$ 247,549.43	R$ 1,108.12	R$ 1,989.26	R$ 3,097.37687
																36	205,200	1800	1656	3456					23	R$ 246,432.45	R$ 1,116.98	R$ 1,980.40	R$ 3,097.37687
																37	203,400	1800	1641.6	3441.6					24	R$ 245,306.54	R$ 1,125.92	R$ 1,971.46	R$ 3,097.37687
																38	201,600	1800	1627.2	3427.2					25	R$ 244,171.61	R$ 1,134.92	R$ 1,962.45	R$ 3,097.37687
																39	199,800	1800	1612.8	3412.8					26	R$ 243,027.61	R$ 1,144.00	R$ 1,953.37	R$ 3,097.37687
																40	198,000	1800	1598.4	3398.4					27	R$ 241,874.45	R$ 1,153.16	R$ 1,944.22	R$ 3,097.37687
																41	196,200	1800	1584	3384					28	R$ 240,712.07	R$ 1,162.38	R$ 1,935.00	R$ 3,097.37687
																42	194,400	1800	1569.6	3369.6					29	R$ 239,540.39	R$ 1,171.68	R$ 1,925.70	R$ 3,097.37687
																43	192,600	1800	1555.2	3355.2					30	R$ 238,359.34	R$ 1,181.05	R$ 1,916.32	R$ 3,097.37687
																44	190,800	1800	1540.8	3340.8					31	R$ 237,168.83	R$ 1,190.50	R$ 1,906.87	R$ 3,097.37687
																45	189,000	1800	1526.4	3326.4					32	R$ 235,968.81	R$ 1,200.03	R$ 1,897.35	R$ 3,097.37687
																46	187,200	1800	1512	3312					33	R$ 234,759.18	R$ 1,209.63	R$ 1,887.75	R$ 3,097.37687
																47	185,400	1800	1497.6	3297.6					34	R$ 233,539.88	R$ 1,219.30	R$ 1,878.07	R$ 3,097.37687
																48	183,600	1800	1483.2	3283.2					35	R$ 232,310.82	R$ 1,229.06	R$ 1,868.32	R$ 3,097.37687
																49	181,800	1800	1468.8	3268.8					36	R$ 231,071.93	R$ 1,238.89	R$ 1,858.49	R$ 3,097.37687
																50	180,000	1800	1454.4	3254.4					37	R$ 229,823.13	R$ 1,248.80	R$ 1,848.58	R$ 3,097.37687
																51	178,200	1800	1440	3240					38	R$ 228,564.34	R$ 1,258.79	R$ 1,838.59	R$ 3,097.37687
																52	176,400	1800	1425.6	3225.6					39	R$ 227,295.47	R$ 1,268.86	R$ 1,828.51	R$ 3,097.37687
																53	174,600	1800	1411.2	3211.2					40	R$ 226,016.46	R$ 1,279.01	R$ 1,818.36	R$ 3,097.37687
																54	172,800	1800	1396.8	3196.8					41	R$ 224,727.22	R$ 1,289.25	R$ 1,808.13	R$ 3,097.37687
																55	171,000	1800	1382.4	3182.4					42	R$ 223,427.66	R$ 1,299.56	R$ 1,797.82	R$ 3,097.37687
																56	169,200	1800	1368	3168					43	R$ 222,117.70	R$ 1,309.96	R$ 1,787.42	R$ 3,097.37687
																57	167,400	1800	1353.6	3153.6					44	R$ 220,797.27	R$ 1,320.44	R$ 1,776.94	R$ 3,097.37687
																58	165,600	1800	1339.2	3139.2					45	R$ 219,466.27	R$ 1,331.00	R$ 1,766.38	R$ 3,097.37687
																59	163,800	1800	1324.8	3124.8					46	R$ 218,124.62	R$ 1,341.65	R$ 1,755.73	R$ 3,097.37687
																60	162,000	1800	1310.4	3110.4					47	R$ 216,772.24	R$ 1,352.38	R$ 1,745.00	R$ 3,097.37687
																61	160,200	1800	1296	3096					48	R$ 215,409.04	R$ 1,363.20	R$ 1,734.18	R$ 3,097.37687
																62	158,400	1800	1281.6	3081.6					49	R$ 214,034.94	R$ 1,374.10	R$ 1,723.27	R$ 3,097.37687
																63	156,600	1800	1267.2	3067.2					50	R$ 212,649.84	R$ 1,385.10	R$ 1,712.28	R$ 3,097.37687
																64	154,800	1800	1252.8	3052.8					51	R$ 211,253.66	R$ 1,396.18	R$ 1,701.20	R$ 3,097.37687
																65	153,000	1800	1238.4	3038.4					52	R$ 209,846.31	R$ 1,407.35	R$ 1,690.03	R$ 3,097.37687
																66	151,200	1800	1224	3024					53	R$ 208,427.71	R$ 1,418.61	R$ 1,678.77	R$ 3,097.37687
																67	149,400	1800	1209.6	3009.6					54	R$ 206,997.75	R$ 1,429.96	R$ 1,667.42	R$ 3,097.37687
																68	147,600	1800	1195.2	2995.2					55	R$ 205,556.36	R$ 1,441.39	R$ 1,655.98	R$ 3,097.37687
																69	145,800	1800	1180.8	2980.8					56	R$ 204,103.43	R$ 1,452.93	R$ 1,644.45	R$ 3,097.37687
																70	144,000	1800	1166.4	2966.4					57	R$ 202,638.88	R$ 1,464.55	R$ 1,632.83	R$ 3,097.37687
																71	142,200	1800	1152	2952					58	R$ 201,162.62	R$ 1,476.27	R$ 1,621.11	R$ 3,097.37687
																72	140,400	1800	1137.6	2937.6					59	R$ 199,674.54	R$ 1,488.08	R$

Crie agora seu perfil grátis para visualizar sem restrições.