Baixe o app para aproveitar ainda mais
Esta é uma pré-visualização de arquivo. Entre para ver o arquivo original
5a Fabrica 1 Fabrica 2 Fabrica 3 Fabrica 4 Local A 10 12 15 16 1 Local B 14 12 13 18 1 Local C 10 16 19 15 1 Local D 14 12 13 15 1 1 1 1 1 x11 x12 x13 x14 x21 x22 x23 x24 x31 x32 x33 x34 x41 x42 x43 x44 minimizar variaveis 0 1 0 0 0 0 1 0 1 0 0 0 0 0 0 1 49.9999999998 coeficiente 10 12 15 16 14 12 13 18 10 16 19 15 14 12 13 15 Local A 1 1 1 1 0 0 0 0 0 0 0 0 0 0 0 0 1 = 1 Local B 0 0 0 0 1 1 1 1 0 0 0 0 0 0 0 0 1 = 1 Local C 0 0 0 0 0 0 0 0 1 1 1 1 0 0 0 0 1 = 1 Local D 0 0 0 0 0 0 0 0 0 0 0 0 1 1 1 1 1 = 1 Fabrica 1 1 0 0 0 1 0 0 0 1 0 0 0 1 0 0 0 1 = 1 Fabrica 2 0 1 0 0 0 1 0 0 0 1 0 0 0 1 0 0 1 = 1 Fabrica 3 0 0 1 0 0 0 1 0 0 0 1 0 0 0 1 0 1 = 1 Fabrica 4 0 0 0 1 0 0 0 1 0 0 0 1 0 0 0 1 1 = 1 Relatório de sensibilidade 5a Microsoft Excel 12.0 Relatório de sensibilidade Planilha: [Pasta2]Plan1 Relatório criado: 23/3/2015 20:25:47 Células ajustáveis Final Reduzido Objetivo Permissível Permissível Célula Nome Valor Custo Coeficiente Acréscimo Decréscimo $B$10 variaveis x11 0 0 10 1.0000000003 0 $C$10 variaveis x12 1 0 12.0000000003 0 1000000000000000000000000000000 $D$10 variaveis x13 0 1.9999999999 14.9999999998 1000000000000000000000000000000 1.9999999999 $E$10 variaveis x14 0 1.0000000003 16.0000000001 1000000000000000000000000000000 1.0000000003 $F$10 variaveis x21 0 3.9999999999 14.0000000002 1000000000000000000000000000000 3.9999999999 $G$10 variaveis x22 0 0 12.0000000003 1000000000000000000000000000000 0 $H$10 variaveis x23 1 0 13 0 1000000000000000000000000000000 $I$10 variaveis x24 0 3 18 1000000000000000000000000000000 3 $J$10 variaveis x31 1 0 10.0000000003 0 1.0000000003 $K$10 variaveis x32 0 3.9999999996 16.0000000001 1000000000000000000000000000000 3.9999999996 $L$10 variaveis x33 0 6.0000000002 19.0000000003 1000000000000000000000000000000 6.0000000002 $M$10 variaveis x34 0 0 15 1.0000000003 0 $N$10 variaveis x41 0 4.0000000002 14.0000000002 1000000000000000000000000000000 4.0000000002 $O$10 variaveis x42 0 0 12 1000000000000000000000000000000 0 $P$10 variaveis x43 0 0 12.9999999999 1.9999999999 0 $Q$10 variaveis x44 1 0 14.9999999998 0 1.9999999999 Restrições Final Sombra Restrição Permissível Permissível Célula Nome Valor Preço Lateral R.H. Acréscimo Decréscimo $R$14 Local A minimizar 1 14.9999999997 1 0 0 $R$15 Local B minimizar 1 14.9999999999 1 0 1 $R$16 Local C minimizar 1 15 1 0 0 $R$17 Local D minimizar 1 14.9999999997 1 0 1 $R$18 Fabrica 1 minimizar 1 -4.9999999997 1 0 0 $R$19 Fabrica 2 minimizar 1 -2.9999999995 1 0 0 $R$20 Fabrica 3 minimizar 1 -1.9999999999 1 1 0 $R$21 Fabrica 4 minimizar 1 0 1 0 1000000000000000000000000000000 5b Incorp. 1 Incorp. 2 Incorp. 3 Incorp. 4 Incorp. 5 Terreno A 19 19 29 23 24 1 Terreno B 23 21 27 19 25 1 Terreno C 19 19 22 0 20 1 Terreno D 23 0 19 21 18 1 1 1 1 1 1 x11 x12 x13 x14 x15 x21 x22 x23 x24 x25 x31 x32 x33 x34 x35 x41 x42 x43 x44 x45 maximizar variaveis 0 0 1 0 0 0 0 0 0 1 0 1 0 0 -0 1 0 0 0 0 96 coeficiente 19 19 29 23 24 23 21 27 19 25 19 19 22 0 20 23 0 19 21 18 Terreno A 1 1 1 1 1 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 1 = 1 Terreno B 0 0 0 0 0 1 1 1 1 1 0 0 0 0 0 0 0 0 0 0 1 = 1 Terreno C 0 0 0 0 0 0 0 0 0 0 1 1 1 1 1 0 0 0 0 0 1 = 1 Terreno D 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 1 1 1 1 1 1 = 1 Incorp. 1 1 0 0 0 0 1 0 0 0 0 1 0 0 0 0 1 0 0 0 0 1 <= 1 Incorp. 2 0 1 0 0 0 0 1 0 0 0 0 1 0 0 0 0 1 0 0 0 1 <= 1 Incorp. 3 0 0 1 0 0 0 0 1 0 0 0 0 1 0 0 0 0 1 0 0 1 <= 1 Incorp. 4 0 0 0 1 0 0 0 0 1 0 0 0 0 1 0 0 0 0 1 0 0 <= 1 Incorp. 5 0 0 0 0 1 0 0 0 0 1 0 0 0 0 1 0 0 0 0 1 1 <= 1 Relatório de sensibilidade 5b Microsoft Excel 12.0 Relatório de sensibilidade Planilha: [Pasta2]Plan2 Relatório criado: 23/3/2015 20:50:42 Células ajustáveis Final Reduzido Objetivo Permissível Permissível Célula Nome Valor Custo Coeficiente Acréscimo Decréscimo $B$10 variaveis x11 0 -4.0000000014 19.0000000003 4.0000000014 1000000000000000000000000000000 $C$10 variaveis x12 0 -4.0000000013 19.0000000003 4.0000000013 1000000000000000000000000000000 $D$10 variaveis x13 1 0 29.0000000001 1000000000000000000000000000000 2.9999999985 $E$10 variaveis x14 0 0 23.0000000016 2.9999999985 0 $F$10 variaveis x15 0 0 24.0000000019 0 1000000000000000000000000000000 $G$10 variaveis x21 0 -0.9999999984 23.0000000016 0.9999999984 1000000000000000000000000000000 $H$10 variaveis x22 0 -2.9999999989 21.000000001 2.9999999989 1000000000000000000000000000000 $I$10 variaveis x23 0 -2.9999999985 27 2.9999999985 1000000000000000000000000000000 $J$10 variaveis x24 0 -4.9999999995 19.0000000003 4.9999999995 1000000000000000000000000000000 $K$10 variaveis x25 1 0 25.0000000001 1000000000000000000000000000000 0.9999999984 $L$10 variaveis x31 0 0 19.0000000003 2.0000000005 0 $M$10 variaveis x32 1 0 19.0000000001 0 2.0000000005 $N$10 variaveis x33 0 -2.999999999 21.9999999999 2.999999999 1000000000000000000000000000000 $O$10 variaveis x34 0 -19.0000000002 0 19.0000000002 1000000000000000000000000000000 $P$10 variaveis x35 -0 0 20.0000000007 0.9999999984 0 $Q$10 variaveis x41 1 0 23.0000000001 1000000000000000000000000000000 2.0000000005 $R$10 variaveis x42 0 -23.0000000001 0 23.0000000001 1000000000000000000000000000000 $S$10 variaveis x43 0 -9.9999999984 19.0000000003 9.9999999984 1000000000000000000000000000000 $T$10 variaveis x44 0 -2.0000000005 20.9999999996 2.0000000005 1000000000000000000000000000000 $U$10 variaveis x45 0 -6.0000000005 18 6.0000000005 1000000000000000000000000000000 Restrições Final Sombra Restrição Permissível Permissível Célula Nome Valor Preço Lateral R.H. Acréscimo Decréscimo $V$14 Terreno A maximizar 1 23.0000000015 1 1 0 $V$15 Terreno B maximizar 1 23.9999999997 1 0 1 $V$16 Terreno C maximizar 1 19.0000000001 1 0 1 $V$17 Terreno D maximizar 1 22.9999999999 1 0 1 $V$18 Incorp. 1 maximizar 1 0 1 1 0 $V$19 Incorp. 2 maximizar 1 0 1 1000000000000000000000000000000 0 $V$20 Incorp. 3 maximizar 1 5.9999999986 1 0 1 $V$21 Incorp. 4 maximizar 0 0 1 1000000000000000000000000000000 1 $V$22 Incorp. 5 maximizar 1 1.0000000004 1 1 0 Plan3
Compartilhar