SIMULADO ANÁLISE DAS DEMONSTRAÇÕES FINANCEIRAS

Prévia do material em texto

��������������	�� 
��
���	�������
�����	����������������������������� ���
�
� !"#$% %
&'()*+,-$%
&"./0*!$
&"./0*$% %121
3*)! 4./,4*%5*/%6/,)4.%5,/0.%4*!1,),' !0,!1"*7*1*%5/ )" 5,'%4.7*)!0/,0 8*%9),)". /*%4,!%.75/.!,!:%*
;,',)<*%5,0/ 7*) ,'%+=>-%,5/.!.)0,1*%"*)?()0*%4,!%"*)0,!%5,0/ 7*) , !%4.%(7,1"*75,)@ ,:%A(.:%5*/%!(,
8.B:%!C*%/.() 4,!1+,!%"*)0,!-1.7%6/(5*!#1D7%4*!%6/(5*!%7, !%/.'.8,)0.!%4*%=>%E%*%,0 8*%)C*
" /"(',)0.1+&F3-:%*%A(,'%E%G*/7,4*%5*/$1
% )8.!0 7.)0*!:%/.,' BH8.'%,%'*)6*%5/,B*:% )0,)6I8.'%.% 7*; ' B,4*#1
/.,' BH8.'%,%'*)6*%5/,B*:%,5' ",<J.!%9),)". /,!:% 7*; ' B,4*%.% )0,)6I8.'#1
 )0,)6I8.':%",5 0,'%!*" ,':% )8.!0 7.)0*!%.%.K 6I8.'%,%'*)6*%5/,B*#1
,5' ",<J.!%9),)". /,!:%/.,' BH8.'%,%'*)6*%5/,B*:%5/*8 !J.!%.% 7*; ' B,4*#1
,<J.!%.7%0.!*(/,/ ,:% )0,)6I8.':%.K 6I8.'%,%'*)6*%5/,B*%.%4 !5*)I8.'#1
L.!5*)4 4*%.7%MN2OP2QOQR%OM$OQ$QO
SK5' ",<C*$
&%/.!5*!0,%"*//.0,%E$1 )8.!0 7.)0*!:%/.,' BH8.'%,%'*)6*%5/,B*:% )0,)6I8.'%.% 7*; ' B,4*#1
&"./0*$% %121
F,%' 0./,0(/,%!*;/.%"*)0,; ' 4,4.%.%9),)<,!%4 8./!*!% )4 ",4*/.!%!C*%!(6./ 4*!%5,/,%,)H' !.%4.
4.7*)!0/,0 8*!%9),)". /*!:%A(.:%5*/%!(,%8.B:%!C*%",0.6*/ B,4*!%.7%G()<C*%4,% )G*/7,<C*%A(.1;(!",7
/.8.',/#1D7%4*!%5/ )" 5, !%6/(5*!%E%*%4*!% )4 ",4*/.!%4.%/.)0,; ' 4,4.%.%,)H' !.%4*%4.!.75.)@*
."*)T7 "*%4,!%.75/.!,!:%A(.%,?(4,71,$
,8,' ,/%A(,'%,%5/*;,; ' 4,4.%4*%/ !"*%4.%",'*0.%+/ !"*%4.%"/E4 0*-%4*!%.75/E!0 7*!%.
9),)" ,7.)0*!#1
7.)!(/,/%,%",5," 4,4.%4,!%.75/.!,!%@*)/,/.7%"*7%!.(!%"*75/*7 !!*!%"*7%0./". /*!1)*%"(/0*
5/,B*#11
4 7.)! *),/%,!%).".!! 4,4.!%4.%/."(/!*!%5,/,%9),)" ,7.)0*1.%6./,/.7%/.!('0,4*!%5,/,%!.(!
 )8.!0 4*/.!#1
% ,),' !,/%,%",5," 4,4.%4,!%"*75,)@ ,!%6./,/.7%'("/*%.%/.7()./,/.7%*!% )8.!0 4*/.!#1
4 ,6)*!0 ",/%,%.!0/(0(/,%4.%",5 0,':%,%A(,' 4,4.%4.%!(,%"*75*! <C*1.%)I8.'%4.
,',8,)",6.719),)". /,#11
L.!5*)4 4*%.7%MN2OP2QOQR%OM$OQ$UM
��������������	�� 
��
���	�������
�����	����������������������������� ���
� !"#$%&'()
*+,#-.#$%.(/0+,.0,/0-1%2#"#.%.0,0,%-3"#+0,.(,.0+04!0-5(,0$(-64#$(,.%+,04!/0+%+,+'(,7+%.(+,!%/%,(,0-10-.#40-1(
.%,$%!%$#.%.0,.%+,$(4!%-5#%+,80/%/04,"7$/(,0,/047-0/%/04,(+,#-90+1#.(/0+:,*+,!/#-$#!%#+,#-10/0++%.(+,-%
"7$/%1#9#.%.0,.%+,04!/0+%+,+'(,(+,+;$#(+<,=70,.0+0>%4,0-10-.0/,+0,(+,/0$7/+(+,%!(/1%.(+,0+1'(,/0-.0-.(
%.0=7%.%40-10:,�4,10/4(+,!/31#$(+<,#++(,!(.0/#%,+0/,0?017%.(,!0"%,$(4!%/%&'(,$(4,(,$7+1(,.(,$%!#1%",!/;!/#(
@1%42A4,$5%4%.(,.0,1% %,4B-#4%,.0,%1/%1#9#.%.0,(7,$7+1(,.0,(!(/17-#.%.0C:
�-1/0,(+,!/#-$#!%#+,#-.#$%.(/0+,71#"#D%.(+,-0++%,1%/0?%<,!(.04(+,$#1%/,(+,B-.#$0+,.0,/01(/-(<,%+,4%/80-+,.0,"7$/(,0,(
8#/(,.(+,/0$7/+(+,#-90+1#.(+:
E
F$0/1(), ,EGE
H#90/+(+,!/#-$B!#(+<,!(+17"%.(+,0,$(-90-&I0+E-(/10#%4,%,0"%2(/%&'(,.(+,.04(-+1/%1#9(+,J-%-$0#/(+<
+0-.(,?7-.%40-1%#+,!%/%,%,+7%,!%./(-#D%&'(:,K(,$%+(,.%,.04(-+1/%&'(,.(,/0+7"1%.(,.(,0 0/$B$#(,@HL�C
74,.(+,!/#-$B!#(+,4%#+,/0"09%-10+,A,(,.%,$(4!01M-$#%<,=70,.010/4#-%,=70)E
%+,/0$0#1%+E.0,90-.%+E+'(,$(-+#.0/%.%+,/0%"#D%.%+,-(,4(40-1(,.%,0-1/08%,.(,204,(7,.(,+0/9#&(
!%/%,(,$"#0-10:E
, %+,/0$0#1%+,0,.0+!0+%+,.0904,+0/,%1/#27B.%+,%(+,!0/B(.(+,.0,+7%,($(//M-$#%<,#-.0!0-.0-1040-10
.0,/0$02#40-1(,0,!%8%40-1(:E
(+E9%"(/0+,/08#+1/%.(+,-%,$(-1%2#"#.%.0,+04!/0,10/'(,$(4(,2%+0,(,!/0&(,.0,%=7#+#&'(<,(,9%"(/
=70,$0/1(,!/(.71(,$7+1(7,N,04!/0+%:E
%,.0+!0+%,=70,?(#,-0$0++3/#%,N,(210-&'(E.0,74%,.010/4#-%.%,/0$0#1%,.090E+0/E#87%"40-10
$(-?/(-1%.%,-%,%!7/%&'(,.(,/0+7"1%.(:E
(,/0$(-50$#40-1(,.%+,/0$0#1%+,0,.0+!0+%+,.0904,+0/,0?017%.%+,!0"(,.0!%/1%40-1(,$(-132#"<,=70
!(++7#,$(4!01M-$#%,!%/%,(E/08#+1/(:E
L0+!(-.#.(,04,OPGQRGSQST,QO)QT)QU
� !"#$%&'()
V/#-$B!#(,.%,$(4!01M-$#%EW,.010/4#-%,=70<,#-.0!0-.0-1040-10,.0,/0$02#40-1(,0,!%8%40-1(<,%+,/0$0#1%+,0,.0+!0+%+
.0904,+0/,%1/#27B.%+,%(+,!0/B(.(+,.0,+7%,($(//M-$#%:,*7,+0>%<,(,!/#-$B!#(,$(-132#",.%,$(4!01M-$#%,AE/0+!(-+390",!0"%
.010/4#-%&'(,.0,=70,%+,/0$0#1%+,.0,90-.%+,@0,(+,8%+1(+,%,0"%+,%++($#%.(+C,.0904,+0/,/08#+1/%.%+,-%,HL�,-(,!0/B(.(
04,=70,0"%+,+'(,/0%"#D%.%+:,X++(,#-.0!0-.0,.0,=7%-.(,($(//04<,.0,?%1(<,(+,/0$02#40-1(+,@(7,!%8%40-1(,.(+,9%"(/0+
8%+1(+C,.(+,9%"(/0+,90-.#.(+:
F$0/1(), ,EGE
F-%"#+0,(+,#-.#$%.(/0+,.0,8#/(,.(+,#-90+1#40-1(+,.%,Y32/#$%,.0,V%!0"'(,0,4A.#%+,+01(/#%#+,04,SQZO,0,SQZS:
F++#-%"0,%,%"10/-%1#9%,$(//01%:
�4,SQZO<,1(.(+,(+,#-.#$%.(/0+,.0,8#/(,.%,Y32/#$%,.0,V%!0"'(,0/%4,#-?0/#(/0+,N+,4A.#%+,+01(/#%#+:
�4,10/4(+,/0"%1#9(+<,(+,#-.#$%.(/0+,.0,8#/(,.(,V[<,\X,0,F],%!/0+0-1%/%4,%740-1(+,-%,Y32/#$%,.0
V%!0"'(,0-1/0,ZO,0,ZS:
F+,$("7-%+,/0?0/0-10+,N+,4A.#%+,+01(/#%#+,.04(-+1/%4,=70,(+,#-.#$%.(/0+,.0,8#/(,4A.#(+,.%+,04!/0+%+
$(-$(//0-10+,%!/0+0-1%/%4,74,$(4!(/1%40-1(,+040"5%-10,.%,Y32/#$%,.0,V%!0"'(<,(7,+0>%<,.0,=70.%
��������������	�� 
��
���	�������
�����	����������������������������� ���
� !"�#$%#�#$&'
# (#) *+,-�#./-#, .,0)./"�-#.�#1,"/#.�-!�#23)."/#, .,0)#34)#5,/")# )#0)5)0,.).�#.)#6*7",0)#.�#8)5�+9/
1�")"#"�0�,!)-#)#5)"!,"#./-#"�03"-/-#, :�-!,./-#� !"�#/-#5�";/./-#.�#&<$%#�#&<$&'
=#1,"/#./#(8#!�:�#34#)34� !/#-,1 ,>0)!,:/?#@A# )#6*7",0)#.�#8)5�+9/#�4#$&'
B�-5/ .,./#�4#%@C<DC&<&E#<%?%E?<F
GH5+,0)I9/?
8/.�J-�#:�",>0)"#23�#/-#, .,0)./"�-#.�#$&#.)#6*7",0)#.�#8)5�+9/#�-!9/#, K�",/"�-#)#$%L# �--�#-� !,./L#, K�"�J-�#34
)34� !/#.�#"�03"-/-#)5+,0)./-C, :�-!,./-#�C/3#.,>03+.).�-# /#0"�-0,4� !/#.)-#:� .)-'
(0�"!/?# #MCM
( )+,-�M)-#4)"1� -#.�#+30"/#.)#6*7",0)#.�#8)5�+9/#�#)-#4N.,)-#-�!/",),-#�4#&<$%#�#&<$&'
O/7"�#�--�-#.)./-#):)+,�#)-#-�13, !�-#)>"4)!,:)-?
P'MQ/45)") ./#)-#4)"1� -#R(SP#�#R(SPT(#0/4#-3)-#:�"-U�-#7)-�).)-#�4#+30"/-#)V3-!)./-L#/7-�":)4/-#34)
23�.)#.�#)5"/H,4).)4� !�#%LWA#�4#!�"4/-#)7-/+3!/-'
PP'M8�"0�7�J-�#34)#5,/")#1� �")+,X).)# )-#4)"1� -#.)#6*7",0)#.�#8)5�+9/#� !"�#/-#5�";/./-#.�#&<$%#�#&<$&'
PPP'MG4#&<$&L#)-#4)"1� -#7"3!)L#R(SPL#R(SPT(#�#+;23,.)#.)#6*7",0)#.�#8)5�+9/#K/")4#-,1 ,>0)!,:)4� !�
-35�",/"�-#�4#"�+)I9/#Y#4N.,)#./#-�14� !/'
(--, )+�#)#)+!�" )!,:)#23�#, .,0)#)-#)>"4)!,:)-#0/""�!)-'
PL#PP#�#PPP'
P#�#PPPL#)5� )-'
PPPL#)5� )-'
# P#�#PPL#)5� )-'
PP#�#PPPL#)5� )-'
B�-5/ .,./#�4#%@C<DC&<&E#<%?<F?<@
GH5+,0)I9/?
��������������	�� 
��
���	�������
�����	����������������������������� ���
 !"#!$%&'&(!")!"*+,"-!(".,&(/#0)!",1"23456",1"23426"07"10&8,$7"9&+%06": ;<6": ;<= ",">?*+()0")0@'9&(#0"),"A0B,>C!
-!&01"7(8$(/#0%(.01,$%,"($-,&(!&,7",1"&,>0DC!"E"1F)(0")!"7,81,$%!G
 #,&%!H" "IJI
 "K%!&1"KG G"0B+&!+"LM"5NOGP33"),"L,#,(%07":?*+()07"$!"Q>%(1!",R,&#?#(!G"S":+#&!":?*+()!"$!"B,&?!)!"-!("),"LM
T3G333G"K09,$)!"*+,"!"A0%&(1U$(!":?*+()!")0",1B&,70"F"),"LM"2P3G3336"077($0>,"0"0>%,&$0%(.0"*+,"($)(#0"!"LSV
WL,%+&$"!$"V*+(%(,7"!+"L,%!&$!"7!9&,"!"A0%&(1U$(!":?*+()!XG
5363Y
5563Y
5Z63Y
5[63Y
" 5263Y
L,7B!$)()!",1"5NJ3PJ232T"35H3OH5Z
VRB>(#0DC!H
LSV"\"::"J"A:
T3G333"J"2P3G333"\"52Y
 #,&%!H" "IJI
V1")(.,&707",1B&,707"#!1,&#(0(7","($)+7%&(0(76"!"($.,7%(1,$%!",1",7%!*+,7"F"+1"(%,1"),"),7%0*+,"$!
0%(.!"#(&#+>0$%,6"1,&,#,$)!"0"0%,$DC!")!7"8,7%!&,7G"],77,"7,$%()!"F"-+$)01,$%0>"#!$̂,#,&"!"B&0_!
1F)(!"),"B,&10$̀$#(0")!7",7%!*+,76"!+6"7(1B>,71,$%,6"B&0_!"1F)(!")!7",7%!*+,7"WAaVXGIb!$7(),&,"07
7,8+($%,7"($-!&10Dc,7"&,>0%(.07"0!7"),1!$7%&0%(.!7"/$0$#,(&!7")!",R,&#?#(!"2345")0"de<HI
<1B!7%!7"0"A080&I\IM5[3I
:+#&!":?*+()!I\IM233I
b+7%!")07"a,&#0)!&(07"f,$)()07I\IMg33I
@!&$,#,)!&,7I\IM233I
V7%!*+,7I\IM5N3I
L,#,(%07"h&+%07I\IM2G533I
b!1"907,"$,7707"($-!&10Dc,76"B!),1!7"0/&10&"*+,"!IAaV")0"de<",1"2345"-!("),HI
" O2")(07GI
Z3")(07GI
T5")(07GI
N3")(07GI
T[")(07GI
L,7B!$)()!",1"5NJ3PJ232T"35H3[H33
VRB>(#0DC!H
AaV"\"WV7%!*+,7"J"b+7%!")07"f,$)07"W0$!XX"R"TZ3i
��������������	�� 
��
���	�������
�����	����������������������������� ���
� !"#"$%&'()''*"+",-'
� !"#"./
0123456" "7(7
89"15:12;45"<3;953=;>?"@A2"=2B2"C23"2:42:=;=5"<>3>"A9>"D5>"E2C4F5"G:>:12;3>"=2"1A345"<3>H5"=>C"153<53>IJ2C
K"5"=>":212CC;=>=2"=2"1><;4>?"=2"E;35"$LMN*O"0"LMN"15:C;C42":5"@A>:45"A9>"29<32C>"<321;C>"=2"321A3C5C
5:235C5C"<>3>"5"G:>:1;>92:45"=2"CA>C">4;B;=>=2C"5<23>1;5:>;C"=2"1A345"<3>H5O"L2CC2"C2:4;=5P"B>95C"CA<53"@A2
29<32C>"0QR"><32C2:45A"5C"C2EA;:42C"32CA?4>=5C"G:>:12;35C"29"C2A"S?4;95"2+231T1;56
!C45@A2C"#"U.''
V53:212=532C"#"U%W'
X9<5C45C">"�>E>3"#"U%''
Q>?Y3;5C">"�>E>3"#"UW'
M?;2:42C"#"UW''M59"D>C2":2CC>C";:Z539>IJ2CP"K"<5CCTB2?">G39>3"@A2">"LMN"=>"0QR"29"C2A"S?4;95"2+231T1;5"Z5;"=26
" U)''O7
U/O%''O7
U.''O7
U%O,''O7
UW''O7
[2C<5:=;=5"29"%&('W(/'/,"'%6'\6%-
!+<?;1>IF56
LMN"#"0]M�"̂"�]M�
LMN"#"$1?;2:42C"_"2C45@A2*"̂7$Z53:212=532C"_";9<5C45C"_"C>?Y3;5C*
LMN"#"$W''"_".''*"̂7$%W'"_"%''"_"W'*"#"%/''"̂",''"#")''O
0123456" "7(7
�>3>"159<?292:4>3">C";:Z539>IJ2C"53;A:=>C"=>">:Y?;C2"215:̀9;15̂G:>:12;3>"43>=;1;5:>?P"D>C2>=>":5
32E;92"=2"159<24a:1;>"=;B23C5C">A4532C"2">:>?;C4>C"=2"9231>=5"Ba9"<35<5:=5":5B5C";:=;1>=532C
15:C43AT=5C">"<>34;3"=>"RVMO"!9"/'+%"Z53>9"5D4;=>C">C"C2EA;:42C";:Z539>IJ2C"=>"29<32C>"bc86
V?A+5"=2"1>;+>"5<23>1;5:>?"#"U\''
[212;4>"d3A4>"=2"e2:=>"#"U/O'''
R2C<2C>C"V;:>:12;3>C"fT@A;=>C"#"U%''
[212D;92:45"=2"e2:=>"#"U%O.''
X9<5C45"=2"[2:=>"2"M5:43;DA;IF5"Q51;>?"#"U%W'
R2<321;>IF5"2"09534;H>IF5"#"U%''
f0gX"#"U)''
M59"D>C2":2CC>C";:Z539>IJ2CP"K"<5CCTB2?">G39>3"@A2"5";:=;1>=53"=2"@A>?;=>=2"=5"32CA?4>=5"5<23>1;5:>?
=>"bc8"29"/'h%"Z5;"=26
'P\\7
" 'P-W7
'P&W7
'PW/7
��������������	�� 
��
���	�������
�����	����������������������������� ���
� !"#
$%&'()*+*(,%-,./0�10"�"2,�.3.434.
56'7+89:;(3
<)*=,>?97=,$%&=,@'%A98+()97,B,CDE@,9)F%&,*(&,G?A(&,%,<-'(&F(&0HIG<JIK
<)*=,>?97=,$%&=,@'%A98+()97,B,CE9+69,*9,9F+L+*9*%&,@'%A98+()9+&,M,J%&'%&9,D+)9)8%+A9,HNO?+*9,M
<-'(&F(,*%,$%)*9,%,E()FA+P?+:;(,Q(8+97K0CHIG<,M,J%'A%8+9:;(,%,I-(AF+R9:;(K
<)*=,>?97=,$%&=,@'%A98+()97,B,C4��,M,.��,M,.1�K0CS��,M,.��K,B,!1�0.=���
<)*=,>?97=,$%&=,@'%A98+()97,B,� !1
I8%AF(3, ,#0#
@&,+)*+89*(A%&,*%,%)*+L+*9-%)F(,'(*%-,&%A,8978?79*(&,8(-,P9&%,)(,'9&&+L(,%6+TNL%7,(?,&(-%)F%,(
'9&&NL%7,()%A(&(=#E()&+*%A%,O?%,9#UGV#9'A%&%)F(?,%-,&%?,W7F+-(,%6%A8N8+(,C"�X.K,(&,&%T?+)F%&
A%&?7F9*(&,)(,P979):(,'9FA+-()+973#
Y9&&+L(,E+A8?79)F%,B,Z41�#
5-'A[&F+-(&,%,D+)9)8+9-%)F(,*%,E?AF(,YA9R(,B,Z"1�#
5-'A[&F+-(&,%,D+)9)8+9-%)F(,*%,H()T(,YA9R(,B,Z1��#
Y9&&+L(,\;(,E+A8?79)F%,B,Z!��##
Y9FA+-])+(,HNO?+*(,B,ZS1�#
E(-,P9&%,)%&&9&,+)̂(A-9:_%&,[,'(&&NL%7,9̀A-9A,O?%,(#N)*+8%,*%,A%79:;(,*(,'9&&+L(,%6+TNL%7,%,(
'9FA+-])+(,7NO?+*(,%,*9,UGV,%-,"�X.,̂(+,*%3#
aSb#
4ab#
, ...b#
.��b#
1�b#
$%&'()*+*(,%-,./0�10"�"2,�.3�432"
56'7+89:;(3
Y9AF+8+'9:;(,*%,E9'+F97,*%,c%A8%+A(&,B,CY9&&+L(,E+A8?79)F%,M,Y9&&+L(,\;(,E+A8?79)F%K,0,Y9FA+-])+(,HNO?+*(
B,41�,M,!��0S1�
B,...b