03. Estrutura de Capital e Valor

Esta é uma pré-visualização de arquivo. Entre para ver o arquivo original

Errado
	rf	7.00%
	beta	0.99
	pm	6.50%
	t	34.00%
	
	D/(D+E)	E/(D+E)	D/E	rd	rdx(1-t)	beta	re	WACC	FV
	0.0%	100.0%		7.2%		0.990
	10.0%	90.0%		7.2%		0.990
	20.0%	80.0%		7.2%		0.990
	30.0%	70.0%		7.2%		0.990
	40.0%	60.0%		7.2%		0.990
	50.0%	50.0%		7.2%		0.990
	60.0%	40.0%		7.2%		0.990
Errado
	0	0	0
	0.1	0.1	0.1
	0.2	0.2	0.2
	0.3	0.3	0.3
	0.4	0.4	0.4
	0.5	0.5	0.5
	0.6	0.6	0.6
rdx(1-t)
WACC
re
Certo
	rf	7.00%
	beta desalav	0.85
	pm	6.50%
	t	34.00%
	
	D/(D+E)	E/(D+E)	D/E	rd	rdx(1-t)	beta	re	WACC	FV
	0.0%	100.0%		7.1%
	10.0%	90.0%		7.1%
	20.0%	80.0%		7.2%
	30.0%	70.0%		7.7%
	40.0%	60.0%		8.7%
	50.0%	50.0%		10.0%
	60.0%	40.0%		11.6%
Certo
	0	0	0
	0.1	0.1	0.1
	0.2	0.2	0.2
	0.3	0.3	0.3
	0.4	0.4	0.4
	0.5	0.5	0.5
	0.6	0.6	0.6
rdx(1-t)
WACC
re