Resolução do Postali para turma

Esta é uma pré-visualização de arquivo. Entre para ver o arquivo original

Exercício 11
	Imposto de Renda
	De	Até	Alíquota	Dedução
	0.00	50000.00	0.0%	0.00
	50000.01	500000.00	15.0%	7500.00
	500000.01	750000.00	22.5%	45000.00
	750000.01	>	27.5%	82500.00
	Juros do contrato
	2.50%
	( clicar na fórmula e mudar o tipo de amortização para fazer cada possibilidade)
	Período	Custo unitário ( -2%/ano devido ao aprendizado)	Preço unitário ( -1%/ano devido a concorrência)	Quantidade ( Q(p)=10^6/p^0,5 )	Receita	Custo de Produção	Amortização - Linear ( Investimento=10^7; recuperação=0; tempo= 20 anos; amortização=5%)	Amortização - Soma dos Dígitos do Ano, Crescente ( Investimento=10^7; recuperação=0; tempo= 20 anos)	Amortização - Soma dos Dígitos do Ano, Decrescente ( Investimento=10^7; recuperação=0; tempo= 20 anos)	Amortização de declínio duplo	Imposto de Renda Progressivo	Fluxo de Caixa	Valor Presente
	0	-	-	-	-	-	-	-	-	-	-R$ 10,000,000.00	-R$ 10,000,000.00
	1	R$ 20.00	R$ 25.00	200000	R$ 5,000,000.00	-R$ 4,000,000.00	-R$ 500,000.00	-R$ 47,619.05	-R$ 952,380.95	R$ 1,000,000.00	-R$ 67,500.00	R$ 932,500.00	R$ 909,756.10
	2	R$ 19.60	R$ 24.75	201008	R$ 4,974,937.19	-R$ 3,939,748.24	-R$ 500,000.00	-R$ 95,238.10	-R$ 904,761.90	R$ 900,000.00	-R$ 75,417.51	R$ 959,771.44	R$ 913,524.27
	3	R$ 19.21	R$ 24.50	202020	R$ 4,950,000.00	-R$ 3,880,404.04	-R$ 500,000.00	-R$ 142,857.14	-R$ 857,142.86	R$ 810,000.00	-R$ 83,159.09	R$ 986,436.87	R$ 916,004.69
	4	R$ 18.82	R$ 24.26	203038	R$ 4,925,187.81	-R$ 3,821,953.74	-R$ 500,000.00	-R$ 190,476.19	-R$ 809,523.81	R$ 729,000.00	-R$ 90,727.67	R$ 1,012,506.40	R$ 917,280.83
	5	R$ 18.45	R$ 24.01	204061	R$ 4,900,500.00	-R$ 3,764,383.88	-R$ 500,000.00	-R$ 238,095.24	-R$ 761,904.76	R$ 656,100.00	-R$ 98,126.13	R$ 1,037,989.99	R$ 917,431.91
	6	R$ 18.08	R$ 23.77	205089	R$ 4,875,935.94	-R$ 3,707,681.19	-R$ 500,000.00	-R$ 285,714.29	-R$ 714,285.71	R$ 590,490.00	-R$ 105,357.32	R$ 1,062,897.43	R$ 916,533.12
	7	R$ 17.72	R$ 23.54	206122	R$ 4,851,495.00	-R$ 3,651,832.60	-R$ 500,000.00	-R$ 333,333.33	-R$ 666,666.67	R$ 531,441.00	-R$ 112,424.04	R$ 1,087,238.36	R$ 914,655.83
	8	R$ 17.36	R$ 23.30	207160	R$ 4,827,176.58	-R$ 3,596,825.26	-R$ 500,000.00	-R$ 380,952.38	-R$ 619,047.62	R$ 478,296.90	-R$ 119,329.05	R$ 1,111,022.27	R$ 911,867.71
	9	R$ 17.02	R$ 23.07	208204	R$ 4,802,980.05	-R$ 3,542,646.50	-R$ 500,000.00	-R$ 428,571.43	-R$ 571,428.57	R$ 430,467.21	-R$ 126,591.73	R$ 1,133,741.82	R$ 907,819.23
	10	R$ 16.67	R$ 22.84	209253	R$ 4,778,904.81	-R$ 3,489,283.82	-R$ 500,000.00	-R$ 476,190.48	-R$ 523,809.52	R$ 387,420.49	-R$ 134,645.77	R$ 1,154,975.21	R$ 902,264.79
	11	R$ 16.34	R$ 22.61	210307	R$ 4,754,950.25	-R$ 3,436,724.95	-R$ 500,000.00	-R$ 523,809.52	-R$ 476,190.48	R$ 348,678.44	-R$ 142,511.96	R$ 1,175,713.34	R$ 896,063.79
	12	R$ 16.01	R$ 22.38	211367	R$ 4,731,115.76	-R$ 3,384,957.76	-R$ 500,000.00	-R$ 571,428.57	-R$ 428,571.43	R$ 313,810.60	-R$ 150,193.45	R$ 1,195,964.55	R$ 889,266.48
	13	R$ 15.69	R$ 22.16	212431	R$ 4,707,400.75	-R$ 3,333,970.34	-R$ 500,000.00	-R$ 619,047.62	-R$ 380,952.38	R$ 282,429.54	-R$ 157,693.36	R$ 1,215,737.04	R$ 881,920.42
	14	R$ 15.38	R$ 21.94	213502	R$ 4,683,804.60	-R$ 3,283,750.94	-R$ 500,000.00	-R$ 666,666.67	-R$ 333,333.33	R$ 254,186.58	-R$ 165,014.76	R$ 1,235,038.90	R$ 874,070.62
	15	R$ 15.07	R$ 21.72	214577	R$ 4,660,326.74	-R$ 3,234,288.00	-R$ 500,000.00	-R$ 714,285.71	-R$ 285,714.29	R$ 228,767.92	-R$ 172,160.66	R$ 1,253,878.09	R$ 865,759.63
	16	R$ 14.77	R$ 21.50	215658	R$ 4,636,966.56	-R$ 3,185,570.11	-R$ 500,000.00	-R$ 761,904.76	-R$ 238,095.24	R$ 205,891.13	-R$ 179,134.03	R$ 1,272,262.43	R$ 857,027.69
	17	R$ 14.48	R$ 21.29	216745	R$ 4,613,723.47	-R$ 3,137,586.05	-R$ 500,000.00	-R$ 809,523.81	-R$ 190,476.19	R$ 185,302.02	-R$ 185,937.79	R$ 1,290,199.63	R$ 847,912.82
	18	R$ 14.19	R$ 21.07	217837	R$ 4,590,596.89	-R$ 3,090,324.78	-R$ 500,000.00	-R$ 857,142.86	-R$ 142,857.14	R$ 166,771.82	-R$ 192,574.83	R$ 1,307,697.28	R$ 838,450.92
	19	R$ 13.90	R$ 20.86	218934	R$ 4,567,586.24	-R$ 3,043,775.40	-R$ 500,000.00	-R$ 904,761.90	-R$ 95,238.10	R$ 150,094.64	-R$ 199,047.98	R$ 1,324,762.86	R$ 828,675.88
	20	R$ 13.62	R$ 20.65	220037	R$ 4,544,690.92	-R$ 2,997,927.19	-R$ 500,000.00	-R$ 952,380.95	-R$ 47,619.05	R$ 135,085.17	-R$ 205,360.03	R$ 1,341,403.71	R$ 818,619.70
	Valor presente	7724906
	TIR	9.00%
	O plano de negócio é atrativo para uma taxa de juros inferior a TIR
Exercício 12a
	Valor do Financiamento
	R$ 400,000.00
	Taxa de Juros mensal
	1.25%
	Prestação	Juros	Amortização	Prestação	Saldo Devedor
	0	-	-	-	R$ 400,000.00
	1	R$ 5,000.00	R$ 0.00	R$ 0.00	R$ 405,000.00
	2	R$ 5,062.50	R$ 0.00	R$ 0.00	R$ 410,062.50
	3	R$ 5,125.78	R$ 0.00	R$ 0.00	R$ 415,188.28
	4	R$ 5,189.85	R$ 0.00	R$ 0.00	R$ 420,378.13
	5	R$ 5,254.73	R$ 0.00	R$ 0.00	R$ 425,632.86
	6	R$ 5,320.41	R$ 0.00	R$ 0.00	R$ 430,953.27
	7	R$ 5,386.92	R$ 1,465.83	R$ 6,852.74	R$ 429,487.44
	8	R$ 5,368.59	R$ 1,469.49	R$ 6,838.09	R$ 428,017.95
	9	R$ 5,350.22	R$ 1,473.17	R$ 6,823.39	R$ 426,544.79
	10	R$ 5,331.81	R$ 1,476.85	R$ 6,808.66	R$ 425,067.94
	11	R$ 5,313.35	R$ 1,480.54	R$ 6,793.89	R$ 423,587.40
	12	R$ 5,294.84	R$ 1,484.24	R$ 6,779.08	R$ 422,103.16
	13	R$ 5,276.29	R$ 1,487.95	R$ 6,764.24	R$ 420,615.20
	14	R$ 5,257.69	R$ 1,491.67	R$ 6,749.36	R$ 419,123.53
	15	R$ 5,239.04	R$ 1,495.40	R$ 6,734.45	R$ 417,628.13
	16	R$ 5,220.35	R$ 1,499.14	R$ 6,719.49	R$ 416,128.99
	17	R$ 5,201.61	R$ 1,502.89	R$ 6,704.50	R$ 414,626.10
	18	R$ 5,182.83	R$ 1,506.65	R$ 6,689.47	R$ 413,119.45
	19	R$ 5,163.99	R$ 1,510.41	R$ 6,674.41	R$ 411,609.04
	20	R$ 5,145.11	R$ 1,514.19	R$ 6,659.30	R$ 410,094.85
	21	R$ 5,126.19	R$ 1,517.97	R$ 6,644.16	R$ 408,576.88
	22	R$ 5,107.21	R$ 1,521.77	R$ 6,628.98	R$ 407,055.11
	23	R$ 5,088.19	R$ 1,525.57	R$ 6,613.76	R$ 405,529.54
	24	R$ 5,069.12	R$ 1,529.39	R$ 6,598.51	R$ 404,000.15
	25	R$ 5,050.00	R$ 1,533.21	R$ 6,583.21	R$ 402,466.94
	26	R$ 5,030.84	R$ 1,537.04	R$ 6,567.88	R$ 400,929.90
	27	R$ 5,011.62	R$ 1,540.89	R$ 6,552.51	R$ 399,389.01
	28	R$ 4,992.36	R$ 1,544.74	R$ 6,537.10	R$ 397,844.28
	29	R$ 4,973.05	R$ 1,548.60	R$ 6,521.65	R$ 396,295.68
	30	R$ 4,953.70	R$ 1,552.47	R$ 6,506.17	R$ 394,743.20
	31	R$ 4,934.29	R$ 1,556.35	R$ 6,490.64	R$ 393,186.85
	32	R$ 4,914.84	R$ 1,560.24	R$ 6,475.08	R$ 391,626.61
	33	R$ 4,895.33	R$ 1,564.14	R$ 6,459.48	R$ 390,062.46
	34	R$ 4,875.78	R$ 1,568.05	R$ 6,443.84	R$ 388,494.41
	35	R$ 4,856.18	R$ 1,571.97	R$ 6,428.15	R$ 386,922.43
	36	R$ 4,836.53	R$ 1,575.90	R$ 6,412.43	R$ 385,346.53
	37	R$ 4,816.83	R$ 188.42	R$ 5,005.26	R$ 385,158.11
	38	R$ 4,814.48	R$ 190.78	R$ 5,005.26	R$ 384,967.33
	39	R$ 4,812.09	R$ 193.16	R$ 5,005.26	R$ 384,774.16
	40	R$ 4,809.68	R$ 195.58	R$ 5,005.26	R$ 384,578.58
	41	R$ 4,807.23	R$ 198.02	R$ 5,005.26	R$ 384,380.56
	42	R$ 4,804.76	R$ 200.50	R$ 5,005.26	R$ 384,180.06
	43	R$ 4,802.25	R$ 203.01	R$ 5,005.26	R$ 383,977.05
	44	R$ 4,799.71	R$ 205.54	R$ 5,005.26	R$ 383,771.51
	45	R$ 4,797.14	R$ 208.11	R$ 5,005.26	R$ 383,563.40
	46	R$ 4,794.54	R$ 210.71	R$ 5,005.26	R$ 383,352.68
	47	R$ 4,791.91	R$ 213.35	R$ 5,005.26	R$ 383,139.33
	48	R$ 4,789.24	R$ 216.01	R$ 5,005.26	R$ 382,923.32
	49	R$ 4,786.54	R$ 218.71	R$ 5,005.26	R$ 382,704.60
	50	R$ 4,783.81	R$ 221.45	R$ 5,005.26	R$ 382,483.16
	51	R$ 4,781.04	R$ 224.22	R$ 5,005.26	R$ 382,258.94
	52	R$ 4,778.24	R$ 227.02	R$ 5,005.26	R$ 382,031.92
	53	R$ 4,775.40	R$ 229.86	R$ 5,005.26	R$ 381,802.06
	54	R$ 4,772.53	R$ 232.73	R$ 5,005.26	R$ 381,569.33
	55	R$ 4,769.62	R$ 235.64	R$ 5,005.26	R$ 381,333.69
	56	R$ 4,766.67	R$ 238.59	R$ 5,005.26	R$ 381,095.11
	57	R$ 4,763.69	R$ 241.57	R$ 5,005.26	R$ 380,853.54
	58	R$ 4,760.67	R$ 244.59	R$ 5,005.26	R$ 380,608.95
	59	R$ 4,757.61	R$ 247.64	R$ 5,005.26	R$ 380,361.31
	60	R$ 4,754.52	R$ 250.74	R$ 5,005.26	R$ 380,110.57
	61	R$ 4,751.38	R$ 253.87	R$ 5,005.26	R$ 379,856.69
	62	R$ 4,748.21	R$ 257.05	R$ 5,005.26	R$ 379,599.65
	63	R$ 4,745.00	R$ 260.26	R$ 5,005.26	R$ 379,339.38
	64	R$ 4,741.74	R$ 263.51	R$ 5,005.26	R$ 379,075.87
	65	R$ 4,738.45	R$ 266.81	R$ 5,005.26	R$ 378,809.06
	66	R$ 4,735.11	R$ 270.14	R$ 5,005.26	R$ 378,538.92
	67	R$ 4,731.74	R$ 273.52	R$ 5,005.26	R$ 378,265.40
68	R$ 4,728.32	R$ 276.94	R$ 5,005.26	R$ 377,988.46
	69	R$ 4,724.86	R$ 280.40	R$ 5,005.26	R$ 377,708.06
	70	R$ 4,721.35	R$ 283.91	R$ 5,005.26	R$ 377,424.15
	71	R$ 4,717.80	R$ 287.45	R$ 5,005.26	R$ 377,136.70
	72	R$ 4,714.21	R$ 291.05	R$ 5,005.26	R$ 376,845.65
	73	R$ 4,710.57	R$ 294.69	R$ 5,005.26	R$ 376,550.97
	74	R$ 4,706.89	R$ 298.37	R$ 5,005.26	R$ 376,252.60
	75	R$ 4,703.16	R$ 302.10	R$ 5,005.26	R$ 375,950.50
	76	R$ 4,699.38	R$ 305.88	R$ 5,005.26	R$ 375,644.62
	77	R$ 4,695.56	R$ 309.70	R$ 5,005.26	R$ 375,334.93
	78	R$ 4,691.69	R$ 313.57	R$ 5,005.26	R$ 375,021.36
	79	R$ 4,687.77	R$ 317.49	R$ 5,005.26	R$ 374,703.87
	80	R$ 4,683.80	R$ 321.46	R$ 5,005.26	R$ 374,382.41
	81	R$ 4,679.78	R$ 325.48	R$ 5,005.26	R$ 374,056.93
	82	R$ 4,675.71	R$ 329.54	R$ 5,005.26	R$ 373,727.39
	83	R$ 4,671.59	R$ 333.66	R$ 5,005.26	R$ 373,393.72
	84	R$ 4,667.42	R$ 337.83	R$ 5,005.26	R$ 373,055.89
	85	R$ 4,663.20	R$ 342.06	R$ 5,005.26	R$ 372,713.83
	86	R$ 4,658.92	R$ 346.33	R$ 5,005.26	R$ 372,367.50
	87	R$ 4,654.59	R$ 350.66	R$ 5,005.26	R$ 372,016.83
	88	R$ 4,650.21	R$ 355.05	R$ 5,005.26	R$ 371,661.79
	89	R$ 4,645.77	R$ 359.48	R$ 5,005.26	R$ 371,302.30
	90	R$ 4,641.28	R$ 363.98	R$ 5,005.26	R$ 370,938.33
	91	R$ 4,636.73	R$ 368.53	R$ 5,005.26	R$ 370,569.80
	92	R$ 4,632.12	R$ 373.13	R$ 5,005.26	R$ 370,196.67
	93	R$ 4,627.46	R$ 377.80	R$ 5,005.26	R$ 369,818.87
	94	R$ 4,622.74	R$ 382.52	R$ 5,005.26	R$ 369,436.35
	95	R$ 4,617.95	R$ 387.30	R$ 5,005.26	R$ 369,049.05
	96	R$ 4,613.11	R$ 392.14	R$ 5,005.26	R$ 368,656.90
	97	R$ 4,608.21	R$ 397.05	R$ 5,005.26	R$ 368,259.86
	98	R$ 4,603.25	R$ 402.01	R$ 5,005.26	R$ 367,857.85
	99	R$ 4,598.22	R$ 407.03	R$ 5,005.26	R$ 367,450.82
	100	R$ 4,593.14	R$ 412.12	R$ 5,005.26	R$ 367,038.69
	101	R$ 4,587.98	R$ 417.27	R$ 5,005.26	R$ 366,621.42
	102	R$ 4,582.77	R$ 422.49	R$ 5,005.26	R$ 366,198.93
	103	R$ 4,577.49	R$ 427.77	R$ 5,005.26	R$ 365,771.16
	104	R$ 4,572.14	R$ 433.12	R$ 5,005.26	R$ 365,338.05
	105	R$ 4,566.73	R$ 438.53	R$ 5,005.26	R$ 364,899.52
	106	R$ 4,561.24	R$ 444.01	R$ 5,005.26	R$ 364,455.50
	107	R$ 4,555.69	R$ 449.56	R$ 5,005.26	R$ 364,005.94
	108	R$ 4,550.07	R$ 455.18	R$ 5,005.26	R$ 363,550.76
	109	R$ 4,544.38	R$ 460.87	R$ 5,005.26	R$ 363,089.89
	110	R$ 4,538.62	R$ 466.63	R$ 5,005.26	R$ 362,623.25
	111	R$ 4,532.79	R$ 472.47	R$ 5,005.26	R$ 362,150.79
	112	R$ 4,526.88	R$ 478.37	R$ 5,005.26	R$ 361,672.42
	113	R$ 4,520.91	R$ 484.35	R$ 5,005.26	R$ 361,188.07
	114	R$ 4,514.85	R$ 490.41	R$ 5,005.26	R$ 360,697.66
	115	R$ 4,508.72	R$ 496.54	R$ 5,005.26	R$ 360,201.12
	116	R$ 4,502.51	R$ 502.74	R$ 5,005.26	R$ 359,698.38
	117	R$ 4,496.23	R$ 509.03	R$ 5,005.26	R$ 359,189.36
	118	R$ 4,489.87	R$ 515.39	R$ 5,005.26	R$ 358,673.97
	119	R$ 4,483.42	R$ 521.83	R$ 5,005.26	R$ 358,152.13
	120	R$ 4,476.90	R$ 528.35	R$ 5,005.26	R$ 357,623.78
	121	R$ 4,470.30	R$ 534.96	R$ 5,005.26	R$ 357,088.82
	122	R$ 4,463.61	R$ 541.65	R$ 5,005.26	R$ 356,547.17
	123	R$ 4,456.84	R$ 548.42	R$ 5,005.26	R$ 355,998.76
	124	R$ 4,449.98	R$ 555.27	R$ 5,005.26	R$ 355,443.49
	125	R$ 4,443.04	R$ 562.21	R$ 5,005.26	R$ 354,881.27
	126	R$ 4,436.02	R$ 569.24	R$ 5,005.26	R$ 354,312.03
	127	R$ 4,428.90	R$ 576.36	R$ 5,005.26	R$ 353,735.68
	128	R$ 4,421.70	R$ 583.56	R$ 5,005.26	R$ 353,152.12
	129	R$ 4,414.40	R$ 590.85	R$ 5,005.26	R$ 352,561.26
	130	R$ 4,407.02	R$ 598.24	R$ 5,005.26	R$ 351,963.02
	131	R$ 4,399.54	R$ 605.72	R$ 5,005.26	R$ 351,357.30
	132	R$ 4,391.97	R$ 613.29	R$ 5,005.26	R$ 350,744.01
	133	R$ 4,384.30	R$ 620.96	R$ 5,005.26	R$ 350,123.06
	134	R$ 4,376.54	R$ 628.72	R$ 5,005.26	R$ 349,494.34
	135	R$ 4,368.68	R$ 636.58	R$ 5,005.26	R$ 348,857.76
	136	R$ 4,360.72	R$ 644.53	R$ 5,005.26	R$ 348,213.23
	137	R$ 4,352.67	R$ 652.59	R$ 5,005.26	R$ 347,560.64
	138	R$ 4,344.51	R$ 660.75	R$ 5,005.26	R$ 346,899.89
	139	R$ 4,336.25	R$ 669.01	R$ 5,005.26	R$ 346,230.88
	140	R$ 4,327.89	R$ 677.37	R$ 5,005.26	R$ 345,553.51
	141	R$ 4,319.42	R$ 685.84	R$ 5,005.26	R$ 344,867.67
	142	R$ 4,310.85	R$ 694.41	R$ 5,005.26	R$ 344,173.26
	143	R$ 4,302.17	R$ 703.09	R$ 5,005.26	R$ 343,470.17
	144	R$ 4,293.38	R$ 711.88	R$ 5,005.26	R$ 342,758.29
	145	R$ 4,284.48	R$ 720.78	R$ 5,005.26	R$ 342,037.51
	146	R$ 4,275.47	R$ 729.79	R$ 5,005.26	R$ 341,307.73
	147	R$ 4,266.35	R$ 738.91	R$ 5,005.26	R$ 340,568.82
	148	R$ 4,257.11	R$ 748.15	R$ 5,005.26	R$ 339,820.67
	149	R$ 4,247.76	R$ 757.50	R$ 5,005.26	R$ 339,063.17
	150	R$ 4,238.29	R$ 766.97	R$ 5,005.26	R$ 338,296.21
	151	R$ 4,228.70	R$ 776.55	R$ 5,005.26	R$ 337,519.65
	152	R$ 4,219.00	R$ 786.26	R$ 5,005.26	R$ 336,733.39
	153	R$ 4,209.17	R$ 796.09	R$ 5,005.26	R$ 335,937.30
	154	R$ 4,199.22	R$ 806.04	R$ 5,005.26	R$ 335,131.26
	155	R$ 4,189.14	R$ 816.12	R$ 5,005.26	R$ 334,315.15
	156	R$ 4,178.94	R$ 826.32	R$ 5,005.26	R$ 333,488.83
	157	R$ 4,168.61	R$ 836.65	R$ 5,005.26	R$ 332,652.18
	158	R$ 4,158.15	R$ 847.10	R$ 5,005.26	R$ 331,805.08
	159	R$ 4,147.56	R$ 857.69	R$ 5,005.26	R$ 330,947.39
	160	R$ 4,136.84	R$ 868.41	R$ 5,005.26	R$ 330,078.97
	161	R$ 4,125.99	R$ 879.27	R$ 5,005.26	R$ 329,199.70
	162	R$ 4,115.00	R$ 890.26	R$ 5,005.26	R$ 328,309.44
	163	R$ 4,103.87	R$ 901.39	R$ 5,005.26	R$ 327,408.05
	164	R$ 4,092.60	R$ 912.66	R$ 5,005.26	R$ 326,495.40
	165	R$ 4,081.19	R$ 924.06	R$ 5,005.26	R$ 325,571.34
	166	R$ 4,069.64	R$ 935.61	R$ 5,005.26	R$ 324,635.72
	167	R$ 4,057.95	R$ 947.31	R$ 5,005.26	R$ 323,688.41
	168	R$ 4,046.11	R$ 959.15	R$ 5,005.26	R$ 322,729.26
	169	R$ 4,034.12	R$ 971.14	R$ 5,005.26	R$ 321,758.12
	170	R$ 4,021.98	R$ 983.28	R$ 5,005.26	R$ 320,774.84
	171	R$ 4,009.69	R$ 995.57	R$ 5,005.26	R$ 319,779.27
	172	R$ 3,997.24	R$ 1,008.02	R$ 5,005.26	R$ 318,771.25
	173	R$ 3,984.64	R$ 1,020.62	R$ 5,005.26	R$ 317,750.64
	174	R$ 3,971.88	R$ 1,033.37	R$ 5,005.26	R$ 316,717.26
	175	R$ 3,958.97	R$ 1,046.29	R$ 5,005.26	R$ 315,670.97
	176	R$ 3,945.89	R$ 1,059.37	R$ 5,005.26	R$ 314,611.60
	177	R$ 3,932.65	R$ 1,072.61	R$ 5,005.26	R$ 313,538.99
	178	R$ 3,919.24	R$ 1,086.02	R$ 5,005.26	R$ 312,452.97
	179	R$ 3,905.66	R$ 1,099.59	R$ 5,005.26	R$ 311,353.38
	180	R$ 3,891.92	R$ 1,113.34	R$ 5,005.26	R$ 310,240.04
	181	R$ 3,878.00	R$ 1,127.26	R$ 5,005.26	R$ 309,112.78
	182	R$ 3,863.91	R$ 1,141.35	R$ 5,005.26	R$ 307,971.44
	183	R$ 3,849.64	R$ 1,155.61	R$ 5,005.26	R$ 306,815.82
	184	R$ 3,835.20	R$ 1,170.06	R$ 5,005.26	R$ 305,645.77
	185	R$ 3,820.57	R$ 1,184.68	R$ 5,005.26	R$ 304,461.08
	186	R$ 3,805.76	R$ 1,199.49	R$ 5,005.26	R$ 303,261.59
	187	R$ 3,790.77	R$ 1,214.49	R$ 5,005.26	R$ 302,047.10
	188	R$ 3,775.59	R$ 1,229.67	R$ 5,005.26	R$ 300,817.43
	189	R$ 3,760.22	R$ 1,245.04	R$ 5,005.26	R$ 299,572.40
	190	R$ 3,744.65	R$ 1,260.60	R$ 5,005.26	R$ 298,311.79
	191	R$ 3,728.90	R$ 1,276.36	R$ 5,005.26	R$ 297,035.44
	192	R$ 3,712.94	R$ 1,292.31	R$ 5,005.26	R$ 295,743.12
	193	R$ 3,696.79	R$ 1,308.47	R$ 5,005.26	R$ 294,434.66
	194	R$ 3,680.43	R$ 1,324.82	R$ 5,005.26	R$ 293,109.83
	195	R$ 3,663.87	R$ 1,341.38	R$ 5,005.26	R$ 291,768.45
	196	R$ 3,647.11	R$ 1,358.15	R$ 5,005.26	R$ 290,410.30
	197	R$ 3,630.13	R$ 1,375.13	R$ 5,005.26	R$ 289,035.17
	198	R$ 3,612.94	R$ 1,392.32	R$ 5,005.26	R$ 287,642.85
	199	R$ 3,595.54	R$ 1,409.72	R$ 5,005.26	R$ 286,233.13
	200	R$ 3,577.91	R$ 1,427.34	R$ 5,005.26	R$ 284,805.79
	201	R$ 3,560.07	R$ 1,445.18	R$ 5,005.26	R$ 283,360.61
	202	R$ 3,542.01	R$ 1,463.25	R$ 5,005.26	R$ 281,897.36
	203	R$ 3,523.72	R$ 1,481.54	R$ 5,005.26	R$ 280,415.82
	204	R$ 3,505.20	R$ 1,500.06	R$ 5,005.26	R$ 278,915.76
	205	R$ 3,486.45	R$ 1,518.81	R$ 5,005.26	R$ 277,396.95
	206	R$ 3,467.46	R$ 1,537.79	R$ 5,005.26	R$ 275,859.16
	207	R$ 3,448.24	R$ 1,557.02	R$ 5,005.26	R$ 274,302.14
	208	R$ 3,428.78	R$ 1,576.48	R$ 5,005.26	R$ 272,725.66
	209	R$ 3,409.07	R$ 1,596.19	R$ 5,005.26	R$ 271,129.47
	210	R$ 3,389.12	R$ 1,616.14	R$ 5,005.26	R$ 269,513.34
	211	R$ 3,368.92	R$ 1,636.34	R$ 5,005.26	R$ 267,877.00
	212	R$ 3,348.46	R$ 1,656.79	R$ 5,005.26	R$ 266,220.20
	213	R$ 3,327.75	R$ 1,677.50	R$ 5,005.26	R$ 264,542.70
	214	R$ 3,306.78	R$ 1,698.47	R$ 5,005.26	R$ 262,844.23
	215	R$ 3,285.55	R$ 1,719.70	R$ 5,005.26	R$ 261,124.52
	216	R$ 3,264.06	R$ 1,741.20	R$ 5,005.26	R$ 259,383.32
	217	R$ 3,242.29	R$ 1,762.96	R$ 5,005.26	R$ 257,620.36
	218	R$ 3,220.25	R$ 1,785.00	R$ 5,005.26
R$ 255,835.36
	219	R$ 3,197.94	R$ 1,807.31	R$ 5,005.26	R$ 254,028.04
	220	R$ 3,175.35	R$ 1,829.91	R$ 5,005.26	R$ 252,198.14
	221	R$ 3,152.48	R$ 1,852.78	R$ 5,005.26	R$ 250,345.36
	222	R$ 3,129.32	R$ 1,875.94	R$ 5,005.26	R$ 248,469.42
	223	R$ 3,105.87	R$ 1,899.39	R$ 5,005.26	R$ 246,570.03
	224	R$ 3,082.13	R$ 1,923.13	R$ 5,005.26	R$ 244,646.90
	225	R$ 3,058.09	R$ 1,947.17	R$ 5,005.26	R$ 242,699.73
	226	R$ 3,033.75	R$ 1,971.51	R$ 5,005.26	R$ 240,728.22
	227	R$ 3,009.10	R$ 1,996.15	R$ 5,005.26	R$ 238,732.06
	228	R$ 2,984.15	R$ 2,021.11	R$ 5,005.26	R$ 236,710.96
	229	R$ 2,958.89	R$ 2,046.37	R$ 5,005.26	R$ 234,664.59
	230	R$ 2,933.31	R$ 2,071.95	R$ 5,005.26	R$ 232,592.64
	231	R$ 2,907.41	R$ 2,097.85	R$ 5,005.26	R$ 230,494.79
	232	R$ 2,881.18	R$ 2,124.07	R$ 5,005.26	R$ 228,370.72
	233	R$ 2,854.63	R$ 2,150.62	R$ 5,005.26	R$ 226,220.10
	234	R$ 2,827.75	R$ 2,177.51	R$ 5,005.26	R$ 224,042.59
	235	R$ 2,800.53	R$ 2,204.72	R$ 5,005.26	R$ 221,837.87
	236	R$ 2,772.97	R$ 2,232.28	R$ 5,005.26	R$ 219,605.58
	237	R$ 2,745.07	R$ 2,260.19	R$ 5,005.26	R$ 217,345.40
	238	R$ 2,716.82	R$ 2,288.44	R$ 5,005.26	R$ 215,056.96
	239	R$ 2,688.21	R$ 2,317.04	R$ 5,005.26	R$ 212,739.92
	240	R$ 2,659.25	R$ 2,346.01	R$ 5,005.26	R$ 210,393.91
	241	R$ 2,629.92	R$ 2,375.33	R$ 5,005.26	R$ 208,018.58
	242	R$ 2,600.23	R$ 2,405.02	R$ 5,005.26	R$ 205,613.55
	243	R$ 2,570.17	R$ 2,435.09	R$ 5,005.26	R$ 203,178.46
	244	R$ 2,539.73	R$ 2,465.53	R$ 5,005.26	R$ 200,712.94
	245	R$ 2,508.91	R$ 2,496.34	R$ 5,005.26	R$ 198,216.59
	246	R$ 2,477.71	R$ 2,527.55	R$ 5,005.26	R$ 195,689.05
	247	R$ 2,446.11	R$ 2,559.14	R$ 5,005.26	R$ 193,129.90
	248	R$ 2,414.12	R$ 2,591.13	R$ 5,005.26	R$ 190,538.77
	249	R$ 2,381.73	R$ 2,623.52	R$ 5,005.26	R$ 187,915.25
	250	R$ 2,348.94	R$ 2,656.32	R$ 5,005.26	R$ 185,258.93
	251	R$ 2,315.74	R$ 2,689.52	R$ 5,005.26	R$ 182,569.41
	252	R$ 2,282.12	R$ 2,723.14	R$ 5,005.26	R$ 179,846.27
	253	R$ 2,248.08	R$ 2,757.18	R$ 5,005.26	R$ 177,089.10
	254	R$ 2,213.61	R$ 2,791.64	R$ 5,005.26	R$ 174,297.45
	255	R$ 2,178.72	R$ 2,826.54	R$ 5,005.26	R$ 171,470.91
	256	R$ 2,143.39	R$ 2,861.87	R$ 5,005.26	R$ 168,609.04
	257	R$ 2,107.61	R$ 2,897.64	R$ 5,005.26	R$ 165,711.40
	258	R$ 2,071.39	R$ 2,933.86	R$ 5,005.26	R$ 162,777.54
	259	R$ 2,034.72	R$ 2,970.54	R$ 5,005.26	R$ 159,807.00
	260	R$ 1,997.59	R$ 3,007.67	R$ 5,005.26	R$ 156,799.33
	261	R$ 1,959.99	R$ 3,045.26	R$ 5,005.26	R$ 153,754.07
	262	R$ 1,921.93	R$ 3,083.33	R$ 5,005.26	R$ 150,670.74
	263	R$ 1,883.38	R$ 3,121.87	R$ 5,005.26	R$ 147,548.86
	264	R$ 1,844.36	R$ 3,160.90	R$ 5,005.26	R$ 144,387.97
	265	R$ 1,804.85	R$ 3,200.41	R$ 5,005.26	R$ 141,187.56
	266	R$ 1,764.84	R$ 3,240.41	R$ 5,005.26	R$ 137,947.15
	267	R$ 1,724.34	R$ 3,280.92	R$ 5,005.26	R$ 134,666.23
	268	R$ 1,683.33	R$ 3,321.93	R$ 5,005.26	R$ 131,344.30
	269	R$ 1,641.80	R$ 3,363.45	R$ 5,005.26	R$ 127,980.85
	270	R$ 1,599.76	R$ 3,405.50	R$ 5,005.26	R$ 124,575.36
	271	R$ 1,557.19	R$ 3,448.06	R$ 5,005.26	R$ 121,127.29
	272	R$ 1,514.09	R$ 3,491.17	R$ 5,005.26	R$ 117,636.13
	273	R$ 1,470.45	R$ 3,534.80	R$ 5,005.26	R$ 114,101.32
	274	R$ 1,426.27	R$ 3,578.99	R$ 5,005.26	R$ 110,522.33
	275	R$ 1,381.53	R$ 3,623.73	R$ 5,005.26	R$ 106,898.60
	276	R$ 1,336.23	R$ 3,669.02	R$ 5,005.26	R$ 103,229.58
	277	R$ 1,290.37	R$ 3,714.89	R$ 5,005.26	R$ 99,514.69
	278	R$ 1,243.93	R$ 3,761.32	R$ 5,005.26	R$ 95,753.37
	279	R$ 1,196.92	R$ 3,808.34	R$ 5,005.26	R$ 91,945.03
	280	R$ 1,149.31	R$ 3,855.94	R$ 5,005.26	R$ 88,089.09
	281	R$ 1,101.11	R$ 3,904.14	R$ 5,005.26	R$ 84,184.95
	282	R$ 1,052.31	R$ 3,952.94	R$ 5,005.26	R$ 80,232.00
	283	R$ 1,002.90	R$ 4,002.36	R$ 5,005.26	R$ 76,229.65
	284	R$ 952.87	R$ 4,052.39	R$ 5,005.26	R$ 72,177.26
	285	R$ 902.22	R$ 4,103.04	R$ 5,005.26	R$ 68,074.22
	286	R$ 850.93	R$ 4,154.33	R$ 5,005.26	R$ 63,919.89
	287	R$ 799.00	R$ 4,206.26	R$ 5,005.26	R$ 59,713.63
	288	R$ 746.42	R$ 4,258.84	R$ 5,005.26	R$ 55,454.80
	289	R$ 693.18	R$ 4,312.07	R$ 5,005.26	R$ 51,142.73
	290	R$ 639.28	R$ 4,365.97	R$ 5,005.26	R$ 46,776.75
	291	R$ 584.71	R$ 4,420.55	R$ 5,005.26	R$ 42,356.21
	292	R$ 529.45	R$ 4,475.80	R$ 5,005.26	R$ 37,880.40
	293	R$ 473.51	R$ 4,531.75	R$ 5,005.26	R$ 33,348.65
	294	R$ 416.86	R$ 4,588.40	R$ 5,005.26	R$ 28,760.25
	295	R$ 359.50	R$ 4,645.75	R$ 5,005.26	R$ 24,114.50
	296	R$ 301.43	R$ 4,703.83	R$ 5,005.26	R$ 19,410.67
	297	R$ 242.63	R$ 4,762.62	R$ 5,005.26	R$ 14,648.05
	298	R$ 183.10	R$ 4,822.16	R$ 5,005.26	R$ 9,825.90
	299	R$ 122.82	R$ 4,882.43	R$ 5,005.26	R$ 4,943.46
	300	R$ 61.79	R$ 4,943.46	R$ 5,005.26	R$ 0.00
Exercício 12b
	Valor do Financiamento	Taxa Média
	R$ 400,000.00	Produz um valor presente do fluxo de prestações igual ao saldo devedor inicial.
	Taxa de Juros mensal	Valor Presente	R$ 0.00
	1.25%	Taxa Média	1.2166%
	ou
	TIR	1.2166%
	Prestação	Juros	Amortização	Prestação	Saldo Devedor	Valor Presente
	0	-	-	-R$ 400,000.00	R$ 400,000.00	-R$ 400,000.00
	1	R$ 5,000.00	R$ 0.00	R$ 0.00	R$ 405,000.00	R$ 0.00
	2	R$ 5,062.50	R$ 0.00	R$ 0.00	R$ 410,062.50	R$ 0.00
	3	R$ 5,125.78	R$ 0.00	R$ 0.00	R$ 415,188.28	R$ 0.00
	4	R$ 5,189.85	R$ 0.00	R$ 0.00	R$ 420,378.13	R$ 0.00
	5	R$ 5,254.73	R$ 0.00	R$ 0.00	R$ 425,632.86	R$ 0.00
	6	R$ 5,320.41	R$ 0.00	R$ 0.00	R$ 430,953.27	R$ 0.00
	7	R$ 5,386.92	R$ 1,465.83	R$ 6,852.74	R$ 429,487.44	R$ 6,296.52
	8	R$ 5,368.59	R$ 1,469.49	R$ 6,838.09	R$ 428,017.95	R$ 6,207.53
	9	R$ 5,350.22	R$ 1,473.17	R$ 6,823.39	R$ 426,544.79	R$ 6,119.74
	10	R$ 5,331.81	R$ 1,476.85	R$ 6,808.66	R$ 425,067.94	R$ 6,033.12
	11	R$ 5,313.35	R$ 1,480.54	R$ 6,793.89	R$ 423,587.40	R$ 5,947.67
	12	R$ 5,294.84	R$ 1,484.24	R$ 6,779.08	R$ 422,103.16	R$ 5,863.38
	13	R$ 5,276.29	R$ 1,487.95	R$ 6,764.24	R$ 420,615.20	R$ 5,780.21
	14	R$ 5,257.69	R$ 1,491.67	R$ 6,749.36	R$ 419,123.53	R$ 5,698.17
	15	R$ 5,239.04	R$ 1,495.40	R$ 6,734.45	R$ 417,628.13	R$ 5,617.24
	16	R$ 5,220.35	R$ 1,499.14	R$ 6,719.49	R$ 416,128.99	R$ 5,537.39
	17	R$ 5,201.61	R$ 1,502.89	R$ 6,704.50	R$ 414,626.10	R$ 5,458.63
	18	R$ 5,182.83	R$ 1,506.65	R$ 6,689.47	R$ 413,119.45	R$ 5,380.92
	19	R$ 5,163.99	R$ 1,510.41	R$ 6,674.41	R$ 411,609.04	R$ 5,304.27
	20	R$ 5,145.11	R$ 1,514.19	R$ 6,659.30	R$ 410,094.85	R$ 5,228.65
	21	R$ 5,126.19	R$ 1,517.97	R$ 6,644.16	R$ 408,576.88	R$ 5,154.06
	22	R$ 5,107.21	R$ 1,521.77	R$ 6,628.98	R$ 407,055.11	R$ 5,080.47
	23	R$ 5,088.19	R$ 1,525.57	R$ 6,613.76	R$ 405,529.54	R$ 5,007.88
	24	R$ 5,069.12	R$ 1,529.39	R$ 6,598.51	R$ 404,000.15	R$ 4,936.27
	25	R$ 5,050.00	R$ 1,533.21	R$ 6,583.21	R$ 402,466.94	R$ 4,865.63
	26	R$ 5,030.84	R$ 1,537.04	R$ 6,567.88	R$ 400,929.90	R$ 4,795.95
	27	R$ 5,011.62	R$ 1,540.89	R$ 6,552.51	R$ 399,389.01	R$ 4,727.21
	28	R$ 4,992.36	R$ 1,544.74	R$ 6,537.10	R$ 397,844.28	R$ 4,659.41
	29	R$ 4,973.05	R$ 1,548.60	R$ 6,521.65	R$ 396,295.68	R$ 4,592.52
	30	R$ 4,953.70	R$ 1,552.47	R$ 6,506.17	R$ 394,743.20	R$ 4,526.55
	31	R$ 4,934.29	R$ 1,556.35	R$ 6,490.64	R$ 393,186.85	R$ 4,461.46
	32	R$ 4,914.84	R$ 1,560.24	R$ 6,475.08	R$ 391,626.61	R$ 4,397.27
	33	R$ 4,895.33	R$ 1,564.14	R$ 6,459.48	R$ 390,062.46	R$ 4,333.94
	34	R$ 4,875.78	R$ 1,568.05	R$ 6,443.84	R$ 388,494.41	R$ 4,271.48
	35	R$ 4,856.18	R$ 1,571.97	R$ 6,428.15	R$ 386,922.43	R$ 4,209.87
	36	R$ 4,836.53	R$ 1,575.90	R$ 6,412.43	R$ 385,346.53	R$ 4,149.09
	37	R$ 4,816.83	R$ 188.42	R$ 5,005.26	R$ 385,158.11	R$ 3,199.66
	38	R$ 4,814.48	R$ 190.78	R$ 5,005.26	R$ 384,967.33	R$ 3,161.20
	39	R$ 4,812.09	R$ 193.16	R$ 5,005.26	R$ 384,774.16	R$ 3,123.21
	40	R$ 4,809.68	R$ 195.58	R$ 5,005.26	R$ 384,578.58	R$ 3,085.66
	41	R$ 4,807.23	R$ 198.02	R$ 5,005.26	R$ 384,380.56	R$ 3,048.57
	42	R$ 4,804.76	R$ 200.50	R$ 5,005.26	R$ 384,180.06	R$ 3,011.93
	43	R$ 4,802.25	R$ 203.01	R$ 5,005.26	R$ 383,977.05	R$ 2,975.72
	44	R$ 4,799.71	R$ 205.54	R$ 5,005.26	R$ 383,771.51	R$ 2,939.96
	45	R$ 4,797.14	R$ 208.11	R$ 5,005.26	R$ 383,563.40	R$ 2,904.62
	46	R$ 4,794.54	R$ 210.71	R$ 5,005.26	R$ 383,352.68	R$ 2,869.70
	47	R$ 4,791.91	R$ 213.35	R$ 5,005.26	R$ 383,139.33	R$ 2,835.21
	48	R$ 4,789.24	R$ 216.01	R$ 5,005.26	R$ 382,923.32	R$ 2,801.13
	49	R$ 4,786.54	R$ 218.71	R$ 5,005.26	R$ 382,704.60	R$ 2,767.46
	50	R$ 4,783.81	R$ 221.45	R$ 5,005.26
R$ 382,483.16	R$ 2,734.19
	51	R$ 4,781.04	R$ 224.22	R$ 5,005.26	R$ 382,258.94	R$ 2,701.33
	52	R$ 4,778.24	R$ 227.02	R$ 5,005.26	R$ 382,031.92	R$ 2,668.86
	53	R$ 4,775.40	R$ 229.86	R$ 5,005.26	R$ 381,802.06	R$ 2,636.78
	54	R$ 4,772.53	R$ 232.73	R$ 5,005.26	R$ 381,569.33	R$ 2,605.08
	55	R$ 4,769.62	R$ 235.64	R$ 5,005.26	R$ 381,333.69	R$ 2,573.77
	56	R$ 4,766.67	R$ 238.59	R$ 5,005.26	R$ 381,095.11	R$ 2,542.83
	57	R$ 4,763.69	R$ 241.57	R$ 5,005.26	R$ 380,853.54	R$ 2,512.27
	58	R$ 4,760.67	R$ 244.59	R$ 5,005.26	R$ 380,608.95	R$ 2,482.07
	59	R$ 4,757.61	R$ 247.64	R$ 5,005.26	R$ 380,361.31	R$ 2,452.23
	60	R$ 4,754.52	R$ 250.74	R$ 5,005.26	R$ 380,110.57	R$ 2,422.76
	61	R$ 4,751.38	R$ 253.87	R$ 5,005.26	R$ 379,856.69	R$ 2,393.63
	62	R$ 4,748.21	R$ 257.05	R$ 5,005.26	R$ 379,599.65	R$ 2,364.86
	63	R$ 4,745.00	R$ 260.26	R$ 5,005.26	R$ 379,339.38	R$ 2,336.44
	64	R$ 4,741.74	R$ 263.51	R$ 5,005.26	R$ 379,075.87	R$ 2,308.35
	65	R$ 4,738.45	R$ 266.81	R$ 5,005.26	R$ 378,809.06	R$ 2,280.60
	66	R$ 4,735.11	R$ 270.14	R$ 5,005.26	R$ 378,538.92	R$ 2,253.19
	67	R$ 4,731.74	R$ 273.52	R$ 5,005.26	R$ 378,265.40	R$ 2,226.11
	68	R$ 4,728.32	R$ 276.94	R$ 5,005.26	R$ 377,988.46	R$ 2,199.35
	69	R$ 4,724.86	R$ 280.40	R$ 5,005.26	R$ 377,708.06	R$ 2,172.91
	70	R$ 4,721.35	R$ 283.91	R$ 5,005.26	R$ 377,424.15	R$ 2,146.79
	71	R$ 4,717.80	R$ 287.45	R$ 5,005.26	R$ 377,136.70	R$ 2,120.99
	72	R$ 4,714.21	R$ 291.05	R$ 5,005.26	R$ 376,845.65	R$ 2,095.49
	73	R$ 4,710.57	R$ 294.69	R$ 5,005.26	R$ 376,550.97	R$ 2,070.31
	74	R$ 4,706.89	R$ 298.37	R$ 5,005.26	R$ 376,252.60	R$ 2,045.42
	75	R$ 4,703.16	R$ 302.10	R$ 5,005.26	R$ 375,950.50	R$ 2,020.83
	76	R$ 4,699.38	R$ 305.88	R$ 5,005.26	R$ 375,644.62	R$ 1,996.54
	77	R$ 4,695.56	R$ 309.70	R$ 5,005.26	R$ 375,334.93	R$ 1,972.54
	78	R$ 4,691.69	R$ 313.57	R$ 5,005.26	R$ 375,021.36	R$ 1,948.83
	79	R$ 4,687.77	R$ 317.49	R$ 5,005.26	R$ 374,703.87	R$ 1,925.41
	80	R$ 4,683.80	R$ 321.46	R$ 5,005.26	R$ 374,382.41	R$ 1,902.26
	81	R$ 4,679.78	R$ 325.48	R$ 5,005.26	R$ 374,056.93	R$ 1,879.40
	82	R$ 4,675.71	R$ 329.54	R$ 5,005.26	R$ 373,727.39	R$ 1,856.81
	83	R$ 4,671.59	R$ 333.66	R$ 5,005.26	R$ 373,393.72	R$ 1,834.49
	84	R$ 4,667.42	R$ 337.83	R$ 5,005.26	R$ 373,055.89	R$ 1,812.44
	85	R$ 4,663.20	R$ 342.06	R$ 5,005.26	R$ 372,713.83	R$ 1,790.65
	86	R$ 4,658.92	R$ 346.33	R$ 5,005.26	R$ 372,367.50	R$ 1,769.13
	87	R$ 4,654.59	R$ 350.66	R$ 5,005.26	R$ 372,016.83	R$ 1,747.86
	88	R$ 4,650.21	R$ 355.05	R$ 5,005.26	R$ 371,661.79	R$ 1,726.85
	89	R$ 4,645.77	R$ 359.48	R$ 5,005.26	R$ 371,302.30	R$ 1,706.10
	90	R$ 4,641.28	R$ 363.98	R$ 5,005.26	R$ 370,938.33	R$ 1,685.59
	91	R$ 4,636.73	R$ 368.53	R$ 5,005.26	R$ 370,569.80	R$ 1,665.33
	92	R$ 4,632.12	R$ 373.13	R$ 5,005.26	R$ 370,196.67	R$ 1,645.31
	93	R$ 4,627.46	R$ 377.80	R$ 5,005.26	R$ 369,818.87	R$ 1,625.53
	94	R$ 4,622.74	R$ 382.52	R$ 5,005.26	R$ 369,436.35	R$ 1,605.99
	95	R$ 4,617.95	R$ 387.30	R$ 5,005.26	R$ 369,049.05	R$ 1,586.69
	96	R$ 4,613.11	R$ 392.14	R$ 5,005.26	R$ 368,656.90	R$ 1,567.62
	97	R$ 4,608.21	R$ 397.05	R$ 5,005.26	R$ 368,259.86	R$ 1,548.77
	98	R$ 4,603.25	R$ 402.01	R$ 5,005.26	R$ 367,857.85	R$ 1,530.16
	99	R$ 4,598.22	R$ 407.03	R$ 5,005.26	R$ 367,450.82	R$ 1,511.76
	100	R$ 4,593.14	R$ 412.12	R$ 5,005.26	R$ 367,038.69	R$ 1,493.59
	101	R$ 4,587.98	R$ 417.27	R$ 5,005.26	R$ 366,621.42	R$ 1,475.64
	102	R$ 4,582.77	R$ 422.49	R$ 5,005.26	R$ 366,198.93	R$ 1,457.90
	103	R$ 4,577.49	R$ 427.77	R$ 5,005.26	R$ 365,771.16	R$ 1,440.38
	104	R$ 4,572.14	R$ 433.12	R$ 5,005.26	R$ 365,338.05	R$ 1,423.06
	105	R$ 4,566.73	R$ 438.53	R$ 5,005.26	R$ 364,899.52	R$ 1,405.96
	106	R$ 4,561.24	R$ 444.01	R$ 5,005.26	R$ 364,455.50	R$ 1,389.06
	107	R$ 4,555.69	R$ 449.56	R$ 5,005.26	R$ 364,005.94	R$ 1,372.36
	108	R$ 4,550.07	R$ 455.18	R$ 5,005.26	R$ 363,550.76	R$ 1,355.87
	109	R$ 4,544.38	R$ 460.87	R$ 5,005.26	R$ 363,089.89	R$ 1,339.57
	110	R$ 4,538.62	R$ 466.63	R$ 5,005.26	R$ 362,623.25	R$ 1,323.47
	111	R$ 4,532.79	R$ 472.47	R$ 5,005.26	R$ 362,150.79	R$ 1,307.56
	112	R$ 4,526.88	R$ 478.37	R$ 5,005.26	R$ 361,672.42	R$ 1,291.84
	113	R$ 4,520.91	R$ 484.35	R$ 5,005.26	R$ 361,188.07	R$ 1,276.31
	114	R$ 4,514.85	R$ 490.41	R$ 5,005.26	R$ 360,697.66	R$ 1,260.97
	115	R$ 4,508.72	R$ 496.54	R$ 5,005.26	R$ 360,201.12	R$ 1,245.81
	116	R$ 4,502.51	R$ 502.74	R$ 5,005.26	R$ 359,698.38	R$ 1,230.84
	117	R$ 4,496.23	R$ 509.03	R$ 5,005.26	R$ 359,189.36	R$ 1,216.04
	118	R$ 4,489.87	R$ 515.39	R$ 5,005.26	R$ 358,673.97	R$ 1,201.43
	119	R$ 4,483.42	R$ 521.83	R$ 5,005.26	R$ 358,152.13	R$ 1,186.98
	120	R$ 4,476.90	R$ 528.35	R$ 5,005.26	R$ 357,623.78	R$ 1,172.72
	121	R$ 4,470.30	R$ 534.96	R$ 5,005.26	R$ 357,088.82	R$ 1,158.62
	122	R$ 4,463.61	R$ 541.65	R$ 5,005.26	R$ 356,547.17	R$ 1,144.69
	123	R$ 4,456.84	R$ 548.42	R$ 5,005.26	R$ 355,998.76	R$ 1,130.93
	124	R$ 4,449.98	R$ 555.27	R$ 5,005.26	R$ 355,443.49	R$ 1,117.34
	125	R$ 4,443.04	R$ 562.21	R$ 5,005.26	R$ 354,881.27	R$ 1,103.91
	126	R$ 4,436.02	R$ 569.24	R$ 5,005.26	R$ 354,312.03	R$ 1,090.64
	127	R$ 4,428.90	R$ 576.36	R$ 5,005.26	R$ 353,735.68	R$ 1,077.53
	128	R$ 4,421.70	R$ 583.56	R$ 5,005.26	R$ 353,152.12	R$ 1,064.58
	129	R$ 4,414.40	R$ 590.85	R$ 5,005.26	R$ 352,561.26	R$ 1,051.78
	130	R$ 4,407.02	R$ 598.24	R$ 5,005.26	R$ 351,963.02	R$ 1,039.14
	131	R$ 4,399.54	R$ 605.72	R$ 5,005.26	R$ 351,357.30	R$ 1,026.65
	132	R$ 4,391.97	R$ 613.29	R$ 5,005.26	R$ 350,744.01	R$ 1,014.31
	133	R$ 4,384.30	R$ 620.96	R$ 5,005.26	R$ 350,123.06	R$ 1,002.12
	134	R$ 4,376.54	R$ 628.72	R$ 5,005.26	R$ 349,494.34	R$ 990.07
	135	R$ 4,368.68	R$ 636.58	R$ 5,005.26	R$ 348,857.76	R$ 978.17
	136	R$ 4,360.72	R$ 644.53	R$ 5,005.26	R$ 348,213.23	R$ 966.41
	137	R$ 4,352.67	R$ 652.59	R$ 5,005.26	R$ 347,560.64	R$ 954.80
	138	R$ 4,344.51	R$ 660.75	R$ 5,005.26	R$ 346,899.89	R$ 943.32
	139	R$ 4,336.25	R$ 669.01	R$ 5,005.26	R$ 346,230.88	R$ 931.98
	140	R$ 4,327.89	R$ 677.37	R$ 5,005.26	R$ 345,553.51	R$ 920.78
	141	R$ 4,319.42	R$ 685.84	R$ 5,005.26	R$ 344,867.67	R$ 909.71
	142	R$ 4,310.85	R$ 694.41	R$ 5,005.26	R$ 344,173.26	R$ 898.77
	143	R$ 4,302.17	R$ 703.09	R$ 5,005.26	R$ 343,470.17	R$ 887.97
	144	R$ 4,293.38	R$ 711.88	R$ 5,005.26	R$ 342,758.29	R$ 877.30
	145	R$ 4,284.48	R$ 720.78	R$ 5,005.26	R$ 342,037.51	R$ 866.75
	146	R$ 4,275.47	R$ 729.79	R$ 5,005.26	R$ 341,307.73	R$ 856.33
	147	R$ 4,266.35	R$ 738.91	R$ 5,005.26	R$ 340,568.82	R$ 846.04
	148	R$ 4,257.11	R$ 748.15	R$ 5,005.26	R$ 339,820.67	R$ 835.87
	149	R$ 4,247.76	R$ 757.50	R$ 5,005.26	R$ 339,063.17	R$ 825.82
	150	R$ 4,238.29	R$ 766.97	R$ 5,005.26	R$ 338,296.21	R$ 815.90
	151	R$ 4,228.70	R$ 776.55	R$ 5,005.26	R$ 337,519.65	R$ 806.09
	152	R$ 4,219.00	R$ 786.26	R$ 5,005.26	R$ 336,733.39	R$ 796.40
	153	R$ 4,209.17	R$ 796.09	R$ 5,005.26	R$ 335,937.30	R$ 786.83
	154	R$ 4,199.22	R$ 806.04	R$ 5,005.26	R$ 335,131.26	R$ 777.37
	155	R$ 4,189.14	R$ 816.12	R$ 5,005.26	R$ 334,315.15	R$ 768.02
	156	R$ 4,178.94	R$ 826.32	R$ 5,005.26	R$ 333,488.83	R$ 758.79
	157	R$ 2,689.36	R$ 2,315.89	R$ 5,005.26	R$ 331,172.93	R$ 749.67
	158	R$ 2,670.69	R$ 2,315.89	R$ 4,986.58	R$ 328,857.04	R$ 737.90
	159	R$ 2,652.01	R$ 2,315.89	R$ 4,967.90	R$ 326,541.15	R$ 726.30
	160	R$ 2,633.33	R$ 2,315.89	R$ 4,949.23	R$ 324,225.25	R$ 714.87
	161	R$ 2,614.66	R$ 2,315.89	R$ 4,930.55	R$ 321,909.36	R$ 703.61
	162	R$ 2,595.98	R$ 2,315.89	R$ 4,911.88	R$ 319,593.46	R$ 692.52
	163	R$ 2,577.30	R$ 2,315.89	R$ 4,893.20	R$ 317,277.57	R$ 681.59
	164	R$ 2,558.63	R$ 2,315.89	R$ 4,874.52	R$ 314,961.67	R$ 670.83
	165	R$ 2,539.95	R$ 2,315.89	R$ 4,855.85	R$ 312,645.78	R$ 660.23
	166	R$ 2,521.28	R$ 2,315.89	R$ 4,837.17	R$ 310,329.88	R$ 649.78
	167	R$ 2,502.60	R$ 2,315.89	R$ 4,818.50	R$ 308,013.99	R$ 639.49
	168	R$ 2,483.92	R$ 2,315.89	R$ 4,799.82	R$ 305,698.09	R$ 629.36
	169	R$ 2,465.25	R$ 2,315.89	R$ 4,781.14	R$ 303,382.20	R$ 619.37
	170	R$ 2,446.57	R$ 2,315.89	R$ 4,762.47	R$ 301,066.30	R$ 609.54
	171	R$ 2,427.90	R$ 2,315.89	R$ 4,743.79	R$ 298,750.41	R$ 599.85
	172	R$ 2,409.22	R$ 2,315.89	R$ 4,725.11	R$ 296,434.51	R$ 590.31
	173	R$ 2,390.54	R$ 2,315.89	R$ 4,706.44	R$ 294,118.62	R$ 580.91
	174	R$ 2,371.87	R$ 2,315.89	R$ 4,687.76	R$ 291,802.73	R$ 571.65
	175	R$ 2,353.19	R$ 2,315.89	R$ 4,669.09	R$ 289,486.83	R$
562.53
	176	R$ 2,334.52	R$ 2,315.89	R$ 4,650.41	R$ 287,170.94	R$ 553.54
	177	R$ 2,315.84	R$ 2,315.89	R$ 4,631.73	R$ 284,855.04	R$ 544.69
	178	R$ 2,297.16	R$ 2,315.89	R$ 4,613.06	R$ 282,539.15	R$ 535.97
	179	R$ 2,278.49	R$ 2,315.89	R$ 4,594.38	R$ 280,223.25	R$ 527.39
	180	R$ 2,259.81	R$ 2,315.89	R$ 4,575.71	R$ 277,907.36	R$ 518.93
	181	R$ 2,241.13	R$ 2,315.89	R$ 4,557.03	R$ 275,591.46	R$ 510.60
	182	R$ 2,222.46	R$ 2,315.89	R$ 4,538.35	R$ 273,275.57	R$ 502.39
	183	R$ 2,203.78	R$ 2,315.89	R$ 4,519.68	R$ 270,959.67	R$ 494.31
	184	R$ 2,185.11	R$ 2,315.89	R$ 4,501.00	R$ 268,643.78	R$ 486.35
	185	R$ 2,166.43	R$ 2,315.89	R$ 4,482.32	R$ 266,327.88	R$ 478.51
	186	R$ 2,147.75	R$ 2,315.89	R$ 4,463.65	R$ 264,011.99	R$ 470.79
	187	R$ 2,129.08	R$ 2,315.89	R$ 4,444.97	R$ 261,696.10	R$ 463.19
	188	R$ 2,110.40	R$ 2,315.89	R$ 4,426.30	R$ 259,380.20	R$ 455.70
	189	R$ 2,091.73	R$ 2,315.89	R$ 4,407.62	R$ 257,064.31	R$ 448.32
	190	R$ 2,073.05	R$ 2,315.89	R$ 4,388.94	R$ 254,748.41	R$ 441.05
	191	R$ 2,054.37	R$ 2,315.89	R$ 4,370.27	R$ 252,432.52	R$ 433.90
	192	R$ 2,035.70	R$ 2,315.89	R$ 4,351.59	R$ 250,116.62	R$ 426.85
	193	R$ 2,017.02	R$ 2,315.89	R$ 4,332.92	R$ 247,800.73	R$ 419.91
	194	R$ 1,998.35	R$ 2,315.89	R$ 4,314.24	R$ 245,484.83	R$ 413.07
	195	R$ 1,979.67	R$ 2,315.89	R$ 4,295.56	R$ 243,168.94	R$ 406.34
	196	R$ 1,960.99	R$ 2,315.89	R$ 4,276.89	R$ 240,853.04	R$ 399.71
	197	R$ 1,942.32	R$ 2,315.89	R$ 4,258.21	R$ 238,537.15	R$ 393.18
	198	R$ 1,923.64	R$ 2,315.89	R$ 4,239.54	R$ 236,221.25	R$ 386.75
	199	R$ 1,904.96	R$ 2,315.89	R$ 4,220.86	R$ 233,905.36	R$ 380.42
	200	R$ 1,886.29	R$ 2,315.89	R$ 4,202.18	R$ 231,589.46	R$ 374.19
	201	R$ 1,867.61	R$ 2,315.89	R$ 4,183.51	R$ 229,273.57	R$ 368.04
	202	R$ 1,848.94	R$ 2,315.89	R$ 4,164.83	R$ 226,957.68	R$ 362.00
	203	R$ 1,830.26	R$ 2,315.89	R$ 4,146.15	R$ 224,641.78	R$ 356.04
	204	R$ 1,811.58	R$ 2,315.89	R$ 4,127.48	R$ 222,325.89	R$ 350.18
	205	R$ 1,792.91	R$ 2,315.89	R$ 4,108.80	R$ 220,009.99	R$ 344.40
	206	R$ 1,774.23	R$ 2,315.89	R$ 4,090.13	R$ 217,694.10	R$ 338.72
	207	R$ 1,755.56	R$ 2,315.89	R$ 4,071.45	R$ 215,378.20	R$ 333.12
	208	R$ 1,736.88	R$ 2,315.89	R$ 4,052.77	R$ 213,062.31	R$ 327.60
	209	R$ 1,718.20	R$ 2,315.89	R$ 4,034.10	R$ 210,746.41	R$ 322.17
	210	R$ 1,699.53	R$ 2,315.89	R$ 4,015.42	R$ 208,430.52	R$ 316.83
	211	R$ 1,680.85	R$ 2,315.89	R$ 3,996.75	R$ 206,114.62	R$ 311.56
	212	R$ 1,662.17	R$ 2,315.89	R$ 3,978.07	R$ 203,798.73	R$ 306.38
	213	R$ 1,643.50	R$ 2,315.89	R$ 3,959.39	R$ 201,482.83	R$ 301.28
	214	R$ 1,624.82	R$ 2,315.89	R$ 3,940.72	R$ 199,166.94	R$ 296.25
	215	R$ 1,606.15	R$ 2,315.89	R$ 3,922.04	R$ 196,851.05	R$ 291.30
	216	R$ 1,587.47	R$ 2,315.89	R$ 3,903.37	R$ 194,535.15	R$ 286.43
	217	R$ 1,568.79	R$ 2,315.89	R$ 3,884.69	R$ 192,219.26	R$ 281.63
	218	R$ 1,550.12	R$ 2,315.89	R$ 3,866.01	R$ 189,903.36	R$ 276.91
	219	R$ 1,531.44	R$ 2,315.89	R$ 3,847.34	R$ 187,587.47	R$ 272.26
	220	R$ 1,512.77	R$ 2,315.89	R$ 3,828.66	R$ 185,271.57	R$ 267.68
	221	R$ 1,494.09	R$ 2,315.89	R$ 3,809.98	R$ 182,955.68	R$ 263.17
	222	R$ 1,475.41	R$ 2,315.89	R$ 3,791.31	R$ 180,639.78	R$ 258.74
	223	R$ 1,456.74	R$ 2,315.89	R$ 3,772.63	R$ 178,323.89	R$ 254.37
	224	R$ 1,438.06	R$ 2,315.89	R$ 3,753.96	R$ 176,007.99	R$ 250.07
	225	R$ 1,419.39	R$ 2,315.89	R$ 3,735.28	R$ 173,692.10	R$ 245.83
	226	R$ 1,400.71	R$ 2,315.89	R$ 3,716.60	R$ 171,376.20	R$ 241.66
	227	R$ 1,382.03	R$ 2,315.89	R$ 3,697.93	R$ 169,060.31	R$ 237.56
	228	R$ 1,363.36	R$ 2,315.89	R$ 3,679.25	R$ 166,744.41	R$ 233.52
	229	R$ 1,344.68	R$ 2,315.89	R$ 3,660.58	R$ 164,428.52	R$ 229.54
	230	R$ 1,326.00	R$ 2,315.89	R$ 3,641.90	R$ 162,112.63	R$ 225.62
	231	R$ 1,307.33	R$ 2,315.89	R$ 3,623.22	R$ 159,796.73	R$ 221.77
	232	R$ 1,288.65	R$ 2,315.89	R$ 3,604.55	R$ 157,480.84	R$ 217.97
	233	R$ 1,269.98	R$ 2,315.89	R$ 3,585.87	R$ 155,164.94	R$ 214.24
	234	R$ 1,251.30	R$ 2,315.89	R$ 3,567.19	R$ 152,849.05	R$ 210.56
	235	R$ 1,232.62	R$ 2,315.89	R$ 3,548.52	R$ 150,533.15	R$ 206.94
	236	R$ 1,213.95	R$ 2,315.89	R$ 3,529.84	R$ 148,217.26	R$ 203.37
	237	R$ 1,195.27	R$ 2,315.89	R$ 3,511.17	R$ 145,901.36	R$ 199.87
	238	R$ 1,176.60	R$ 2,315.89	R$ 3,492.49	R$ 143,585.47	R$ 196.41
	239	R$ 1,157.92	R$ 2,315.89	R$ 3,473.81	R$ 141,269.57	R$ 193.02
	240	R$ 1,139.24	R$ 2,315.89	R$ 3,455.14	R$ 138,953.68	R$ 189.67
	241	R$ 1,120.57	R$ 2,315.89	R$ 3,436.46	R$ 136,637.78	R$ 186.38
	242	R$ 1,101.89	R$ 2,315.89	R$ 3,417.79	R$ 134,321.89	R$ 183.14
	243	R$ 1,083.22	R$ 2,315.89	R$ 3,399.11	R$ 132,005.99	R$ 179.95
	244	R$ 1,064.54	R$ 2,315.89	R$ 3,380.43	R$ 129,690.10	R$ 176.81
	245	R$ 1,045.86	R$ 2,315.89	R$ 3,361.76	R$ 127,374.21	R$ 173.72
	246	R$ 1,027.19	R$ 2,315.89	R$ 3,343.08	R$ 125,058.31	R$ 170.67
	247	R$ 1,008.51	R$ 2,315.89	R$ 3,324.41	R$ 122,742.42	R$ 167.68
	248	R$ 989.83	R$ 2,315.89	R$ 3,305.73	R$ 120,426.52	R$ 164.73
	249	R$ 971.16	R$ 2,315.89	R$ 3,287.05	R$ 118,110.63	R$ 161.84
	250	R$ 952.48	R$ 2,315.89	R$ 3,268.38	R$ 115,794.73	R$ 158.98
	251	R$ 933.81	R$ 2,315.89	R$ 3,249.70	R$ 113,478.84	R$ 156.17
	252	R$ 915.13	R$ 2,315.89	R$ 3,231.02	R$ 111,162.94	R$ 153.41
	253	R$ 896.45	R$ 2,315.89	R$ 3,212.35	R$ 108,847.05	R$ 150.69
	254	R$ 877.78	R$ 2,315.89	R$ 3,193.67	R$ 106,531.15	R$ 148.01
	255	R$ 859.10	R$ 2,315.89	R$ 3,175.00	R$ 104,215.26	R$ 145.38
	256	R$ 840.43	R$ 2,315.89	R$ 3,156.32	R$ 101,899.36	R$ 142.79
	257	R$ 821.75	R$ 2,315.89	R$ 3,137.64	R$ 99,583.47	R$ 140.23
	258	R$ 803.07	R$ 2,315.89	R$ 3,118.97	R$ 97,267.58	R$ 137.72
	259	R$ 784.40	R$ 2,315.89	R$ 3,100.29	R$ 94,951.68	R$ 135.25
	260	R$ 765.72	R$ 2,315.89	R$ 3,081.62	R$ 92,635.79	R$ 132.82
	261	R$ 747.04	R$ 2,315.89	R$ 3,062.94	R$ 90,319.89	R$ 130.43
	262	R$ 728.37	R$ 2,315.89	R$ 3,044.26	R$ 88,004.00	R$ 128.08
	263	R$ 709.69	R$ 2,315.89	R$ 3,025.59	R$ 85,688.10	R$ 125.76
	264	R$ 691.02	R$ 2,315.89	R$ 3,006.91	R$ 83,372.21	R$ 123.48
	265	R$ 672.34	R$ 2,315.89	R$ 2,988.24	R$ 81,056.31	R$ 121.24
	266	R$ 653.66	R$ 2,315.89	R$ 2,969.56	R$ 78,740.42	R$ 119.04
	267	R$ 634.99	R$ 2,315.89	R$ 2,950.88	R$ 76,424.52	R$ 116.86
	268	R$ 616.31	R$ 2,315.89	R$ 2,932.21	R$ 74,108.63	R$ 114.73
	269	R$ 597.64	R$ 2,315.89	R$ 2,913.53	R$ 71,792.73	R$ 112.63
	270	R$ 578.96	R$ 2,315.89	R$ 2,894.85	R$ 69,476.84	R$ 110.56
	271	R$ 560.28	R$ 2,315.89	R$ 2,876.18	R$ 67,160.94	R$ 108.53
	272	R$ 541.61	R$ 2,315.89	R$ 2,857.50	R$ 64,845.05	R$ 106.53
	273	R$ 522.93	R$ 2,315.89	R$ 2,838.83	R$ 62,529.16	R$ 104.56
	274	R$ 504.26	R$ 2,315.89	R$ 2,820.15	R$ 60,213.26	R$ 102.62
	275	R$ 485.58	R$ 2,315.89	R$ 2,801.47	R$ 57,897.37	R$ 100.72
	276	R$ 466.90	R$ 2,315.89	R$ 2,782.80	R$ 55,581.47	R$ 98.84
	277	R$ 448.23	R$ 2,315.89	R$ 2,764.12	R$ 53,265.58	R$ 97.00
	278	R$ 429.55	R$ 2,315.89	R$ 2,745.45	R$ 50,949.68	R$ 95.19
	279	R$ 410.87	R$ 2,315.89	R$ 2,726.77	R$ 48,633.79	R$ 93.40
	280	R$ 392.20	R$ 2,315.89	R$ 2,708.09	R$ 46,317.89	R$ 91.65
	281	R$ 373.52	R$ 2,315.89	R$ 2,689.42	R$ 44,002.00	R$ 89.92
	282	R$ 354.85	R$ 2,315.89	R$ 2,670.74	R$ 41,686.10	R$ 88.22
	283	R$ 336.17	R$ 2,315.89	R$ 2,652.06	R$ 39,370.21	R$ 86.55
	284	R$ 317.49	R$ 2,315.89	R$ 2,633.39	R$ 37,054.31	R$ 84.91
	285	R$ 298.82	R$ 2,315.89	R$ 2,614.71	R$ 34,738.42	R$ 83.30
	286	R$ 280.14	R$ 2,315.89	R$ 2,596.04	R$ 32,422.53	R$ 81.71
	287	R$ 261.47	R$ 2,315.89	R$ 2,577.36	R$ 30,106.63	R$ 80.14
	288	R$ 242.79	R$ 2,315.89	R$ 2,558.68	R$ 27,790.74	R$ 78.61
	289	R$ 224.11	R$ 2,315.89	R$ 2,540.01	R$ 25,474.84	R$ 77.09
	290	R$ 205.44	R$ 2,315.89	R$ 2,521.33	R$ 23,158.95	R$ 75.61
	291	R$ 186.76	R$ 2,315.89	R$ 2,502.66	R$ 20,843.05	R$ 74.15
	292	R$ 168.09	R$ 2,315.89	R$ 2,483.98	R$ 18,527.16	R$ 72.71
	293	R$ 149.41	R$ 2,315.89	R$ 2,465.30	R$ 16,211.26	R$ 71.29
	294	R$ 130.73	R$ 2,315.89	R$ 2,446.63	R$ 13,895.37	R$ 69.90
	295	R$ 112.06	R$ 2,315.89	R$ 2,427.95	R$ 11,579.47	R$ 68.54
	296	R$ 93.38	R$ 2,315.89	R$ 2,409.28	R$ 9,263.58	R$ 67.19
	297	R$ 74.70	R$ 2,315.89	R$ 2,390.60	R$ 6,947.68	R$ 65.87
	298	R$ 56.03	R$ 2,315.89	R$ 2,371.92	R$ 4,631.79	R$ 64.57
	299	R$ 37.35	R$ 2,315.89	R$ 2,353.25	R$ 2,315.89	R$ 63.29
	300	R$ 18.68	R$ 2,315.89	R$ 2,334.57	R$ 0.00	R$ 62.03