Orçamento empresarial

Prévia do material em texto

���������� ���	��
��
����
���
�
����	�������
������
�������
�� ��� ���
!"#$%&'()$*+$'$)*,-,/0*
 2345678#276937"53:5;
<=>?>@ABD>EF?>GH!"#$%&'("6()$*+$'$)*,-,/0*
<GIJBK>LH;23785"58#585;M35":;/5 N>OEPFIG>H)$*+$'$)*,-,
<FQEOBRH*$S$TU*$S$ V>O>H%*W*$W)$*'*)X-$X$'KY?J>G?Z>[>L
 *
\
]^ U_`abKcQdeHfghigjjjhhkhL <FQEOBH*S$l*S$
<Rmmmmmmmmmmm[Q=QnRQEOE>O>[BR>JOQR[B?JPF?B[>nBJO>oQn[BBE@>nQJOBe
F>p?G>E?[>[QR
=>E?q=Q?RJABFBJOEBGq=Q?R
?JFBJR?ROrJF?>R
=>E?q=Q?RFBJOEBGq=Q?R
pEQn?RR>R
!\s\tu`bvbwUx`\Tbe
 )
\
]^ U_`abKcQdeHfghigjfyfijfL <FQEOBH*S$l*S$
zBpEBFQRRB[QpG>JQ{>nQJOBQFBJOEBGQ|B}RQE=>~RQ>EQGQ=JF?>[BFBJ€QF?nQJOB[QR?ROQn>RenB[QGBoQJ‚E?FB
[QR?ROQn>R‚QƒpEQRRBpBEn>FEBEQG>@„QR…IQBFBEEQnQnRI>Rp>EOQRQEQdGQOQnBR…I>OEBp>EnQOEBR}qR?FBR
…IQInR?ROQn>pBRRI?e<RR?J>GQ>}>?ƒB>BE[QnQn…IQBRp>EnQOEBRRABQJF>[Q>[BR|QnRQ…IrJF?>|[B?JPF?B
p>E>Bd?ne
cQOQJ@AB†‡JOE>[>†DEBFQRR>nQJOB†cQOEB>@AB
DEBFQRR>nQJOB†‡JOE>[>†ˆ>P[>†cQOEB>@AB
‡JOE>[>†cQOQJ@AB†cQOEB>@AB†ˆ>P[>
‡JOE>[>†DEBFQRR>nQJOB†cQOEB>@AB†ˆ>P[>
‡JOE>[>†DEBFQRR>nQJOB†ˆ>P[>†cQOEB>@AB
!\s\tu`bvbwUx`\Tbe
 %
\
]^ U_`abKcQdeHfghigjfyf‰ŠkL <FQEOBH*S$l*S$
‹BJR?[QE>J[B>Qƒ?ROrJF?>[QnI?OBRnB[QGBRBE@>nQJOqE?BR|pB[Q~RQ[QRO>F>E|QJOEQBIOEBR|BE@>nQJOBŒ>RQ
QEBKŒL|J>…I>G>pEB{Q@AB[BREQFIERBRp>EOQ[>QRO>F>ZQEBFBn{IRO?d?F>O?=>p>E>OB[BRBRo>ROBRe‡nOQEnBR
[QBEo>J?Z>@AB[QnB[QGBRBE@>nQJOqE?>R|BŒRQ?JRQEQJ>RO?pBGBo?>R>oEIp>[>R…I>JOBH
ŽpEB{Q@AB[BR=>GBEQR
ŽQROEIOIE>
Žd?J>G?[>[Q
���������� ���	��
��
����
���
�
����	�������
������
�������
�� ��� ���
!"$%&'"("(%)%*$"
!"+',%-(%.)/,/(.(%
01213456869:;51<6=
 ?
1
@A:B5C6DE%F=GHIJKILJIIIJHM !N%&)"GOPQROPQ
S.&.T*..+U-/V%(%(%V%*$%+W"X,%&Y.V"&Z.*%+)U&/.V$.&.%VV%V[%&%+)%V$&%N/V.*,.&/.&V%[T+("","-T*%=
\VV%"&Z.*%+)",.&/U,%-N"*FT+Z]"(%T*.*%(/(.(%,"-T*%NW.*.("(%G
_&Z.*%+)"(%Y.V%%&"
_&Z.*%+)"(%$&"(TZ]"
_&Z.*%+)"(%*]"(%"Y&.
_&Z.*%+)"(%N.$/).-"T(%/+,%V)/*%+)"
_&Z.*%+)"F-%a',%-=
01213456869:;51<6=
 b
1
@A:B5C6DE%F=GHIJKILILKcdeM !N%&)"GOPQROPQ
_V* )^"("VY.V%.("V+"fT%V%F%`T)/-/`.*T*/+V)&T*%+).-*.)%*U)/N"%%V).)'V)/N"+.(%)%&*/+.Z]"(%
Fg&*T-.VfT%%a$-/fT%*"N"*$"&).*%+)"(.V,%+(.V$.VV.(.V(.%*$&%V.X%fT%$"VV.*V%&.$-/N.(.V$.&.
$&"h%Zi%VFT)T&.V=j%+)&%)./V* )^("V%V)U"k
l%,.+).*%+)"(%"$/+/i%V(%%V$%N/.-/V).V
!+U-/V%(%&%[&%VV]"-/+%.&
l%,.+).*%+)"(%/+)%+Z]"(%N"*$&.("&%V
m"(%-"("-")%%N"+n*/N"
l%,.+).*%+)"(%"$/+/i%V(%,%+(%("&%V
 o
1
@A:B5C6DE%F=GHIJKILIpHepJM !N%&)"GOPQROPQ
S.&..%-.Y"&.Z]"(""&Z.*%+)"(%,%+(.VX(%,%*V%&N"+V/(%&.("V"VV%[T/+)%VF.)"&%VX%aN%)"G
E%-.Z]"N"*F"&+%N%("&%V
_VN/-.Zi%VV.`"+./V("+%[gN/"
q%+(rN/.V(%s&%VN/*%+)"
_VN/-.Zi%VN'N-/N.V(%+%[gN/"
t.&/.Zi%V/&&%[T-.&%V+.(%*.+(.=
01213456869:;51<6=
 u
1
@A:B5C6DE%F=GHIJKILdJpLIpM !N%&)"GOPQROPQ
v.%-.Y"&.Z]"(.*"+).[%*("_&Z.*%+)""$%&.N/"+.-X"_&Z.*%+)"(%S&"(TZ]"N"+)^*Gw=S"-')/N.V
FT+(.*%+)./V("$-.+"(%$&"(TZ]"xww=\V).Y%-%N/*%+)"("+',%-(%%V)"fT%www=_&Z.*%+)"(.VT+/(.(%V.
$&"(T`/&
y"*%+)%.V%[T+(.%.$&/*%/&..F/&*.)/,.V]",%&(.(%/&.V
y"*%+)%.)%&N%/&..F/&*.)/,.,%&(.(%/&.
y"*%+)%.$&/*%/&..F/&*.)/,.,%&(.(%/&.
���������� ���	��
��
����
���
�
����	�������
������
�������
�� ��� ���
!"#$%&$()$*+%,((-./#(&.0(10$/,(,$./(
2",()()(-./#(&.0())3"0$/,(,$./()4
567689:;=;>?@:6A;4
 C
6
DE?F:G;HI$-4JKLMNLOOKPKNKQ RS$/&"JTUVWTUV
R.%&$/X/$&(Y3",(),$S.)Z$)$)&/(&1*.S(),("/*(%.[(Y3"$#X\(%")S"%S/$&")("%]0$\,$X(/&(#$%&(\^)$
$)&$%,$%,"X"/#1,."X/(["^S"%)&.&+."X\(%$_(#$%&"&`&.S"^a+$1/$X/$)$%&(,"X"/J
X\(%"),$#(/b$&.%*$X/"S$,.#$%&")4
X\(%")-.%(%S$./")$/$*+\(#$%&")4
/$*+\(#$%&")$X/"S$,.#$%&")4
X/"S$,.#$%&")$"/Y(#$%&")4
X\(%"),$X/",+Y3"$X"\]&.S(),$0$%,()4
567689:;=;>?@:6A;4 567689:;=;>?@:6A;4
 c
6
DE?F:G;HI$-4JKLMNLOMLLLKdQ RS$/&"JTUVWTUV
ef3"1"$#X/$*(,"/a+$X(*("))(\`/.")g$\$(X$%()(,#.%.)&/(",.%h$./"4i+$#X(*(")(\`/."1"X/",+&"4e
j)&(-/()$^(&/.k+],((l$%/mn"/,^.%,.S((.#X"/&o%S.(,""/Y(#$%&"J
,$0$%,()4
,$X/",+Y3"4
,$k()$[$/"4
,$S(X.&(\"+,$.%0$)&.#$%&"4
,$#3",$"k/(4
567689:;=;>?@:6A;4
 TV
6
DE?F:G;HI$-4JKLMNLOLdMNPKQ RS$/&"JTUVWTUV
j#/$\(Y3"p)$aqr%S.(X(/($\(k"/(Y3",")"/Y(#$%&")^X",$#")(-./#(/a+$J
s"/Y(#$%&",$X/",+Y3"1(k()$X(/($\(k"/(Y3","X\(%""/Y(#$%&`/."4
s"/Y(#$%&",$X/",+Y3"X/$S$,$""/Y(#$%&",$0$%,()4
f3"$t.)&$+#()$a+r%S.(X/$,$-.%.,(X(/($\(k"/(Y3",""/Y(#$%&"4
s"/Y(#$%&",$S"#X/()X/$S$,$""/Y(#$%&",$X/",+Y3"4
s"/Y(#$%&",$#3"g,$g"k/(1-$.&"(Xu)(,$-.%.Y3",()%$S$)).,(,$),$X/",+Y3"4