Baixe o app para aproveitar ainda mais
Esta é uma pré-visualização de arquivo. Entre para ver o arquivo original
Capa | Cover HISTORICAL RESULTS / DADOS HISTÓRICOS INDEX / ÍNDICE BALANCE SHEET - CONSOLIDATED / BALANÇO PATRIMONIAL CONSOLIDADO 1Q17 INCOME STATEMENT - CONSOLIDATED / DRE CONSOLIDADO FINANCIAL PRODUCTS / PRODUTOS FINANCEIROS 1T17 ACCOUNTS RECEIVABLES / RECEBÍVEIS OPERATING DATA / DADOS OPERACIONAIS STORES LIST / LISTA DE LOJAS DIVIDENDS / DIVIDENDOS CONTACT INFORMATION / CONTATOS ri_lojasrenner@lojasrenner.com.br + 55 (51) 2121-7023 / 7045 / 7006 / 7183 Balanço | BalSheet CAPA/COVER Check List 0.0 0.0 0.0 0.0 BALANCE SHEET (R$ ,000) - CONSOLIDATED BALANÇO PATRIMONIAL CONSOLIDADO (R$ mil) Mar.05 AV Jun.05 AV Sep.05 AV Dec.05 AV Mar.06 AV AH Jun.06 AV AH Sep.06 AV AH Dec.06 AV AH Mar.07 AV AH Jun.07 AV AH Sep.07 AV AH Dec.07 AV AH Mar.08 AV AH Jun.08 AV AH Sep.08 AV AH Dec.08 AV AH Mar.09 AV AH Jun.09 AV AH Sep.09 AV AH Dec.09 AV AH Mar.10 AV AH Jun.10 AV AH Sep.10 AV AH Dec.10 AV AH Mar.11 AV AH Jun.11 AV AH Sep.11 AV AH Dec.11 AV AH Mar.12 AV AH Jun.12 AV AH Set.12 AV AH Dec.12 AV AH Mar.13 AV AH Jun.13 AV AH Set.13 AV AH Dec.13 AV AH Mar.14 AV AH Jun.14 AV AH Set.14 AV AH Dec.14 AV AH Mar.15 AV AH Jun.15 AV AH Set.15 AV AH Dec.15 AV AH Mar.16 AV AH Jun.16 AV AH Sep.16 AV AH Dec.16 AV AH Mar.17 AV AH Assets Ativo Total Assets Ativo Total * 672,486 100.0% * 702,874 100.0% * 873,847 100.0% * 1,067,284 100.0% * 923,259 100.0% 37.3% * 1,058,938 100.0% 50.7% * 1,114,516 100.0% 27.5% * 1,426,122 100.0% 33.6% * 1,267,399 100.0% 37.3% * 1,319,883 100.0% 24.6% * 1,356,469 100.0% 21.7% * 1,608,356 100.0% 12.8% * 1,458,016 100.0% 15.0% * 1,505,928 100.0% 14.1% * 1,435,204 100.0% 5.8% * 1,626,355 100.0% 1.1% * 1,452,186 100.0% -0.4% * 1,586,345 100.0% 5.3% * 1,629,790 100.0% 13.6% * 1,921,197 100.0% 18.1% * 1,832,162 100.0% 26.2% * 1,871,880 100.0% 18.0% * 1,905,562 100.0% 16.9% * 2,456,015 100.0% 27.8% * 2,212,079 100.0% 20.7% * 2,228,907 100.0% 19.1% * 2,661,532 100.0% 39.7% * 2,983,504 100.0% 21.5% * 2,859,507 100.0% 29.3% * 2,909,729 100.0% 30.5% * 3,322,175 100.0% 24.8% * 3,770,028 100.0% 26.4% * 3,485,527 100.0% 21.9% * 3,513,137 100.0% 20.7% * 4,015,436 100.0% 20.9% * 4,515,524 100.0% 19.8% * 4,300,689 100.0% 23.4% * 4,404,998 100.0% 25.4% * 4,509,147 100.0% 12.3% * 5,318,884 100.0% 17.8% * 5,075,915 100.0% 18.0% * 5,231,713 100.0% 18.8% * 5,292,745 100.0% 17.4% * 5,863,719 100.0% 10.2% * 5,571,244 100.0% 9.8% * 5,812,619 100.0% 11.1% * 5,674,332 100.0% 7.2% * 6,475,212 100.0% 10.4% * 6,251,926 100.0% 12.2% Current Circulante * 465,338 69.2% * 484,529 68.9% * 650,524 74.4% * 811,611 76.0% * 666,781 72.2% 43.3% * 773,039 73.0% 59.5% * 814,675 73.1% 25.2% * 1,073,136 75.2% 32.2% * 918,019 72.4% 37.7% * 948,706 71.9% 22.7% * 989,448 72.9% 21.5% * 1,187,704 73.8% 10.7% * 1,041,938 71.5% 13.5% * 1,072,154 71.2% 13.0% * 983,179 68.5% -0.6% * 1,131,360 69.6% -4.7% * 974,785 67.1% -6.4% * 1,103,490 69.6% 2.9% * 1,152,474 70.7% 17.2% * 1,428,305 74.3% 26.2% * 1,348,005 73.6% 38.3% * 1,379,239 73.7% 25.0% * 1,404,589 73.7% 21.9% * 1,872,921 76.3% 31.1% * 1,642,597 74.3% 21.9% * 1,441,844 64.7% 4.5% * 1,838,263 69.1% 30.9% * 2,035,555 68.2% 8.7% * 1,876,789 65.6% 14.3% * 1,864,842 64.1% 29.3% * 2,188,443 65.9% 19.0% * 2,496,890 66.2% 22.7% * 2,221,684 63.7% 18.4% * 2,241,864 63.8% 20.2% * 2,657,264 66.2% 21.4% * 3,001,262 66.5% 20.2% * 2,757,108 64.1% 24.1% * 2,777,918 63.1% 23.9% * 2,808,122 62.3% 5.7% * 3,496,489 65.7% 16.5% * 3,274,070 64.5% 18.8% * 3,314,883 63.4% 19.3% * 3,304,091 62.4% 17.7% * 3,721,211 63.5% 6.4% * 3,385,396 60.8% 3.4% * 3,512,408 60.4% 6.0% * 3,356,909 59.2% 1.6% * 4,085,477 63.1% 9.8% * 3,890,929 62.2% 14.9% Cash & Cash Equivalents Caixa e Equivalentes de Caixa * 85,882 12.8% * 110,154 15.7% * 266,326 30.5% * 276,529 25.9% * 167,087 18.1% 94.6% * 219,862 20.8% 99.6% * 217,485 19.5% -18.3% * 287,203 20.1% 3.9% * 168,508 13.3% 0.9% * 220,800 16.7% 0.4% * 261,762 19.3% 20.4% * 296,432 18.4% 3.2% * 190,600 13.1% 13.1% * 210,317 14.0% -4.7% * 157,877 11.0% -39.7% * 178,700 11.0% -39.7% * 83,339 5.7% -56.3% * 194,402 12.3% -7.6% * 297,666 18.3% 88.5% * 411,370 21.4% 130.2% * 390,846 21.3% 369.0% * 359,077 19.2% 84.7% * 399,221 21.0% 34.1% * 683,661 27.8% 66.2% * 504,977 22.8% 29.2% * 242,212 10.9% -32.5% * 659,093 24.8% 65.1% * 578,264 19.4% -15.4% * 499,359 17.5% -1.1% * 356,209 12.2% 47.1% * 643,715 19.4% -2.3% * 683,270 18.1% 18.2% * 518,146 14.9% 3.8% * 448,708 12.8% 26.0% * 815,695 20.3% 26.7% * 801,592 17.8% 17.3% * 753,394 17.5% 45.4% * 719,629 16.3% 60.4% * 626,461 13.9% -23.2% * 834,340 15.7% 4.1% * 748,236 14.7% -0.7% * 696,597 13.3% -3.2% * 559,617 10.6% -10.7% * 737,527 12.6% -11.6% * 827,183 14.8% 10.6% * 784,706 13.5% 12.6% * 717,775 12.6% 28.3% * 894,881 13.8% 21.3% * 905,490 14.5% 9.5% Trade Accounts Receivable Contas a Receber de Clientes * 264,021 39.3% * 272,545 38.8% * 266,782 30.5% * 419,245 39.3% * 350,391 38.0% 32.7% * 409,400 38.7% 50.2% * 426,329 38.3% 59.8% * 627,846 44.0% 49.8% * 532,336 42.0% 51.9% * 576,674 43.7% 40.9% * 541,526 39.9% 27.0% * 716,372 44.5% 14.1% * 601,020 41.2% 12.9% * 633,877 42.1% 9.9% * 567,228 39.5% 4.7% * 714,069 43.9% -0.3% * 573,501 39.5% -4.6% * 634,261 40.0% 0.1% * 573,833 35.2% 1.2% * 768,412 40.0% 7.6% * 625,256 34.1% 9.0% * 690,169 36.9% 8.8% * 641,468 33.7% 11.8% * 863,493 35.2% 12.4% * 720,221 32.6% 15.2% * 824,958 37.0% 19.5% * 743,768 27.9% 15.9% * 1,006,315 33.7% 16.5% * 849,027 29.7% 17.9% * 960,925 33.0% 16.5% * 951,897 28.7% 28.0% * 1,279,698 33.9% 27.2% * 1,068,236 30.6% 25.8% * 1,131,856 32.2% 17.8% * 1,146,038 28.5% 20.4% * 1,572,443 34.8% 22.9% * 1,347,943 31.3% 26.2% * 1,414,358 32.1% 25.0% * 1,395,168 30.9% 21.7% * 1,908,518 35.9% 21.4% * 1,610,505 31.7% 19.5% * 1,746,081 33.4% 23.5% * 1,670,761 31.6% 19.8% * 2,119,836 36.2% 11.1% * 1,699,613 30.5% 5.5% * 1,857,269 32.0% 6.4% * 1,702,339 30.0% 1.9% * 2,209,271 34.1% 4.2% * 1,861,232 29.8% 9.5% Inventories Estoques * 100,774 15.0% * 84,761 12.1% * 96,368 11.0% * 92,616 8.7% * 129,547 14.0% 28.6% * 116,212 11.0% 37.1% * 139,932 12.6% 45.2% * 123,022 8.6% 32.8% * 174,524 13.8% 34.7% * 127,446 9.7% 9.7% * 159,013 11.7% 13.6% * 150,594 9.4% 22.4% * 223,444 15.3% 28.0% * 201,221 13.4% 57.9% * 231,287 16.1% 45.5% * 189,345 11.6% 25.7% * 268,458 18.5% 20.1% * 231,175 14.6% 14.9% * 231,765 14.2% 0.2% * 203,318 10.6% 7.4% * 281,529 15.4% 4.9% * 284,167 15.2% 22.9% * 311,665 16.4% 34.5% * 275,300 11.2% 35.4% * 376,969 17.0% 33.9% * 336,763 15.1% 18.5% * 378,940 14.2% 21.6% * 393,152 13.2% 42.8% * 465,443 16.3% 23.5% * 461,742 15.9% 37.1% * 515,020 15.5% 35.9% * 454,011 12.0% 15.5% * 533,648 15.3% 14.7% * 542,758 15.4% 17.5% * 585,049 14.6% 13.6% * 506,990 11.2% 11.7% * 581,743 13.5% 9.0% * 568,293 12.9% 4.7% * 674,462 15.0% 15.3% * 612,300 11.5% 20.8% * 705,073 13.9% 21.2% * 688,231 13.2% 21.1% * 763,646 14.4% 13.2% * 622,534 10.6% 1.7% * 674,815 12.1% -4.3% * 701,042 12.1% 1.9% * 788,558 13.9% 3.3% * 782,266 12.1% 25.7% * 920,794 14.7% 36.5% Inventories Estoques * 94,845 14.1% * 84,761 12.1% * 92,975 10.6% * 92,254 8.6% * 122,023 13.2% 28.7% * 114,611 10.8% 35.2% * 133,899 12.0% 44.0% * 117,533 8.2% 27.4% * 160,650 12.7% 31.7% * 122,149 9.3% 6.6% * 152,266 11.2% 13.7% * 142,000 8.8% 20.8% * 190,787 13.1% 18.8% * 187,314 12.4% 53.3% * 186,038 13.0% 22.2% * 141,208 8.7% -0.6% * 203,569 14.0% 6.7% * 215,236 13.6% 14.9% * 222,561 13.7% 19.6% * 186,226 9.7% 31.9% * 273,326 14.9% 34.3% * 279,987 15.0% 30.1% * 301,656 15.8% 35.5% * 252,608 10.3% 35.6% * 348,012 15.7% 27.3% * 317,614 14.2% 13.4% * 351,339 13.2% 16.5% * 307,473 10.3% 21.7% * 454,344 15.9% 30.6% * 423,479 14.6% 33.3% * 478,868 14.4% 36.3% * 384,100 10.2% 24.9% * 506,638 14.5% 11.5% * 502,064 14.3% 18.6% * 544,285 13.6% 13.7% * 423,221 9.4% 10.2% * 532,213 12.4% 5.0% * 509,455 11.6% 1.5% * 614,078 13.6% 12.8% * 499,786 9.4% 18.1% * 624,689 12.3% 17.4% * 590,035 11.3% 15.8% * 675,945 12.8% 10.1% * 529,745 9.0% 6.0% * 593,431 10.7% -5.0% * 657,906 11.3% 11.5% * 707,803 12.5% 4.7% * 685,989 10.6% 29.5% * 784,102 12.5% 32.1% Imports in Transit Importações em Andamento * 5,929 0.9% 0.0 0.0% * 3,393 0.4% * 362 0.0% * 7,524 0.8% 26.9% * 1,601 0.2% 100.0% * 6,033 0.5% 77.8% * 5,489 0.4% 1416.3% * 13,874 1.1% 84.4% * 5,297 0.4% 230.9% * 6,747 0.5% 11.8% * 8,594 0.5% 56.6% * 32,657 2.2% 135.4% * 13,907 0.9% 162.5% * 45,249 3.2% 570.7% * 48,137 3.0% 460.1% * 64,889 4.5% 98.7% * 15,939 1.0% 14.6% * 9,204 0.6% -79.7% * 17,092 0.9% -64.5% * 8,203 0.4% -87.4% * 4,180 0.2% -73.8% * 10,009 0.5% 8.7% * 22,692 0.9% 32.8% * 28,957 1.3% 253.0% * 19,149 0.9% 358.1% * 27,601 1.0% 175.8% * 85,679 2.9% 277.6% * 11,099 0.4% -61.7% * 38,263 1.3% 99.8% * 36,152 1.1% 31.0% * 69,911 1.9% -18.4% * 27,010 0.8% 143.4% * 40,694 1.2% 6.4% * 40,764 1.0% 12.8% * 83,769 1.9% 19.8% * 49,530 1.2% 83.4% * 58,838 1.3% 44.6% * 60,384 1.3% 48.1% * 112,514 2.1% 34.3% * 80,384 1.6% 62.3% * 98,196 1.9% 66.9% * 87,701 1.7% 45.2% * 92,789 1.6% -17.5% * 81,384 1.5% 1.2% * 43,136 0.7% -56.1% * 80,755 1.4% -7.9% * 96,277 1.5% 3.8% * 136,692 2.2% 68.0% Recoverable Taxes Impostos a Recuperar * 10,402 1.5% * 10,972 1.6% * 15,128 1.7% * 19,483 1.8% * 7,450 0.8% -28.4% * 16,893 1.6% 54.0% * 24,379 2.2% 61.2% * 28,432 2.0% 45.9% * 34,818 2.7% 367.4% * 14,683 1.1% -13.1% * 17,775 1.3% -27.1% * 14,951 0.9% -47.4% * 14,760 1.0% -57.6% * 14,597 1.0% -0.6% * 14,872 1.0% -16.3% * 21,991 1.4% 47.1% * 22,547 1.6% 52.8% * 17,779 1.1% 21.8% * 22,251 1.4% 49.6% * 16,025 0.8% -27.1% * 19,574 1.1% -13.2% * 13,757 0.7% -22.6% * 20,204 1.1% -9.2% * 18,610 0.8% 16.1% * 21,178 1.0% 8.2% * 22,084 1.0% 60.5% * 23,469 0.9% 16.2% * 30,445 1.0% 63.6% * 33,972 1.2% 60.4% * 41,445 1.4% 87.7% * 47,609 1.4% 102.9% * 47,598 1.3% 56.3% * 71,551 2.1% 110.6% * 58,603 1.7% 41.4% * 57,062 1.4% 19.9% * 68,374 1.5% 43.6% * 36,603 0.9% -48.8% * 38,489 0.9% -34.3% * 54,425 1.2% -4.6% * 68,127 1.3% -0.4% * 80,577 1.6% 120.1% * 92,741 1.8% 141.0% * 87,838 1.7% 61.4% * 87,630 1.5% 28.6% * 114,862 2.1% 42.5% * 106,496 1.8% 14.8% * 90,497 1.6% 3.0% * 135,841 2.1% 55.0% * 127,100 2.0% 10.7% Derivatives Derivativos 0.0 0.0% 0.0 0.0% 0.0 0.0% 0.0 0.0% 0.0 0.0% ERROR:#DIV/0! 0.0 0.0% ERROR:#DIV/0! 0.0 0.0% ERROR:#DIV/0! 0.0 0.0% ERROR:#DIV/0! 0.0 0.0% ERROR:#DIV/0! 0.0 0.0% ERROR:#DIV/0! 0.0 0.0% ERROR:#DIV/0! 0.0 0.0% ERROR:#DIV/0! 0.0 0.0% ERROR:#DIV/0! 0.0 0.0% ERROR:#DIV/0! 0.0 0.0% ERROR:#DIV/0! 0.0 0.0% ERROR:#DIV/0! 0.0 0.0% ERROR:#DIV/0! 0.0 0.0% ERROR:#DIV/0! 0.0 0.0% ERROR:#DIV/0! * 375 0.0% ERROR:#DIV/0! * 1,447 0.1% ERROR:#DIV/0! * 1,675 0.1% ERROR:#DIV/0! * 2,697 0.1% ERROR:#DIV/0! * 650 0.0% 73.3% * 1,157 0.1% -20.0% * 710 0.0% -57.6% * 16,020 0.6% 494.0% * 10,665 0.4% 1540.8% * 8,701 0.3% 652.0% * 24,265 0.8% 3317.6% * 9,251 0.3% -42.3% * 3,828 0.1% -64.1% * 2,546 0.1% -70.7% * 28,959 0.8% 19.3% * 6,875 0.2% -25.7% * 8,800 0.2% 129.9% * 65 0.0% -97.4% 0.0 0.0% -100.0% * 17,332 0.4% 152.1% * 30,470 0.6% 246.2% * 80,243 1.6% 123350.8% * 35,510 0.7% ERROR:#DIV/0! * 170,840 3.2% 885.7% * 99,469 1.7% 226.4% * 6,362 0.1% -92.1% 0.0 0.0% -100.0% * 438 0.0% -99.7% * 366 0.0% -99.6% * 80 0.0% -98.7% Other Accounts Receivable Outras Contas a Receber * 2,912 0.4% * 4,845 0.7% * 5,237 0.6% * 3,211 0.3% * 7,557 0.8% 159.5% * 8,998 0.8% 85.7% * 5,503 0.5% 5.1% * 5,595 0.4% 74.2% * 4,908 0.4% -35.1% * 6,593 0.5% -26.7% * 7,293 0.5% 32.5% * 7,541 0.5% 34.8% * 8,080 0.6% 64.6% * 9,250 0.6% 40.3% * 7,768 0.5% 6.5% * 26,632 1.6% 253.2% * 23,670 1.6% 192.9% * 22,683 1.4% 145.2% * 24,937 1.5% 221.0% * 24,812 1.3% -6.8% * 25,877 1.4% 9.3% * 27,076 1.4% 19.4% * 25,950 1.4% 4.1% * 30,255 1.2% * 15,867 0.7% -38.7% * 13,302 0.6% -50.9% * 14,174 0.5% -45.4% * 15,067 0.5% -50.2% * 16,428 0.6% 3.5% * 16,622 0.6% 25.0% * 17,253 0.5% 21.7% * 26,629 0.7% 76.7% * 24,007 0.7% 46.1% * 27,233 0.8% 63.8% * 38,859 1.0% 125.2% * 39,887 0.9% 49.8% * 26,574 0.6% 10.7% * 29,081 0.7% 6.8% * 33,583 0.7% -13.6% * 39,337 0.7% -1.4% * 40,546 0.8% 52.6% * 46,291 0.9% 59.2% * 43,116 0.8% 28.4% * 48,879 0.8% 24.3% * 50,907 0.9% 25.6% * 51,689 0.9% 11.7% * 48,609 0.9% 12.7% * 56,654 0.9% 15.9% * 60,420 1.0% 18.7% Prepaid Expenses Despesas Antecipadas * 1,347 0.2% * 1,252 0.2% * 683 0.1% * 527 0.0% * 4,749 0.5% 252.6% * 1,674 0.2% 33.7% * 1,047 0.1% 53.3% * 1,038 0.1% 97.0% * 2,925 0.2% -38.4% * 2,510 0.2% 49.9% * 2,079 0.2% 98.6% * 1,814 0.1% 74.8% * 4,034 0.3% 37.9% * 2,892 0.2% 15.2% * 4,147 0.3% 99.5% * 623 0.0% -65.7% * 3,270 0.2% -18.9% * 3,190 0.2% 10.3% * 2,022 0.1% -51.2% * 3,993 0.2% 540.9% * 3,476 0.2% 6.3% * 3,318 0.2% 4.0% * 3,384 0.2% 67.4% * 952 0.0% -76.2% * 2,228 0.1% -35.9% * 1,815 0.1% -45.3% * 2,799 0.1% -17.3% * 1,647 0.1% 73.0% * 3,859 0.1% 73.2% * 3,634 0.1% 100.2% * 3,698 0.1% 32.1% * 1,856 0.0% 12.7% * 3,550 0.1% -8.0% * 3,747 0.1% 3.1% * 7,686 0.2% 107.8% * 3,176 0.1% 71.1% * 10,786 0.3% 203.8% * 8,068 0.2% 115.3% * 6,691 0.1% -12.9% * 3,397 0.1% 7.0% * 8,890 0.2% -17.6% * 9,432 0.2% 16.9% * 8,273 0.2% 23.6% * 5,336 0.1% 57.1% * 11,654 0.2% 31.1% * 11,206 0.2% 18.8% * 8,693 0.2% 5.1% * 6,198 0.1% 16.2% * 15,813 0.3% 35.7% Noncurrent Não Circulante * 207,148 30.8% * 218,345 31.1% * 223,323 25.6% * 255,673 24.0% * 256,478 27.8% 23.8% * 285,899 27.0% 30.9% * 299,841 26.9% 34.3% * 352,986 24.8% 38.1% * 349,380 27.6% 36.2% * 371,177 28.1% 29.8% * 367,021 27.1% 22.4% * 420,652 26.2% 19.2% * 416,078 28.5% 19.1% * 433,774 28.8% 16.9% * 452,025 31.5% 23.2% * 494,995 30.4% 17.7% * 477,401 32.9% 14.7% * 482,855 30.4% 11.3% * 477,316 29.3% 5.6% * 492,892 25.7% -0.4% * 484,157 26.4% 1.4% * 492,641 26.3% 2.0% * 500,973 26.3% 5.0% * 583,094 23.7% 18.3% * 569,482 25.7% 17.6% * 787,063 35.3% 59.8% * 823,269 30.9% 64.3% * 947,949 31.8% 62.6% * 982,718 34.4% 72.6% * 1,044,887 35.9% 32.8% * 1,133,732 34.1% 37.7% * 1,273,138 33.8% 34.3% * 1,263,843 36.3% 28.6% * 1,271,273 36.2% 21.7% * 1,358,172 33.8% 19.8% * 1,514,262 33.5% 18.9% * 1,543,581 35.9% 22.1% * 1,627,080 36.9% 28.0% * 1,701,025 37.7% 25.2% * 1,822,395 34.3% 20.3% * 1,801,845 35.5% 16.7% * 1,916,830 36.6% 17.8% * 1,988,654 37.6% 16.9% * 2,142,508 36.5% 17.6% * 2,185,848 39.2% 21.3% * 2,300,211 39.6% 20.0% * 2,317,423 40.8% 16.5% * 2,389,735 36.9% 11.5% * 2,360,997 37.8% 8.0% Judicial Deposits Depósitos Judiciais * 4,510 0.7% * 4,498 0.6% * 4,185 0.5% * 2,178 0.2% * 2,176 0.2% -51.8% * 2,106 0.2% -53.2% * 2,374 0.2% -43.3% * 2,276 0.2% 4.5% * 2,232 0.2% 2.6% * 2,182 0.2% 3.6% * 2,417 0.2% 1.8% * 8,104 0.5% 256.1% * 10,468 0.7% 369.0% * 11,173 0.7% 412.1% * 12,141 0.8% 402.3% * 12,290 0.8% 51.7% * 12,263 0.8% 17.1% * 12,790 0.8% 14.5% * 12,826 0.8% 5.6% * 9,443 0.5% -23.2% * 9,281 0.5% -24.3% * 9,332 0.5% -27.0% * 9,486 0.5% -26.0% * 9,515 0.4% 0.8% * 9,480 0.4% 2.1% * 10,089 0.5% 8.1% * 26,654 1.0% 181.0% * 6,189 0.2% -35.0% * 6,598 0.2% -30.4% * 6,653 0.2% -34.1% * 6,844 0.2% -74.3% * 7,021 0.2% 13.4% * 6,919 0.2% 4.9% * 7,125 0.2% 7.1% * 7,111 0.2% 3.9% * 6,893 0.2% -1.8% * 6,941 0.2% 0.3% * 7,072 0.2% -0.7% * 6,194 0.1% -12.9% * 6,833 0.1% -0.9% * 5,267 0.1% -24.1% * 8,151 0.2% 15.3% * 10,844 0.2% 75.1% * 10,825 0.2% 58.4% * 10,799 0.2% 105.0% * 10,481 0.2% 28.6% * 10,293 0.2% -5.1% * 10,444 0.2% -3.5% * 10,524 0.2% -2.5% Recoverable Taxes Impostos a Recuperar * 5,072 0.8% * 4,469 0.6% * 9,070 1.0% * 10,176 1.0% * 10,495 1.1% 106.9% * 11,791 1.1% 163.8% * 12,231 1.1% 34.9% * 13,453 0.9% 32.2% * 13,965 1.1% 33.1% * 14,676 1.1% 24.5% * 14,253 1.1% 16.5% * 9,325 0.6% -30.7% * 9,996 0.7% -28.4% * 10,655 0.7% -27.4% * 11,328 0.8% -20.5% * 13,017 0.8% 39.6% * 12,283 0.8% 22.9% * 12,429 0.8% 16.6% * 11,979 0.7% 5.7% * 11,726 0.6% -9.9% * 11,042 0.6% -10.1% * 10,764 0.6% -13.4% * 10,252 0.5% -14.4% * 12,607 0.5% 7.5% * 11,859 0.5% 7.4% * 13,510 0.6% 25.5% * 13,081 0.5% 27.6% * 17,277 0.6% 37.0% * 19,222 0.7% 62.1% * 22,158 0.8% 64.0% * 23,889 0.7% 82.6% * 28,456 0.8% 64.7% * 26,259 0.8% 36.6% * 26,525 0.8% 19.7% * 27,495 0.7% 15.1% * 31,581 0.7% 11.0% * 30,874 0.7% 17.6% * 35,671 0.8% 34.5% * 37,312 0.8% 35.7% * 39,984 0.8% 26.6% * 37,601 0.7% 21.8% * 42,164 0.8% 18.2% * 48,232 0.9% 29.3% * 59,108 1.0% 47.8% * 56,978 1.0% 51.5% * 63,482 1.1% 50.6% * 64,341 1.1% 33.4% * 66,624 1.0% 12.7% * 64,915 1.0% 13.9% Derivatives Derivativos 0.0 0.0% 0.0 0.0% 0.0 0.0% 0.0 0.0% 0.0 0.0% ERROR:#DIV/0! 0.0 0.0% ERROR:#DIV/0! 0.0 0.0% ERROR:#DIV/0! 0.0 0.0% ERROR:#DIV/0! 0.0 0.0% ERROR:#DIV/0! 0.0 0.0% ERROR:#DIV/0! 0.0 0.0% ERROR:#DIV/0! 0.0 0.0% ERROR:#DIV/0! 0.0 0.0% ERROR:#DIV/0! 0.0 0.0% ERROR:#DIV/0! 0.0 0.0% ERROR:#DIV/0! 0.0 0.0% ERROR:#DIV/0! 0.0 0.0% ERROR:#DIV/0! 0.0 0.0% ERROR:#DIV/0! 0.0 0.0% ERROR:#DIV/0! 0.0 0.0% ERROR:#DIV/0! 0.0 0.0% ERROR:#DIV/0! 0.0 0.0% ERROR:#DIV/0! 0.0 0.0% ERROR:#DIV/0! 0.0 0.0% ERROR:#DIV/0! 0.0 0.0% ERROR:#DIV/0! 0.0 0.0% ERROR:#DIV/0! 0.0 0.0% ERROR:#DIV/0! 0.0 0.0% ERROR:#DIV/0! 0.0 0.0% ERROR:#DIV/0! 0.0 0.0% ERROR:#DIV/0! 0.0 0.0% ERROR:#DIV/0! 0.0 0.0% ERROR:#DIV/0! 0.0 0.0% ERROR:#DIV/0! 0.0 0.0% ERROR:#DIV/0! 0.0 0.0% ERROR:#DIV/0! 0.0 0.0% - 0.0 0.0% - 0.0 0.0% - 0.0 0.0% - * 198 0.0% - * 440 0.0% - 0.0 0.0% - * 1,911 0.0% - * 51 0.0% - 0.0 0.0% - - - - 0.0 - - 0.0 - - 0.0 - - Other Accounts Receivable Outras Contas a Receber 0.0 0.0% 0.0 0.0% * 2,567 0.3% * 2,201 0.2% * 1,834 0.2% 100.0% * 1,467 0.1% - * 4,027 0.4% 56.9% * 5,445 0.4% 147.4% * 5,368 0.4% 192.7% * 6,542 0.5% 345.9% * 7,396 0.5% 83.7% * 10,027 0.6% 84.2% * 10,152 0.7% 89.1% * 8,397 0.6% 28.4% * 8,553 0.6% 15.6% * 6,657 0.4% -33.6% * 6,449 0.4% -36.5% * 6,063 0.4% -27.8% * 5,428 0.3% -36.5% * 4,998 0.3% -24.9% * 6,861 0.4% 6.4% * 6,230 0.3% 2.8% * 5,707 0.3% 5.1% * 5,872 0.2% 17.5% * 5,171 0.2% -24.6% * 5,428 0.2% -12.9% * 4,700 0.2% -17.6% * 4,564 0.2% -22.3% * 3,490 0.1% -32.5% * 2,642 0.1% -51.3% * 1,964 0.1% -58.2% * 2,042 0.1% -55.3% * 3,408 0.1% -2.3% * 2,878 0.1% 8.9% * 4,028 0.1% 105.1% * 5,249 0.1% 157.1% * 5,283 0.1% 55.0% * 5,434 0.1% 88.8% * 7,101 0.2% 76.3% * 7,498 0.1% 42.8% * 8,576 0.2% 62.3% * 8,576 0.2% 57.8% * 9,223 0.2% 29.9% * 8,563 0.1% 14.2% * 7,468 0.1% -12.9% * 8,293 0.1% -3.3% * 10,936 0.2% 18.6% * 10,692 0.2% 24.9% * 10,619 0.2% 42.2% Deferred Taxes Tributos Diferidos * 36,041 5.4% * 30,148 4.3% * 29,962 3.4% * 39,532 3.7% * 32,661 3.5% -9.4% * 38,046 3.6% 26.2% * 37,054 3.3% 23.7% * 51,379 3.6% 30.0% * 47,564 3.8% 45.6% * 56,060 4.2% 47.3% * 49,178 3.6% 32.7% * 57,956 3.6% 12.8% * 46,686 3.2% -1.8% * 49,911 3.3% -11.0% * 45,842 3.2% -6.8% * 53,860 3.3% -7.1% * 48,987 3.4% 4.9% * 51,090 3.2% 2.4% * 51,321 3.1% 12.0% * 62,977 3.3% 16.9% * 56,591 3.1% 15.5% * 63,787 3.4% 24.9% * 64,597 3.4% 25.9% * 75,457 3.1% 19.8% * 60,954 2.8% 7.7% * 68,047 3.1% 6.7% * 57,399 2.2% -11.1% * 115,517 3.9% 53.1% * 110,253 3.9% 80.9% * 115,765 4.0% 70.1% * 80,138 2.4% 39.6% * 133,187 3.5% 15.3% * 127,375 3.7% 15.5% * 111,012 3.2% -4.1% * 74,698 1.9% -6.8% * 84,925 1.9% -36.2% * 85,953 2.0% -32.5% * 100,119 2.3% -9.8% * 95,289 2.1% 27.6% * 95,670 1.8% 12.7% * 68,031 1.3% -20.9% * 94,156 1.8% -6.0% * 56,606 1.1% -40.6% * 97,899 1.7% 2.3% * 130,728 2.3% 92.2% * 158,017 2.7% 67.8% * 155,916 2.7% 175.4% * 156,616 2.4% 60.0% * 142,727 2.3% 9.2% Long Term Assets Mantained for Sale Ativo não circulante mantido para venda 0.0 - 0.0 - 0.0 - 0.0 - 0.0 - - 0.0 0.0% - 0.0 - 0.0% - 0.0% - 0.0 0.0% - 0.0 - 0.0% - 0.0% - 0.0 0.0% - 0.0 - 0.0% - 0.0% - 0.0 - - 0.0 - - 0.0 - - 0.0 - - 0.0 - - 0.0 - - 0.0 - - 0.0 - - * 5,569 0.3% - 0.0 - - - - - 0.0 - - 0.0 - - 0.0 0.0% - 0.0 - - - - - - - - - - - - - - 0.0 - - 0.0 - - 0.0 - - 0.0 - - 0.0 - - 0.0 0.0% - 0.0 0.0% - 0.0 0.0% - 0.0 0.0% - 0.0 0.0% - 0.0 0.0% - 0.0 0.0% - 0.0 0.0% - 0.0 0.0% - 0.0 0.0% - 0.0 0.0% - Investments Investimentos * 76 0.0% * 63 0.0% * 63 0.0% * 63 0.0% * 63 0.0% -17.1% * 63 0.0% 0.0% * 63 0.0% 0.0% * 63 0.0% 0.0% * 63 0.0% 0.0% * 63 0.0% 0.0% * 63 0.0% 0.0% * 63 0.0% 0.0% * 63 0.0% 0.0% * 63 0.0% 0.0% * 63 0.0% 0.0% * 63 0.0% 0.0% * 63 0.0% 0.0% * 63 0.0% 0.0% * 63 0.0% 0.0% * 63 0.0% 0.0% * 63 0.0% 0.0% * 63 0.0% 0.0% * 63 0.0% 0.0% * 63 0.0% 0.0% * 63 0.0% 0.0% * 63 0.0% 0.0% * 63 0.0% 0.0% * 63 0.0% 0.0% * 63 0.0% 0.0% * 63 0.0% 0.0% * 63 0.0% 0.0% * 63 0.0% 0.0% * 63 0.0% 0.0% * 63 0.0% 0.0% * 63 0.0% 0.0% * 63 0.0% 0.0% * 63 0.0% 0.0% * 63 0.0% 0.0% * 63 0.0% 0.0% * 63 0.0% 0.0% * 63 0.0% 0.0% * 63 0.0% 0.0% * 63 0.0% 0.0% * 63 0.0% 0.0% * 63 0.0% 0.0% * 50 0.0% -20.6% * 50 0.0% -20.6% * 46 0.0% -27.0% * 46 0.0% -27.0% Property and Equipment Imobilizado * 139,857 20.8% * 150,146 21.4% * 149,895 17.2% * 166,813 15.6% * 172,994 18.7% 23.7% * 194,615 18.4% 29.6% * 205,646 18.5% 37.2% * 241,062 16.9% 44.5% * 240,716 19.0% 39.1% * 252,846 19.2% 29.9% * 254,146 18.7% 23.6% * 283,768 17.6% 17.7% * 289,734 19.9% 20.4% * 305,779 20.3% 20.9% * 324,554 22.6% 27.7% * 358,628 22.1% 26.4% * 350,828 24.2% 21.1% * 356,578 22.5% 16.6% * 354,209 21.7% 9.1% * 357,572 18.6% -0.3% * 356,790 19.5% 1.7% * 360,491 19.3% 1.1% * 364,293 19.1% 2.8% * 412,603 16.8% 15.4% * 414,185 18.7% 16.1% * 453,996 20.4% 25.9% * 473,940 17.8% 30.1% * 599,481 20.1% 45.3% * 633,359 22.1% 52.9% * 671,099 23.1% 47.8% * 745,619 22.4% 57.3% * 846,204 22.4% 41.2% * 843,189 24.2% 33.1% * 865,645 24.6% 29.0% * 936,726 23.3% 25.6% * 1,063,348 23.5% 25.7% * 1,101,156 25.6% 30.6% * 1,138,162 25.8% 31.5% * 1,204,275 26.7% 28.6% * 1,304,065 24.5% 22.6% * 1,320,473 26.0% 19.9% * 1,391,883 26.6% 22.3% * 1,475,060 27.9% 22.5% * 1,544,202 26.3% 18.4% * 1,559,316 28.0% 18.1% * 1,589,602 27.3% 14.2% * 1,603,876 28.3% 8.7% * 1,645,069 25.4% 6.5% * 1,636,648 26.2% 5.0% Intangible Intangível * 21,592 3.2% * 29,021 4.1% * 27,581 3.2% * 34,710 3.3% * 36,255 3.9% 67.9% * 37,811 3.6% 30.3% * 38,446 3.4% 39.4% * 39,308 2.8% 13.2% * 39,472 3.1% 8.9% * 38,808 2.9% 2.6% * 39,568 2.9% 2.9% * 51,409 3.2% 30.8% * 48,979 3.4% 24.1% * 47,796 3.2% 23.2% * 49,544 3.5% 25.2% * 50,480 3.1% -1.8% * 46,528 3.2% -5.0% * 43,842 2.8% -8.3% * 41,490 2.5% -16.3% * 46,113 2.4% -8.7% * 43,529 2.4% -6.4% * 41,974 2.2% -4.3% * 41,006 2.2% -1.2% * 66,977 2.7% 45.2% * 67,770 3.1% 55.7% * 235,930 10.6% 462.1% * 247,432 9.3% 503.4% * 204,858 6.9% 205.9% * 209,733 7.3% 209.5% * 226,507 7.8% -4.0% * 275,215 8.3% 11.2% * 256,165 6.8% 25.0% * 256,630 7.4% 22.4% * 258,025 7.3% 13.9% * 308,051 7.7% 11.9% * 322,203 7.1% 25.8% * 313,311 7.3% 22.1% * 340,559 7.7% 32.0% * 350,791 7.8% 13.9% * 368,084 6.9% 14.2% * 361,394 7.1% 15.3% * 371,837 7.1% 9.2% * 386,715 7.3% 10.2% * 421,797 7.2% 14.6% * 420,496 7.5% 16.4% * 470,286 8.1% 26.5% * 472,011 8.3% 22.1% * 500,244 7.7% 18.6% * 495,518 7.9% 17.8% Liabilities and Shareholder's Equity Passivo e Patrimônio Líquido Total Liabilities and Shareholder's Equity Passivo Total * 672,486 100.0% * 702,874 100.0% * 873,847 100.0% * 1,067,284 100.0% * 923,259 100.0% 37.3% * 1,058,938 100.0% 50.7% * 1,114,516 100.0% 27.5% * 1,426,122 100.0% 33.6% * 1,267,399 100.0% 37.3% * 1,319,883 100.0% 24.6% * 1,356,469 100.0% 21.7% * 1,608,356 100.0% 12.8% * 1,458,016 100.0% 15.0% * 1,505,928 100.0% 14.1% * 1,435,204 100.0% 5.8% * 1,626,355 100.0% 1.1% * 1,452,186 100.0% -0.4% * 1,586,345 100.0% 5.3% * 1,629,790 100.0% 13.6% * 1,921,197 100.0% 18.1% * 1,832,162 100.0% 26.2% * 1,871,880 100.0% 18.0% * 1,905,562 100.0% 16.9% * 2,456,015 100.0% 27.8% * 2,212,079 100.0% 20.7% * 2,228,907 100.0% 19.1% * 2,661,532 100.0% 39.7% * 2,983,504 100.0% 21.5% * 2,859,507 100.0% 29.3% * 2,909,729 100.0% 30.5% * 3,322,175 100.0% 24.8% * 3,770,028 100.0% 26.4% * 3,485,527 100.0% 21.9% * 3,513,137 100.0% 20.7% * 4,015,436 100.0% 20.9% * 4,515,524 100.0% 19.8% * 4,300,689 123.4% 23.4% * 4,404,998 100.0% 25.4% * 4,509,147 100.0% 12.3% * 5,318,884 100.0% 17.8% * 5,075,915 100.0% 18.0% * 5,231,713 100.0% 18.8% * 5,292,745 100.0% 17.4% * 5,863,719 100.0% 10.2% * 5,571,244 100.0% 9.8% * 5,812,619 100.0% 11.1% * 5,674,332 100.0% 7.2% * 6,475,212 100.0% 10.4% * 6,251,926 100.0% 12.2% Current Circulante * 288,998 43.0% * 291,314 41.4% * 313,488 35.9% * 530,493 49.7% * 372,876 40.4% 29.0% * 479,542 45.3% 64.6% * 533,633 47.9% 70.2% * 853,359 59.8% 60.9% * 656,073 51.8% 75.9% * 666,297 50.5% 38.9% * 680,130 50.1% 27.5% * 981,491 61.0% 15.0% * 801,693 55.0% 22.2% * 773,423 51.4% 16.1% * 663,483 46.2% -2.4% * 833,890 51.3% -15.0% * 649,887 44.8% -18.9% * 724,513 45.7% -6.3% * 735,479 45.1% 10.9% * 973,334 50.7% 16.7% * 841,103 45.9% 29.4% * 862,863 46.1% 19.1% * 829,365 43.5% 12.8% * 977,575 39.8% 0.4% * 708,507 32.0% -15.8% * 755,123 33.9% -12.5% * 809,740 30.4% -2.4% * 1,060,427 35.5% 8.5% * 921,669 32.2% 30.1% * 1,025,931 35.3% 35.9% * 1,071,413 32.3% 32.3% * 1,725,212 45.8% 62.7% * 1,465,531 42.0% 59.0% * 1,550,010 44.1% 51.1% * 1,596,113 39.7% 49.0% * 1,932,589 42.8% 12.0% * 1,690,383 48.5% 15.3% * 1,314,437 29.8% -15.2% * 1,455,747 32.3% -8.8% * 2,034,706 38.3% 5.3% * 1,686,936 33.2% -0.2% * 1,861,824 35.6% 41.6% * 1,883,362 35.6% 29.4% * 2,319,127 39.6% 14.0% * 2,075,776 37.3% 23.1% * 2,354,817 40.5% 26.5% * 2,384,018 42.0% 26.6% * 2,917,751 45.1% 25.8% * 2,341,067 37.4% 12.8% Loans, Financing and Debentures Empréstimos e Financiamentos * 44,080 6.6% * 1,354 0.2% * 3 0.0% * 98 0.0% * 86 0.0% -99.8% * 67 0.0% -95.1% * 48 0.0% 1500.0% * 72 0.0% -26.5% 0.0 - - 0.0 - - 0.0 - - 0.0 - - 0.0 - - 0.0 - - 0.0 - - * 87 0.0% - * 1,570 0.1% 100.0% * 4,526 0.3% 100.0% * 6,730 0.4% - * 8,946 0.5% 10182.8% * 8,940 0.5% 469.4% * 8,924 0.5% 97.2% * 8,917 0.5% 32.5% * 12,280 0.5% 37.3% * 12,271 0.6% 37.3% * 20,395 0.9% 128.5% * 29,154 1.1% 226.9% * 41,003 1.4% 233.9% * 54,460 1.9% 343.8% * 50,478 1.7% 147.5% * 45,544 1.4% 56.2% * 35,938 1.0% -12.4% * 49,213 1.4% -9.6% * 62,968 1.8% 24.7% * 64,337 1.6% 41.3% * 44,614 1.0% 24.1% * 35,108 1.0% -28.7% * 55,539 1.3% -11.8% * 188,440 4.2% 192.9% * 206,768 3.9% 363.5% * 197,445 3.9% 462.4% * 295,633 5.7% 432.3% * 291,582 5.5% 54.7% * 317,346 5.4% 53.5% * 397,742 7.1% 101.4% * 496,086 8.5% 67.8% * 594,136 10.5% 103.8% * 615,384 9.5% 93.9% * 488,567 7.8% 22.8% Financing Lease Financiamento Arrendamento Mercantil 0.0 - 0.0 - - - - - * 5,779 0.2% - * 5,813 0.2% - * 5,848 0.2% - * 12,689 0.4% - * 13,357 0.4% 131.1% * 6,931 0.2% 19.2% * 6,670 0.2% 14.0% * 6,883 0.2% -45.8% * 6,470 0.2% -51.6% * 7,193 0.2% 3.8% * 4,742 0.1% -28.9% * 13,806 0.3% 100.6% * 4,099 0.1% -36.6% * 4,130 0.1% -42.6% * 4,700 0.1% -0.9% * 6,446 0.1% -53.3% * 5,988 0.1% 46.1% * 8,329 0.1% 101.7% * 8,120 0.1% 72.8% * 9,730 0.2% 50.9% * 12,081 0.2% 101.8% * 2,521 0.0% -69.7% * 7,016 0.1% -13.6% Financing - Financial Products Operations Financiamentos - Operações Serviços Financeiros * 59,995 8.9% * 73,229 10.4% * 91,564 10.5% * 100,740 9.4% * 136,759 14.8% 128.0% * 198,300 18.7% 170.8% * 245,324 22.0% 167.9% * 319,019 22.4% 216.7% * 310,236 24.5% 126.8% * 332,880 25.2% 67.9% * 319,840 23.6% 30.4% * 348,507 21.7% 9.2% * 356,554 24.5% 14.9% * 397,898 26.4% 19.5% * 365,733 25.5% 14.3% * 385,072 23.7% 10% * 318,022 21.9% -10.8% * 337,000 21.2% -15.3% * 340,809 20.9% -6.8% * 373,471 19.4% -3.0% * 372,973 20.4% 17.3% * 395,405 21.1% 17.3% * 379,612 19.9% 11.4% * 267,146 10.9% -28.5% * 130,316 5.9% -65.1% * 125,066 5.6% -68.4% * 205,746 7.7% -45.8% * 119,932 4.0% -55.1% * 128,652 4.5% -1.3% * 148,556 5.1% 18.8% * 180,642 5.4% -12.2% * 547,665 14.5% 356.6% * 539,606 15.5% 319.4% * 585,887 16.7% 294.4% * 680,194 16.9% 276.5% * 607,060 13.4% 10.8% * 629,659 18.1% 16.7% * 307,172 7.0% -47.6% * 281,212 6.2% -58.7% * 336,719 6.3% -44.5% * 383,792 7.6% -39.0% * 419,648 8.0% 36.6% * 430,700 8.1% 53.2% * 380,914 6.5% 13.1% * 410,794 7.4% 7.0% * 456,710 7.9% 8.8% * 401,356 7.1% -6.8% * 378,266 5.8% -0.7% * 386,351 6.2% -6.0% Imports Financing Financiamentos - importações 0.0 0.0 0.0% 0.0 0.0% 0.0 0.0% 0.0 0.0% 0.0% 0.0 0.0% 0.0% 0.0 0.0% 0.0% 0.0 0.0% 0.0% 0.0 0.0% 0.0% 0.0 0.0% 0.0% 0.0 0.0% 0.0% 0.0 0.0% 0.0% 0.0 0.0% 0.0% 0.0 0.0% 0.0% 0.0 0.0% 0.0% 0.0 0.0% 0% 0.0 0.0% 0.0% 0.0 0.0% 0.0% 0.0 0.0% 0.0% 0.0 0.0% 0.0% 0.0 - - 0.0 - - 0.0 0.0% 0.0% 0.0 0.0% 0.0% 0.0 0.0% 0.0% 0.0 0.0% 0.0% 0.0 0.0% 0.0% * 11,224 0.4% - * 80,123 2.8% - * 104,321 3.6% - * 111,897 3.4% - * 79,714 2.1% 610.2% * 93,709 2.7% 17.0% * 147,100 4.2% 41.0% * 77,652 1.9% -30.6% * 76,732 1.7% -3.7% * 91,108 2.6% -2.8% * 43,516 1.0% -70.4% * 7,908 0.2% -89.8% * 8,442 0.2% -89.0% * 3,895 0.1% -95.7% * 473 0.0% -98.9% 0.0 0.0% -100.0% 0.0 0.0% -100.0% 0.0 0.0% -100.0% 0.0 0.0% -100.0% 0.0 0.0% ERROR:#DIV/0! 0.0 0.0% - 0.0 0.0% - Suppliers Fornecedores * 116,284 17.3% * 123,256 17.5% * 138,665 15.9% * 218,955 20.5% * 152,212 16.5% 30.9% * 146,969 13.9% 19.2% * 156,129 14.0% 12.6% * 220,272 15.4% 0.6% * 158,469 12.5% 4.1% * 159,145 12.1% 8.3% * 200,222 14.8% 28.2% * 260,050 16.2% 18.1% * 184,313 12.6% 16.3% * 192,508 12.8% 21.0% * 156,740 10.9% -21.7% * 169,888 10.4% -35% * 147,529 10.2% -20.0% * 184,039 11.6% -4.4% * 209,439 12.9% 33.6% * 268,072 14.0% 57.8% * 212,523 11.6% 44.1% * 243,175 13.0% 32.1% * 241,612 12.7% 15.4% * 318,285 13.0% 18.7% * 278,361 12.6% 31.0% * 289,480 13.0% 19.0% * 293,602 11.0% 21.5% * 418,926 14.0% 31.6% * 299,803 10.5% 7.7% * 350,788 12.1% 21.2% * 351,642 10.6% 19.8% * 456,484 12.1% 9.0% * 364,939 10.5% 21.7% * 391,258 11.1% 11.5% * 373,530 9.3% 6.2% * 471,384 10.4% 3.3% * 357,361 10.3% -2.1% * 396,496 9.0% 1.3% * 459,360 10.2% 23.0% * 561,480 10.6% 19.1% * 407,225 8.0% 14.0% * 489,860 9.4% 23.5% * 515,248 9.7% 12.2% * 553,453 9.4% -1.4% * 403,359 7.2% -0.9% * 534,516 9.2% 9.1% * 541,420 9.5% 5.1% * 679,721 10.5% 22.8% * 481,747 7.7% 19.4% Commercial Suppliers Fornecedores Comerciais * 101,168 15.0% * 110,522 15.7% * 124,752 14.3% * 190,912 17.9% * 132,132 14.3% 30.6% * 127,332 12.0% 15.2% * 133,252 12.0% 6.8% * 177,740 12.5% -6.9% * 231,446 18.3% 75.2% * 223,540 16.9% 75.6% * 283,498 20.9% 112.8% * 352,238 21.9% 98.2% * 263,323 18.1% 13.8% * 254,347 16.9% 13.8% * 211,929 14.8% -25.2% * 239,314 14.7% -32.1% * 204,950 14.1% -22.2% * 254,607 16.0% 0.1% * 296,630 18.2% 40.0% * 392,636 20.4% 64.1% * 302,552 16.5% 47.6% * 376,972 20.1% 48.1% * 362,224 19.0% 22.1% * 412,181 16.8% 5.0% * 335,332 15.2% 10.8% * 355,880 16.0% -5.6% * 373,169 14.0% 3.0% * 477,048 16.0% 15.7% * 358,612 12.5% 6.9% * 425,754 14.6% 19.6% * 441,795 13.3% 18.4% * 516,097 13.7% 8.2% * 408,331 11.7% 13.9% * 482,273 13.7% 13.3% * 443,542 11.0% 0.4% * 521,604 11.6% 1.1% * 400,685 11.5% -1.9% * 500,535 11.4% 3.8% * 590,486 13.1% 33.1% * 690,651 13.0% 32.4% * 457,556 9.0% 14.2% * 587,402 11.2% 17.4% * 643,851 12.2% 9.0% * 709,249 12.1% 2.7% * 456,101 8.2% -0.3% * 698,649 12.0% 18.9% * 720,238 12.7% 11.9% * 910,899 14.1% 28.4% * 609,292 9.7% 33.6% Antecipation of Payments Antecipações de Pagamentos 0.0 - 0.0 - 0.0 - 0.0 - 0.0 - - 0.0 - - 0.0 - - 0.0 - - -94,837 -7.5% 100.0% -85,850 -6.5% 100.0% -109,244 -8.1% 100.0% -145,294 -9.0% 100.0% -107,000 -7.3% 12.8% -96,337 -6.4% 12.2% -93,154 -6.5% -14.7% -116,435 -7.2% -19.9% -90,799 -6.3% -15.1% -108,766 -6.9% 12.9% -119,635 -7.3% 28.4% -165,908 -8.6% 42.5% -124,728 -6.8% 37.4% -153,000 -8.2% 40.7% -153,112 -8.0% 28.0% -169,320 -6.9% 2.1% -115,922 -5.2% -7.1% -119,682 -5.4% -21.8% -119,773 -4.5% -21.8% -169,229 -5.7% -0.1% -121,829 -4.3% 5.1% -138,655 -4.8% 15.9% -148,119 -4.5% 23.7% -172,684 -4.6% 2.0% -124,772 -3.6% 2.4% * (159,706) -4.5% 15.2% * (138,060) -3.4% -6.8% * (175,616) -3.9% 1.7% -123,001 -3.5% -1.4% -165,194 -3.8% 3.4% -200,044 -4.4% 44.9% -231,361 -4.3% 31.7% -133,990 -2.6% 8.9% -180,228 -3.4% 9.1% -204,571 -3.9% 2.3% -244,730 -4.2% 5.8% -144,383 -2.6% 7.8% -233,501 -4.0% 29.6% -247,052 -4.4% 20.8% -337,988 -5.2% 38.1% -205,153 -3.3% 42.1% Suppliers of Material for Consumption Fornecedores Uso e Consumo * 15,116 2.2% * 12,734 1.8% * 13,913 1.6% * 28,043 2.6% * 20,080 2.2% 32.8% * 19,637 1.9% 54.2% * 22,877 2.1% 64.4% * 42,532 3.0% 51.7% * 21,860 1.7% 8.9% * 21,455 1.6% 9.3% * 25,968 1.9% 13.5% * 53,106 3.3% 24.9% * 27,990 1.9% 28.0% * 34,498 2.3% 60.8% * 37,965 2.6% 46.2% * 47,009 2.9% -11.5% * 33,378 2.3% 19.2% * 38,198 2.4% 10.7% * 32,444 2.0% -14.5% * 41,344 2.2% -12.1% * 34,699 1.9% 4.0% * 19,203 1.0% -49.7% * 32,500 1.7% 0.2% * 75,424 3.1% 82.4% * 58,951 2.7% 69.9% * 53,282 2.4% 177.5% * 40,206 1.5% 23.7% * 111,107 3.7% 47.3% * 63,020 2.2% 6.9% * 63,689 2.2% 19.5% * 57,966 1.7% 44.2% * 113,071 3.0% 1.8% * 81,380 2.3% 29.1% * 68,691 2.0% 7.9% * 68,048 1.7% 17.4% * 125,395 2.8% 10.9% * 79,677 2.3% -2.1% * 61,155 1.4% -11.0% * 68,918 1.5% 1.3% * 102,190 1.9% -18.5% * 83,659 1.6% 5.0% * 82,686 1.6% 35.2% * 75,968 1.4% 10.2% * 88,934 1.5% -13.0% * 91,641 1.6% 9.5% * 69,368 1.2% -16.1% * 68,234 1.2% -10.2% * 106,810 1.6% 20.1% * 77,608 1.2% -15.3% Taxes and Contributions Payable Impostos e Contribuições a Recolher * 17,867 2.7% * 36,050 5.1% * 31,110 3.6% * 89,126 8.4% * 13,227 1.4% -26.0% * 45,665 4.3% 26.7% * 37,707 3.4% 21.2% * 121,533 8.5% 36.4% * 21,205 1.7% 60.3% * 48,396 3.7% 6.0% * 37,406 2.8% -0.8% * 114,316 7.1% -5.9% * 29,479 2.0% 39.0% * 54,714 3.6% 13.1% * 35,560 2.5% -4.9% * 116,386 7.2% 2% * 31,967 2.2% 8.4% * 76,774 4.8% 40.3% * 54,100 3.3% 52.1% * 128,358 6.7% 10.3% * 48,217 2.6% 50.8% * 78,523 4.2% 2.3% * 48,199 2.5% -10.9% * 146,674 6.0% 14.3% * 49,179 2.2% 2.0% * 118,906 5.3% 51.4% * 68,465 2.6% 42.0% * 211,273 7.1% 44.0% * 75,735 2.6% 54.0% * 118,117 4.1% -0.7% * 87,218 2.6% 27.4% * 244,089 6.5% 15.5% * 58,856 1.7% -22.3% * 89,760 2.6% -24.0% * 72,604 1.8% -16.8% * 254,899 5.6% 4.4% * 81,738 2.3% 38.9% * 110,405 2.5% 23.0% * 81,592 1.8% 12.4% * 303,230 5.7% 19.0% * 96,546 1.9% 18.1% * 148,815 2.8% 34.8% * 97,647 1.8% 19.7% * 342,976 5.8% 13.1% * 100,600 1.8% 4.2% * 173,011 3.0% 16.3% * 100,223 1.8% 2.6% * 404,760 6.3% 18.0% * 107,755 1.7% 7.1% Accrued Salaries and Vacations Payable Salários e Férias a Pagar * 18,539 2.8% * 23,334 3.3% * 23,963 2.7% * 36,396 3.4% * 29,918 3.2% 61.4% * 27,979 2.6% 19.9% * 30,779 2.8% 28.4% * 48,332 3.4% 32.8% * 42,731 3.4% 42.8% * 38,859 2.9% 38.9% * 44,848 3.3% 45.7% * 52,607 3.3% 8.8% * 50,005 3.4% 17.0% * 43,600 2.9% 12.2% * 48,499 3.4% 8.1% * 42,363 2.6% -19% * 40,848 2.8% -18.3% * 47,746 3.0% 9.5% * 53,195 3.3% 9.7% * 60,196 3.1% 42.1% * 62,816 3.4% 53.8% * 56,267 3.0% 17.8% * 68,401 3.6% 28.6% * 72,108 2.9% 19.8% * 74,530 3.4% 18.6% * 65,042 2.9% 15.6% * 72,701 2.7% 6.3% * 67,001 2.2% -7.1% * 70,384 2.5% -5.6% * 84,392 2.9% 29.8% * 98,726 3.0% 35.8% * 103,317 2.7% 54.2% * 107,395 3.1% 52.6% * 95,908 2.7% 13.6% * 96,910 2.4% -1.8% * 101,943 2.3% -1.3% * 103,495 3.0% -3.6% * 97,693 2.2% 1.9% * 117,910 2.6% 21.7% * 159,367 3.0% 56.3% * 149,145 2.9% 44.1% * 123,044 2.4% 25.9% * 140,826 2.7% 19.4% * 174,704 3.0% 9.6% * 178,884 3.2% 19.9% * 151,162 2.6% 22.9% * 164,549 2.9% 16.8% * 179,470 2.8% 2.7% * 190,879 3.1% 6.7% Rentals Payable Aluguéis a Pagar 0.0 0.0% * 7,525 1.1% * 7,362 0.8% * 10,868 1.0% * 8,103 0.9% 0.0% * 8,293 0.8% 10.2% * 8,517 0.8% 15.7% * 13,154 0.9% 21.0% * 9,575 0.8% 18.2% * 10,757 0.8% 29.7% * 11,437 0.8% 34.3% * 15,792 1.0% 20.1% * 12,586 0.9% 31.4% * 13,915 0.9% 29.4% * 13,694 1.0% 19.7% * 18,172 1.1% 15% * 14,954 1.0% 18.8% * 16,029 1.0% 15.2% * 15,658 1.0% 14.3% * 16,842 0.9% -7.3% * 14,639 0.8% -2.1% * 15,580 0.8% -2.8% * 15,178 0.8% -3.1% * 20,809 0.8% 23.6% * 16,591 0.8% 13.3% * 20,441 0.9% 31.2% * 19,779 0.7% 30.3% * 24,961 0.8% 20.0% * 21,723 0.8% 30.9% * 21,938 0.8% 7.3% * 23,502 0.7% 18.8% * 31,671 0.8% 26.9% * 24,505 0.7% 12.8% * 24,787 0.7% 13.0% * 25,808 0.6% 9.8% * 34,672 0.8% 9.5% * 27,182 0.8% 10.9% * 30,047 0.7% 21.2% * 30,144 0.7% 16.8% * 41,266 0.8% 19.0% * 33,305 0.7% 22.5% * 38,457 0.7% 28.0% * 33,048 0.6% 9.6% * 51,152 0.9% 24.0% * 43,039 0.8% 29.2% * 41,405 0.7% 7.7% * 42,963 0.8% 30.0% * 55,608 0.9% 8.7% * 46,605 0.7% 8.3% Liabilities Under Bylaws Obrigações Estatutárias * 18 0.0% * 18 0.0% * 18 0.0% * 45,208 4.2% * 79 0.0% 338.9% * 78 0.0% 333.3% * 95 0.0% 427.8% * 53,933 3.8% 19.3% * 37,817 3.0% 47769.6% * 138 0.0% 76.9% * 137 0.0% 44.2% * 117,638 7.3% 118.1% * 87,756 6.0% 132.1% * 233 0.0% 68.8% * 226 0.0% 65.0% * 43,539 2.7% -63% * 43,539 3.0% -50.4% * 260 0.0% 11.6% * 260 0.0% 15.0% * 53,656 2.8% 23.2% * 53,656 2.9% 23.2% * 369 0.0% 41.9% * 368 0.0% 41.5% * 84,429 3.4% 57.4% * 100,503 4.5% 87.3% * 33,068 1.5% 8861.5% * 49,829 1.9% 13440.5% * 88,428 3.0% 4.7% * 106,050 3.7% 5.5% * 36,832 1.3% 11.4% * 54,126 1.6% 8.6% * 95,968 2.5% 8.5% * 108,007 3.1% 1.8% * 25,312 0.7% -31.3% * 37,975 0.9% -29.8% * 103,093 2.3% 7.4% * 118,128 3.4% 9.4% * 31,256 0.7% 23.5% * 47,105 1.0% 24.0% * 124,312 2.3% 20.6% * 144,821 2.9% 22.6% * 44,434 0.8% 42.2% * 70,238 1.3% 49.1% * 147,858 2.5% 18.9% * 182,947 3.3% 26.3% * 71,279 1.2% 60.4% * 110,089 1.9% 56.7% * 156,679 2.4% 6.0% * 198,022 3.2% 8.2% Reserve for Civil and Labor Risks Provisão para riscos cíveis e trabalhistas * 5,683 0.8% * 6,030 0.9% * 6,241 0.7% * 6,458 0.6% * 6,803 0.7% 19.7% * 7,098 0.7% 17.7% * 7,390 0.7% 18.4% * 7,658 0.5% 18.6% * 8,125 0.6% 19.4% * 7,495 0.6% 5.6% * 8,819 0.7% 19.3% * 10,258 0.6% 34.0% * 12,260 0.8% 50.9% * 13,163 0.9% 75.6% * 13,074 0.9% 48.2% * 13,415 0.8% 31% * 13,716 0.9% 11.9% * 14,730 0.9% 11.9% * 15,976 1.0% 22.2% * 16,332 0.9% 21.7% * 16,780 0.9% 22.3% * 16,974 0.9% 15.2% * 17,720 0.9% 10.9% * 17,581 0.7% 7.6% * 18,784 0.8% 11.9% * 19,175 0.9% 13.0% * 19,196 0.7% 8.3% * 19,124 0.6% 8.8% * 20,424 0.7% 8.7% * 20,009 0.7% 4.3% * 18,061 0.5% -5.9% * 18,759 0.5% -1.9% * 18,613 0.5% -8.9% * 18,288 0.5% -8.6% * 18,321 0.5% 1.4% * 17,493 0.4% -6.7% * 18,537 0.5% -0.4% * 19,529 0.4% 6.8% * 20,428 0.5% 11.5% * 23,998 0.5% 37.2% * 23,925 0.5% 29.1% * 23,916 0.5% 22.5% * 26,261 0.5% 28.6% * 29,866 0.5% 24.5% * 32,918 0.6% 37.6% * 35,229 0.6% 47.3% * 32,899 0.6% 25.3% * 33,656 0.5% 12.7% * 33,829 0.5% 2.8% Obligations with Card Administrators Obrigações com Administradora de Cartões 0.0 0.0% 0.0 0.0% 0.0 0.0% 0.0 0.0% 0.0 0.0% 0.0% 0.0 0.0% 0.0% 0.0 0.0% 0.0% 0.0 0.0% 0.0% 0.0 0.0% 0.0% 0.0 0.0% 0.0% 0.0 0.0% 0.0% 0.0 0.0% 0.0% 0.0 0.0% 0.0% 0.0 0.0% 0.0% 0.0 0.0% 0.0% 0.0 0.0% 0% 0.0 0.0% 0.0% 0.0 0.0% 0.0% 0.0 0.0% 0.0% 0.0 0.0% 0.0% 0.0 0.0% 0.0% 0.0 0.0% 0.0% 0.0 0.0% 0.0% 0.0 0.0% 0.0% 0.0 0.0% 0.0% 0.0 0.0% 0.0% 0.0 0.0% 0.0% * 18,081 0.6% 0.0% * 20,300 0.7% 0.0% * 36,478 1.3% 0.0% * 44,297 1.3% 0.0% * 57,972 1.5% 220.6% * 50,182 1.4% 147.2% * 59,799 1.7% 63.9% * 90,221 2.2% 103.7% * 114,251 2.5% 97.1% * 114,435 2.7% 128.0% * 132,408 3.0% 121.4% * 156,091 3.5% 73.0% * 196,988 3.7% 72.4% * 176,293 3.5% 54.1% * 194,803 3.7% 47.1% * 199,962 3.8% 28.1% * 241,086 4.1% 22.4% * 214,834 3.9% 21.9% * 230,697 4.0% 18.4% * 243,811 4.3% 21.9% * 291,891 4.5% 21.1% * 313,797 5.0% 46.1% Derivatives Derivativos 0.0 0.0% 0.0 0.0% 0.0 0.0% 0.0 0.0% 0.0 0.0% ERROR:#DIV/0! 0.0 0.0% ERROR:#DIV/0! 0.0 0.0% ERROR:#DIV/0! 0.0 0.0% ERROR:#DIV/0! 0.0 0.0% ERROR:#DIV/0! 0.0 0.0% ERROR:#DIV/0! 0.0 0.0% ERROR:#DIV/0! 0.0 0.0% ERROR:#DIV/0! 0.0 0.0% ERROR:#DIV/0! 0.0 0.0% ERROR:#DIV/0! 0.0 0.0% ERROR:#DIV/0! 0.0 0.0% ERROR:#DIV/0! 0.0 0.0% ERROR:#DIV/0! 0.0 0.0% ERROR:#DIV/0! 0.0 0.0% ERROR:#DIV/0! 0.0 0.0% ERROR:#DIV/0! 0.0 0.0% ERROR:#DIV/0! 0.0 0.0% ERROR:#DIV/0! 0.0 0.0% ERROR:#DIV/0! 0.0 0.0% ERROR:#DIV/0! 0.0 0.0% ERROR:#DIV/0! 0.0 0.0% ERROR:#DIV/0! 0.0 0.0% ERROR:#DIV/0! 0.0 0.0% ERROR:#DIV/0! 0.0 0.0% ERROR:#DIV/0! 0.0 0.0% ERROR:#DIV/0! * 541 ERROR:#DIV/0! * 1,073 0.0% ERROR:#DIV/0! * 3,984 0.1% ERROR:#DIV/0! 0.0 0.0% * 4,446 0.1% 721.8% * 1,092 0.0% 1.8% * 15,775 0.5% 296.0% * 22,200 0.5% - * 798 0.0% -82.0% * 822 0.0% -24.7% * 718 0.0% -95.4% * 10,269 0.2% -53.7% * 66,797 1.3% - * 2,601 0.0% - * 39,037 0.7% 5336.9% * 94,910 1.6% 824.2% * 75,603 1.3% 13.2% * 57,530 0.9% 2111.8% * 33,338 0.5% -14.6% Other Accounts Payable Outras Obrigações * 26,532 3.9% * 20,518 2.9% * 14,562 1.7% * 22,644 2.1% * 25,689 2.8% -3.2% * 45,093 4.3% 119.8% * 47,644 4.3% 227.2% * 69,386 4.9% 206.4% * 67,915 5.4% 164.4% * 68,627 5.2% 52.2% * 57,421 4.2% 20.5% * 62,323 3.9% -10.2% * 68,740 4.7% 1.2% * 57,392 3.8% -16.4% * 29,957 2.1% -47.8% * 44,968 2.8% -28% * 37,742 2.6% -45.1% * 43,409 2.7% -24.4% * 39,312 2.4% 31.2% * 47,461 2.5% 5.5% * 50,559 2.8% 34.0% * 47,646 2.5% 9.8% * 49,358 2.6% 25.6% * 38,263 1.6% -19.4% * 27,972 1.3% -44.7% * 63,550 2.9% 33.4% * 45,489 1.7% -7.8% * 34,661 1.2% -9.4% * 38,167 1.3% 36.4% * 41,333 1.4% -35.0% * 41,860 1.3% -8.0% * 45,631 1.2% 31.6% * 39,852 1.1% 4.4% * 42,060 1.2% 1.8% * 47,645 1.2% 13.8% * 98,163 2.2% 115.1% * 93,115 2.7% 133.7% * 54,370 1.2% - * 60,660 1.3% 27.3% * 67,184 1.3% -31.6% * 65,126 1.3% -30.1% * 66,026 1.3% 21.4% * 5,065 0.1% -91.7% * 68,842 1.2% 2.5% * 63,502 1.1% -2.5% * 60,082 1.0% -9.0% * 64,888 1.1% 1181.1% * 62,265 1.0% -9.6% * 53,161 0.9% -16.3% Noncurrent Não Circulante * 232,647 34.6% * 216,514 30.8% * 22,801 2.6% * 19,212 1.8% * 19,335 2.1% -91.7% * 25,475 2.4% -88.2% * 26,299 2.4% 15.3% * 28,797 2.0% 49.9% * 50,583 4.0% 161.6% * 52,397 4.0% 105.7% * 39,319 2.9% 49.5% * 43,937 2.7% 52.6% * 46,223 3.2% -8.6% * 75,839 5.0% 44.7% * 83,547 5.8% 112.5% * 80,972 5.0% 84.3% * 76,249 5.3% 65.0% * 83,029 5.2% 9.5% * 79,659 4.9% -4.7% * 81,427 4.2% 0.6% * 83,057 4.5% 8.9% * 93,375 5.0% 12.5% * 99,401 5.2% 24.8% * 457,132 18.6% 461.4% * 446,786 20.2% 437.9% * 456,839 20.5% 389.3% * 783,203 29.4% 687.9% * 768,079 25.7% 68.0% * 767,656 26.8% 71.8% * 763,947 26.3% 67.2% * 1,080,528 32.5% 38.0% * 739,133 19.6% -3.8% * 702,850 20.2% -8.4% * 696,760 19.8% -8.8% * 1,103,861 27.5% 2.2% * 1,089,682 24.1% 47.4% * 1,092,132 31.3% 55.4% * 1,522,677 34.6% 118.5% * 1,385,038 30.7% 25.5% * 1,428,910 26.9% 31.1% * 1,444,295 28.5% 32.2% * 1,366,376 26.1% -10.3% * 1,235,699 23.3% -10.8% * 1,233,696 21.0% -13.7% * 1,234,650 22.2% -14.5% * 1,160,598 20.0% -15.1% * 924,191 16.3% -25.2% * 920,665 14.2% -25.4% * 1,240,045 19.8% 0.4% Loans, Financing and Debentures Empréstimos e Financiamentos * 213,296 31.7% * 188,032 26.8% 0.0 - 0.0 - 0.0 - - 0.0 - - 0.0 - - 0.0 - - 0.0 - - 0.0 - - 0.0 - - 0.0 - - 0.0 - - * 29,740 2.0% 100.0% * 29,740 2.1% 100.0% * 29,661 1.8% 100.0% * 28,178 1.9% 100.0% * 39,680 2.5% 33.4% * 37,476 2.3% 26.0% * 35,271 1.8% 18.9% * 33,067 1.8% 17.4% * 30,862 1.6% -22.2% * 28,658 1.5% -23.5% * 36,415 1.5% 3.2% * 33,380 1.5% 0.9% * 30,345 1.4% -1.7% * 325,266 12.2% 1035.0% * 322,333 10.8% 785.2% * 319,401 11.2% 856.9% * 316,468 10.9% 942.9% * 611,961 18.4% 88.1% * 608,760 16.1% 88.9% * 605,885 17.4% 89.7% * 603,054 17.2% 90.6% * 1,015,522 25.3% 65.9% * 1,015,689 22.5% 66.8% * 1,020,061 29.3% 68.4% * 1,023,971 23.2% 69.8% * 884,952 19.6% -12.9% * 931,950 17.5% -8.2% * 952,879 18.8% -6.6% * 877,062 16.8% -14.3% * 741,552 14.0% -16.2% * 739,769 12.6% -20.6% * 747,609 13.4% -21.5% * 631,558 10.9% -28.0% * 395,085 7.0% -46.7% * 392,883 6.1% -46.9% * 716,776 11.5% -4.1% Financing - Financial Products Operations Financiamentos - Operações Serviços Financeiros FIDC 0.0 - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - 0.0 - - - - - - - - - - - - - - - - - - - - - - - - - - - - - * 340,661 13.9% 100.0% * 341,224 15.4% - * 342,038 15.3% - * 342,853 12.9% - * 343,670 11.5% 0.9% * 344,489 12.0% 1.0% * 345,310 11.9% 1.0% * 346,133 10.4% 1.0% - - - - - - - - - 0.0 0.0 - 0.0 0.0 - 0.0 - - * 410,837 9.3% - * 413,187 9.2% - * 413,659 7.8% - * 414,131 8.2% - * 414,604 7.9% - * 415,077 7.8% 0.5% * 415,551 7.1% 0.5% * 415,897 7.5% 0.4% * 416,387 7.2% 0.4% * 416,878 7.3% 0.4% * 417,369 6.4% 0.4% * 417,861 6.7% 0.5% Financing Lease Financiamento Arrendamento Mercantil - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - * 5,130 0.2% - * 5,148 0.2% - * 2,189 0.1% - * 7,392 0.3% - * 24,774 0.7% 382.9% * 36,399 1.0% 607.1% * 32,321 0.9% 1376.8% * 32,928 0.9% 345.5% * 29,229 0.7% 18.0% * 31,157 0.7% -14.4% * 29,729 0.9% -8.0% * 48,519 1.1% 47.3% * 48,689 1.1% 66.6% * 49,860 0.9% 60.0% * 42,017 0.8% 41.3% * 42,205 0.8% -13.0% * 41,641 0.8% -14.5% * 41,103 0.7% -17.6% * 32,896 0.6% -21.7% * 70,562 1.2% 67.2% * 70,604 1.2% 69.6% * 69,497 1.1% 69.1% * 63,746 1.0% 93.8% Taxes and Contributions Payable Impostos e Contribuições a Recolher * 6,874 1.0% * 6,771 1.0% * 6,624 0.8% * 6,537 0.6% * 6,395 0.7% -7.0% * 6,234 0.6% -7.9% * 6,056 0.5% -8.6% * 5,864 0.4% -10.3% * 5,661 0.4% -11.5% * 5,451 0.4% -12.6% * 7,732 0.6% 27.7% * 13,707 0.9% 133.7% * 16,729 1.1% 195.5% * 17,835 1.2% 227.2% * 21,837 1.5% 182.4% * 18,492 1.1% 34.9% * 15,572 1.1% -6.9% * 11,079 0.7% -37.9% * 10,001 0.6% -54.2% * 13,720 0.7% -25.8% * 15,953 0.9% 2.4% * 21,969 1.2% 98.3% * 25,701 1.3% 157.0% * 28,964 1.2% 111.1% * 31,203 1.4% 95.6% * 27,813 1.2% 26.6% * 27,112 1.0% 5.5% * 23,383 0.8% -19.3% * 26,494 0.9% -15.1% * 24,535 0.8% -11.8% * 20,636 0.6% -23.9% * 541 0.0% -97.7% * 487 0.0% -98.2% * 433 0.0% -98.2% * 377 0.0% -98.2% * 432 0.0% -20.1% * 375 0.0% -23.0% * 335 0.0% -22.6% * 315 0.0% -16.4% * 300 0.0% -30.6% * 268 0.0% -28.5% * 243 0.0% -27.5% * 169 0.0% -46.3% * 169 0.0% -43.7% * 279 0.0% 4.1% * 279 0.0% 14.8% * 95 0.0% -43.8% * 52 0.0% -69.2% * 11 0.0% -96.1% Reserve for Tax and Civil Risks Provisão para Riscos Tributários e Cíveis * 12,477 1.9% * 15,331 2.2% * 16,177 1.9% * 12,675 1.2% * 12,940 1.4% 3.7% * 14,741 1.4% -3.8% * 16,043 1.4% -0.8% * 19,033 1.3% 50.2% * 41,322 3.3% 219.3% * 43,646 3.3% 196.1% * 21,087 1.6% 31.4% * 20,387 1.3% 7.1% * 20,428 1.4% -50.6% * 19,974 1.3% -54.2% * 20,845 1.5% -1.1% * 22,530 1.4% 10.5% * 23,243 1.6% 13.8% * 24,048 1.5% 20.4% * 24,991 1.5% 19.9% * 26,277 1.4% 16.6% * 28,911 1.6% 24.4% * 31,588 1.7% 31.4% * 36,248 1.9% 45.0% * 43,414 1.8% 65.2% * 32,164 1.5% 11.3% * 33,324 1.5% 5.5% * 55,555 2.1% 53.3% * 47,286 1.6% 8.9% * 52,486 1.8% 63.2% * 51,299 1.8% 53.9% * 57,865 1.7% 4.2% * 75,894 2.0% 60.5% * 47,534 1.4% -9.4% * 48,299 1.4% -5.8% * 47,801 1.2% -17.4% * 32,272 0.7% -57.5% * 32,675 0.9% -31.3% * 34,211 0.8% -29.2% * 33,789 0.7% -29.3% * 26,259 0.5% -18.6% * 28,792 0.6% -11.9% * 29,160 0.6% -14.8% * 33,191 0.6% -1.8% * 34,848 0.6% 32.7% * 35,161 0.6% 22.1% * 37,199 0.6% 27.6% * 37,116 0.7% 11.8% * 37,356 0.6% 7.2% * 38,412 0.6% 9.2% Intercompanies Debit Débito com Empresas Ligadas 0.0 - * 6,380 0.9% 0.0 - 0.0 - 0.0 - - 0.0 - 0.0 - 0.0 - 0.0 - - 0.0 - 0.0 - 0.0 - 0.0 - - 0.0 - 0.0 - 0.0 - 0.0 - - 0.0 - 0.0 - 0.0 - 0.0 - - 0.0 - 0.0 - 0.0 - 0.0 - - 0.0 - 0.0 - 0.0 - 0.0 - - 0.0 - 0.0 - 0.0 - 0.0 - - 0.0 - 0.0 - 0.0 - 0.0 - - 0.0 - - - - - - - - - - - - - - - - - - - - 0.0 - - 0.0 0.0 - 0.0 0.0 - 0.0 0.0 - 0.0 0.0 - 0.0 0.0 - 0.0 0.0 - 0.0 - - 0.0 0.0 - - - - 0.0 - - 0.0 - - 0.0 - - Derivatives 0.0 - 0.0 - 0.0 - 0.0 - 0.0 - - 0.0 - 0.0 - 0.0 - 0.0 - - 0.0 - 0.0 - 0.0 - 0.0 - - 0.0 - 0.0 - 0.0 - 0.0 - - 0.0 - 0.0 - 0.0 - 0.0 - - 0.0 - 0.0 - 0.0 - 0.0 - - 0.0 - 0.0 - 0.0 - 0.0 - - 0.0 - 0.0 - 0.0 - 0.0 - - 0.0 - 0.0 - 0.0 - 0.0 - - 0.0 - - - - - - - - - - - - - - - - - - - - 0.0 - - 0.0 0.0 - 0.0 0.0 - 0.0 0.0 - 0.0 0.0 - 0.0 0.0 - * 967 - - 0.0 - - * 834 * 0 - 0.0 0.0 - 0.0 0.0 - 0.0 0.0 - 0.0 0.0 - Other Accounts Payable Outras Obrigações 0.0 - 0.0 - 0.0 - 0.0 - 0.0 - - * 4,500 0.4% 100.0% * 4,200 0.4% 100.0% * 3,900 0.3% 100.0% * 3,600 0.3% 100.0% * 3,300 0.3% -26.7% * 10,500 0.8% 150.0% * 9,843 0.6% 152.4% * 9,066 0.6% 151.8% * 8,290 0.6% 151.2% * 11,125 0.8% 6.0% * 10,289 0.6% 4.5% * 9,256 0.6% 2.1% * 8,222 0.5% -0.8% * 7,191 0.4% -35.4% * 6,159 0.3% -40.1% * 5,126 0.3% -44.6% * 8,956 0.5% 8.9% * 8,794 0.5% 22.3% * 7,678 0.3% 24.7% * 8,815 0.4% 72.0% * 23,319 1.0% 160.4% * 27,287 1.0% 210.3% * 26,259 0.9% 242.0% * 22,597 0.8% 156.3% * 18,943 0.7% -18.8% * 19,159 0.6% -29.8% * 17,539 0.5% -33.2% * 16,623 0.5% -26.4% * 12,046 0.3% -36.4% * 10,932 0.3% -42.9% * 10,132 0.2% -42.2% * 9,292 0.3% -44.1% * 4,804 0.1% -60.1% * 4,106 0.1% -62.4% * 6,882 0.1% -32.1% * 6,208 0.1% -33.2% * 3,102 0.1% -35.4% * 3,102 0.1% -24.5% * 2,256 0.0% -67.2% * 1,974 0.0% -68.2% * 4,613 0.1% 48.7% * 4,413 0.1% 42.3% * 3,508 0.1% 55.5% * 3,239 0.1% 64.1% Shareholder's Equity Patrimônio Líquido * 150,841 22.4% * 195,046 27.7% * 537,558 61.5% * 517,579 48.5% * 531,048 57.5% 252.1% * 553,921 52.3% 184.0% * 554,584 49.8% 3.2% * 543,966 38.1% 5.1% * 560,743 44.2% 5.6% * 601,189 45.5% 8.5% * 637,020 47.0% 14.9% * 582,928 36.2% 7.2% * 610,100 41.8% 8.8% * 656,666 43.6% 9.2% * 688,174 47.9% 8.0% * 711,493 43.7% 22.1% * 726,050 50.0% 19.0% * 778,803 49.1% 18.6% * 814,652 50.0% 18.4% * 866,436 45.1% 21.8% * 908,002 49.6% 25.1% * 915,642 48.9% 17.6% * 976,796 51.3% 19.9% * 1,021,308 41.6% 17.9% * 1,056,786 47.8% 16.4% * 1,016,945 45.6% 11.1% * 1,068,589 40.1% 9.4% * 1,154,998 38.7% 13.1% * 1,170,182 40.9% 10.7% * 1,119,851 38.5% 10.1% * 1,170,234 35.2% 9.5% * 1,305,683 34.6% 13.0% * 1,317,146 37.8% 12.6% * 1,266,367 36.0% 13.1% * 1,315,462 32.8% 12.4% * 1,493,253 33.1% 14.4% * 1,518,174 43.6% 15.3% * 1,567,884 35.6% 23.8% * 1,668,362 37.0% 26.8% * 1,855,268 34.9% 24.2% * 1,944,684 38.3% 28.1% * 2,003,513 38.3% 27.8% * 2,173,684 41.1% 30.3% * 2,310,896 39.4% 24.6% * 2,260,818 40.6% 16.3% * 2,297,204 39.5% 14.7% * 2,366,123 41.7% 8.9% * 2,636,796 40.7% 14.1% * 2,670,814 42.7% 18.1% Capital Capital Social * 55,000 8.2% * 55,000 7.8% * 398,138 45.6% * 398,138 37.3% * 398,138 43.1% 623.9% * 398,138 37.6% 623.9% * 398,138 35.7% 0.0% * 399,820 28.0% 0.4% * 399,820 31.5% 0.4% * 399,820 30.3% 0.4% * 399,820 29.5% 0.4% * 399,820 24.9% 0.0% * 399,820 27.4% 0.0% * 399,820 26.5% 0.0% * 399,820 27.9% 0.0% * 399,926 24.6% 0.0% * 400,037 27.5% 0.1% * 400,132 25.2% 0.1% * 402,131 24.7% 0.6% * 402,945 21.0% 0.8% * 403,216 22.0% 0.8% * 403,629 21.6% 0.9% * 405,377 21.3% 0.8% * 408,734 16.6% 1.4% * 408,734 18.5% 1.4% * 413,725 18.6% 2.5% * 414,126 15.6% 2.2% * 421,683 14.1% 3.2% * 421,683 14.7% 3.2% * 437,856 15.0% 5.8% * 440,881 13.3% 6.5% * 461,595 12.2% 9.5% * 461,881 13.3% 9.5% * 702,861 20.0% 60.5% * 702,861 17.5% 59.4% * 719,735 15.9% 55.9% * 719,735 20.6% 55.8% * 725,054 16.5% 3.2% * 730,700 16.2% 4.0% * 750,853 14.1% 4.3% * 750,853 14.8% 4.3% * 1,128,234 21.6% 55.6% * 1,130,364 21.4% 54.7% * 1,136,124 19.4% 51.3% * 1,136,124 20.4% 51.3% * 1,160,305 20.0% 2.8% * 1,170,192 20.6% 3.5% * 1,178,368 18.2% 3.7% * 1,178,368 18.8% 3.7% Treasury Shares Ações em Tesouraria 0.0 0.0% 0.0 0.0% 0.0 0.0% 0.0 0.0% 0.0 0.0% - 0.0 0.0% - 0.0 0.0% - 0.0 0.0% - 0.0 0.0% - 0.0 0.0% - 0.0 0.0% - 0.0 0.0% - 0.0 0.0% - 0.0 0.0% - 0.0 0.0% - 0.0 0.0% - 0.0 0.0% - 0.0 0.0% - 0.0 0.0% - 0.0 0.0% - 0.0 0.0% - 0.0 0.0% - 0.0 0.0% - 0.0 0.0% - 0.0 0.0% - 0.0 0.0% - 0.0 0.0% - 0.0 0.0% - 0.0 0.0% - 0.0 0.0% - 0.0 0.0% - 0.0 0.0% - 0.0 0.0% - 0.0 0.0% - 0.0 0.0% - 0.0 0.0% - 0.0 0.0% - 0.0 0.0% - 0.0 0.0% - 0.0 0.0% - 0.0 0.0% - 0.0 0.0% - 0.0 0.0% - -6,016 -0.1% - -10,140 -0.2% - -10,140 -0.2% - -10,140 -0.2% - -19,021 -0.3% - -27,857 -0.4% - Capital Reserve Reservas de Capital * 106,660 15.9% * 118,165 16.8% * 118,165 13.5% * 118,165 11.1% * 118,165 12.8% 10.8% * 118,165 11.2% 0.0% * 118,165 10.6% 0.0% * 118,165 8.3% 0.0% * 118,165 9.3% 0.0% * 118,165 9.0% 0.0% * 118,165 8.7% 0.0% * 127,881 8.0% 8.2% * 129,958 8.9% 10.0% * 132,987 8.8% 12.5% * 136,083 9.5% 15.2% * 138,941 8.5% 8.6% * 142,527 9.8% 9.7% * 147,362 9.3% 10.8% * 151,793 9.3% 11.5% * 156,184 8.1% 12.4% * 160,013 8.7% 12.3% * 164,643 8.8% 11.7% * 169,102 8.9% 11.4% * 173,569 7.1% 11.1% * 178,297 8.1% 11.4% * 183,846 8.2% 11.7% * 188,105 7.1% 11.2% * 191,642 6.4% 10.4% * 195,717 6.8% 9.8% * 199,724 6.9% 8.6% * 203,724 6.1% 8.3% * 207,768 5.5% 8.4% * 212,247 6.1% 8.4% * 215,607 6.1% 8.0% * 217,294 5.4% 6.7% * 220,907 4.9% 6.3% * 223,790 6.4% 5.4% * 230,793 5.2% 7.0% * 238,112 5.3% 9.6% * 245,860 4.6% 11.3% * 252,327 5.0% 12.8% * 259,870 5.0% 12.6% * 265,368 5.0% 11.4% * 272,291 4.6% 10.8% * 279,382 5.0% 10.7% * 285,654 4.9% 9.9% * 291,973 5.1% 10.0% * 298,289 4.6% 9.5% * 306,349 4.9% 9.7% Profit Reserve Reservas de Lucros 0.0 - 0.0 - 0.0 - * 1,276 0.1% * 1,276 0.1% - * 1,276 0.1% - * 1,276 0.1% 100.0% * 25,981 1.8% 1936.1% * 25,981 2.0% 1936.1% * 25,981 2.0% 1936.1% * 25,981 1.9% 1936.1% * 55,227 3.4% 112.6% * 55,227 3.8% 112.6% * 55,227 3.7% 112.6% * 55,227 3.8% 112.6% * 172,626 10.6% 212.6% * 172,626 11.9% 212.6% * 172,626 10.9% 212.6% * 172,625 10.6% 212.6% * 308,819 16.1% 78.9% * 308,819 16.9% 78.9% * 220,023 11.8% 27.5% * 220,023 11.5% 27.5% * 441,615 18.0% 43.0% * 441,614 20.0% 43.0% * 297,029 13.3% 35.0% * 297,030 11.2% 35.0% * 539,533 18.1% 22.2% * 539,533 18.9% 22.2% * 381,256 13.1% 28.4% * 381,256 11.5% 28.4% * 637,061 16.9% 18.1% * 637,061 18.3% 18.1% * 244,844 7.0% -35.8% * 244,844 6.1% -35.8% * 547,794 12.1% -14.0% * 547,794 15.7% -14.0% * 489,287 11.1% 99.8% * 489,287 10.9% 99.8% * 839,257 15.8% 53.2% * 839,257 16.5% 53.2% * 417,831 8.0% -14.6% * 417,831 7.9% -14.6% * 844,271 14.4% 0.6% * 844,271 15.2% 0.6% * 765,134 13.2% 83.1% * 765,134 13.5% 83.1% * 1,216,985 18.8% 44.1% * 1,216,985 19.5% 44.1% Carrying Value Adjustmens Ajustes Avaliação Patrimonial - - - - - - - - 0.0 - - - - - - - - 0.0 - - - - - - - - 0.0 - - - - - - - - 0.0 - - - - - - - - 0.0 - - 0.0 - - -1,175 -0.1% 100.0% -1,512 -0.1% 100.0% -949 -0.1% - -514 -0.0% - -2,565 -0.1% 118.3% -2,610 -0.1% 72.6% -972 -0.0% 2.4% -1,392 -0.1% 170.8% * 8,271 0.3% 422.5% * 2,140 0.1% -182.0% -2,180 -0.1% 124.3% * 2,787 0.1% -300.2% -2,354 -0.1% -128.5% -741 -0.0% -134.6% -1,839 -0.1% -15.6% * 11,542 0.3% 314.1% * 2,067 0.1% -187.8% * 4,817 0.1% -750.1% -6,691 -0.2% 263.8% -11,479 -0.3% -199.5% * 10,912 0.2% 427.9% * 19,298 0.4% 300.6% * 52,854 1.0% -889.9% * 16,683 0.3% -245.3% * 113,094 2.1% 936.4% * 64,226 1.1% 232.8% -13,634 -0.2% -125.8% -62,201 -1.1% -472.8% -49,556 -0.9% -143.8% -37,825 -0.6% -158.9% -21,997 -0.4% 61.3% Retained Earnings/ Accumulated Deficit Lucros / Prejuízos Acumulados -10,819 -1.6% * 21,881 3.1% * 21,255 2.4% 0.0 - * 13,469 1.5% -224.5% * 36,342 3.4% 66.1% * 37,005 3.3% 74.1% 0.0 - - * 16,777 1.3% 24.6% * 57,223 4.3% 57.5% * 93,054 6.9% 151.5% 0.0 - - * 25,095 1.7% 49.6% * 68,632 4.6% 19.9% * 97,044 6.8% 4.3% 0.0 - - * 10,860 0.7% -56.7% * 58,683 3.7% -14.5% * 89,278 5.5% -8.0% 0.0 - - * 36,903 2.0% 239.8% * 127,861 6.8% 117.9% * 184,859 9.7% 107.1% 0.0 0.0% 0.0% * 29,113 1.3% -21.1% * 123,737 5.6% -3.2% * 161,057 6.1% -12.9% 0.0 0.0% - * 15,429 0.5% -47.0% * 98,228 3.4% -20.6% * 146,727 4.4% -8.9% - - - * 7,796 0.2% -49.5% * 91,513 2.6% -6.8% * 148,396 3.7% 1.1% 0.0 0.0% - * 33,546 1.0% 330.3% * 134,229 3.0% 46.7% * 199,351 4.4% 34.3% 0.0 - - * 49,393 1.0% - * 180,895 3.5% - * 247,027 4.7% 23.9% 0.0 - - * 24,815 0.4% -49.8% * 158,452 2.7% -12.4% * 198,520 3.5% -19.6% 0.0 0.0% - * 18,966 0.3% - &G Investor Relations Lojas Renner S.A. DRE | IncS CAPA/COVER FINANCIAL STATEMENT (R$ ,000) - CONSOLIDATED DEMONSTRATIVO DE RESULTADOS (R$ mil) 1TQ05 AV 2TQ05 AV 6M05 AV 3TQ05 AV 9M05 AV 4TQ05 AV 2005 AV 1TQ06 AV AH 2TQ06 AV AH 6M06 AV AH 3TQ06 AV AH 9M06 AV AH 4TQ06 AV AH 2006 AV AH 1TQ07 AV AH 2TQ07 AV AH 6M07 AV AH 3TQ07 AV AH 9M07 AV AH 4TQ07 AV AH 2007 AV AH 1TQ08 AV AH 2TQ08 AV AH 6M08 AV AH 3TQ08 AV AH 9M08 AV AH 4TQ08 AV AH 2008 AV AH 1TQ09 AV AH 2TQ09 AV AH 6M09 AV AH 3TQ09 AV AH 9M09 AV AH 4TQ09 AV AH 2009 AV AH 1TQ10 AV AH 2TQ10 AV AH 6M10 AV AH 3TQ10 AV AH 9M10 AV AH 4TQ10 AV AH 2010 AV AH 1TQ11 AV AH 2TQ11 AV AH 6M11 AV AH 3TQ11 AV AH 9M11 AV AH 4T11 AV AH 2011 AV AH 1TQ12 AV AH 2TQ12 AV AH 6M12 AV AH 3TQ12 AV AH 9M12 AV AH 4TQ12 AV AH 2012 AV AH 1TQ13 AV AH 2TQ13 AV AH 6M13 AV AH 3TQ13 AV AH 9M13 AV AH 4TQ13 AV AH 2013 AV AH 1TQ14 AV AH 2TQ14 AV AH 6M14 AV AH 3TQ14 AV AH 9M14 AV AH 4TQ14 AV AH 2014 AV AH 1TQ15 AV AH 2TQ15 AV AH 6M15 AV AH 3TQ15 AV AH 9M15 AV AH 4TQ15 AV AH 2015 AV AH 1TQ16 AV AH 2TQ16 AV AH 6M16 AV AH 3TQ16 AV AH 9M16 AV AH 4TQ16 AV AH 2016 AV AH 1TQ17 AV AH Gross Operating Revenues Receita Operacional Líquida Total 0.0 0.0% 0.0 0.0% 0.0 0.0% 0.0 0.0% 0.0 0.0% 0.0 0.0% 0.0 0.0% 0.0 0.0% ERROR:#DIV/0! 0.0 0.0% ERROR:#DIV/0! 0.0 0.0% ERROR:#DIV/0! 0.0 0.0% ERROR:#DIV/0! 0.0 0.0% ERROR:#DIV/0! 0.0 0.0% ERROR:#DIV/0! 0.0 0.0% ERROR:#DIV/0! 0.0 0.0% ERROR:#DIV/0! 0.0 0.0% ERROR:#DIV/0! 0.0 0.0% ERROR:#DIV/0! 0.0 0.0% ERROR:#DIV/0! 0.0 0.0% ERROR:#DIV/0! 0.0 0.0% ERROR:#DIV/0! 0.0 0.0% ERROR:#DIV/0! 0.0 0.0% ERROR:#DIV/0! 0.0 0.0% ERROR:#DIV/0! 0.0 0.0% ERROR:#DIV/0! 0.0 0.0% ERROR:#DIV/0! 0.0 0.0% ERROR:#DIV/0! 0.0 0.0% ERROR:#DIV/0! 0.0 0.0% ERROR:#DIV/0! 0.0 0.0% ERROR:#DIV/0! 0.0 0.0% ERROR:#DIV/0! 0.0 0.0% ERROR:#DIV/0! 0.0 0.0% ERROR:#DIV/0! 0.0 0.0% ERROR:#DIV/0! 0.0 0.0% ERROR:#DIV/0! 0.0 0.0% ERROR:#DIV/0! 0.0 0.0% ERROR:#DIV/0! 0.0 0.0% ERROR:#DIV/0! 0.0 0.0% ERROR:#DIV/0! 0.0 0.0% ERROR:#DIV/0! 0.0 0.0% ERROR:#DIV/0! 0.0 0.0% ERROR:#DIV/0! 0.0 0.0% ERROR:#DIV/0! 0.0 0.0% ERROR:#DIV/0! 0.0 0.0% ERROR:#DIV/0! * 1,858,007 146.6% ERROR:#DIV/0! * 955,384 145.4% ERROR:#DIV/0! * 2,813,391 146.2% ERROR:#DIV/0! * 1,385,714 142.5% ERROR:#DIV/0! * 4,199,105 145.0% ERROR:#DIV/0! * 909,115 146.8% ERROR:#DIV/0! * 1,241,110 145.1% ERROR:#DIV/0! * 2,150,225 145.8% 15.7% * 1,165,356 145.1% 22.0% * 3,315,582 145.6% 17.9% * 1,684,413 142.2% 21.6% * 4,999,995 144.4% 19.1% * 1,065,393 146.6% 17.2% * 1,386,518 146.4% 11.7% * 2,451,911 146.5% 14.0% * 1,331,589 146.8% 14.3% * 3,783,500 146.6% 14.1% * 1,922,030 144.2% 14.1% * 5,705,530 145.8% 14.1% * 1,218,239 149.6% 14.3% * 1,649,537 148.4% 19.0% * 2,867,776 148.9% 17.0% * 1,571,477 150.1% 18.0% * 4,439,915 149.4% 17.3% * 2,406,483 144.1% 25.2% * 6,846,398 147.5% 20.0% * 1,522,213 150.6% 25.0% * 2,022,914 149.4% 22.6% * 3,545,127 149.9% 23.6% * 1,867,391 149.6% 18.8% * 5,412,518 149.8% 21.9% * 2,660,869 144.8% 10.6% * 8,073,387 148.1% 17.9% * 1,613,495 149.9% 6.0% * 2,165,742 147.9% 7.1% * 3,779,237 148.7% 6.6% * 1,878,922 149.1% 0.6% * 5,658,159 148.8% 4.5% * 2,791,927 145.4% 4.9% * 8,450,085 147.7% 4.7% * 1,840,704 149.1% 14.1% Gross Revenues from Merchandise Sales Receita Líquida das Vendas de Mercadorias 0.0% 0.0% 0.0 0.0% 0.0% 0.0 0.0% 0.0% 0.0 0.0% 0.0% ERROR:#DIV/0! 0.0% ERROR:#DIV/0! 0.0 0.0% ERROR:#DIV/0! 0.0% ERROR:#DIV/0! 0.0 0.0% ERROR:#DIV/0! 0.0% ERROR:#DIV/0! 0.0 0.0% ERROR:#DIV/0! 0.0% ERROR:#DIV/0! 0.0% ERROR:#DIV/0! 0.0 0.0% ERROR:#DIV/0! 0.0% ERROR:#DIV/0! 0.0 0.0% ERROR:#DIV/0! 0.0% ERROR:#DIV/0! 0.0 0.0% ERROR:#DIV/0! 0.0% ERROR:#DIV/0! 0.0% ERROR:#DIV/0! 0.0 0.0% ERROR:#DIV/0! 0.0% ERROR:#DIV/0! 0.0 0.0% ERROR:#DIV/0! 0.0% ERROR:#DIV/0! 0.0 0.0% ERROR:#DIV/0! 0.0% ERROR:#DIV/0! 0.0% ERROR:#DIV/0! 0.0 0.0% ERROR:#DIV/0! 0.0% ERROR:#DIV/0! 0.0 0.0% ERROR:#DIV/0! 0.0% ERROR:#DIV/0! 0.0 0.0% ERROR:#DIV/0! 0.0% ERROR:#DIV/0! 0.0% ERROR:#DIV/0! 0.0 0.0% ERROR:#DIV/0! 0.0% ERROR:#DIV/0! 0.0 0.0% ERROR:#DIV/0! 0.0% ERROR:#DIV/0! 0.0 0.0% ERROR:#DIV/0! 0.0% ERROR:#DIV/0! 0.0% ERROR:#DIV/0! * 1,684,144 132.9% ERROR:#DIV/0! * 867,791 132.1% ERROR:#DIV/0! * 2,551,935 132.6% ERROR:#DIV/0! * 1,292,709 133.0% ERROR:#DIV/0! * 3,844,644 132.7% ERROR:#DIV/0! * 815,826 131.8% ERROR:#DIV/0! * 1,137,336 133.0% ERROR:#DIV/0! * 1,953,162 132.5% 16.0% * 1,059,752 131.9% 22.1% * 3,012,915 132.3% 18.1% * 1,571,625 132.7% 21.6% * 4,584,540 132.4% 19.2% * 953,514 131.2% 16.9% * 1,268,355 133.9% 11.5% * 2,221,869 132.7% 13.8% * 1,210,566 133.5% 14.2% * 3,432,435 133.0% 13.9% * 1,790,573 134.3% 13.9% * 5,223,008 133.5% 13.9% * 1,083,086 133.0% 13.6% * 1,494,139 134.5% 17.8% * 2,577,225 133.8% 16.0% * 1,404,870 134.2% 16.1% * 3,982,095 134.0% 16.0% * 2,249,639 134.7% 25.6% * 6,231,734 134.2% 19.3% * 1,349,420 133.5% 24.6% * 1,829,287 135.1% 22.4% * 3,178,707 134.4% 23.3% * 1,678,224 134.4% 19.5% * 4,856,931 134.4% 22.0% * 2,466,004 134.2% 9.6% * 7,322,935 134.3% 17.5% * 1,425,416 132.5% 5.6% * 1,964,141 134.1% 7.4% * 3,389,557 133.4% 6.6% * 1,673,726 132.8% -0.3% * 5,063,283 133.2% 4.2% * 2,581,359 134.4% 4.7% * 7,644,642 133.6% 4.4% * 1,640,494 132.9% 15.1% Gross Revenues from Financial Products/Services Receita Líquida de Produtos / Serviços Financeiros 0.0% 0.0% 0.0 0.0% 0.0% 0.0 0.0% 0.0% 0.0 0.0% 0.0% ERROR:#DIV/0! 0.0% ERROR:#DIV/0! 0.0 0.0% ERROR:#DIV/0! 0.0% ERROR:#DIV/0! 0.0 0.0% ERROR:#DIV/0! 0.0% ERROR:#DIV/0! 0.0 0.0% ERROR:#DIV/0! 0.0% ERROR:#DIV/0! 0.0% ERROR:#DIV/0! 0.0 0.0% ERROR:#DIV/0! 0.0% ERROR:#DIV/0! 0.0 0.0% ERROR:#DIV/0! 0.0% ERROR:#DIV/0! 0.0 0.0% ERROR:#DIV/0! 0.0% ERROR:#DIV/0! 0.0% ERROR:#DIV/0! 0.0 0.0% ERROR:#DIV/0! 0.0% ERROR:#DIV/0! 0.0 0.0% ERROR:#DIV/0! 0.0% ERROR:#DIV/0! 0.0 0.0% ERROR:#DIV/0! 0.0% ERROR:#DIV/0! 0.0% ERROR:#DIV/0! 0.0 0.0% ERROR:#DIV/0! 0.0% ERROR:#DIV/0! 0.0 0.0% ERROR:#DIV/0! 0.0% ERROR:#DIV/0! 0.0 0.0% ERROR:#DIV/0! 0.0% ERROR:#DIV/0! 0.0% ERROR:#DIV/0! 0.0 0.0% ERROR:#DIV/0! 0.0% ERROR:#DIV/0! 0.0 0.0% ERROR:#DIV/0! 0.0% ERROR:#DIV/0! 0.0 0.0% ERROR:#DIV/0! 0.0% ERROR:#DIV/0! 0.0% ERROR:#DIV/0! * 173,863 13.7% ERROR:#DIV/0! * 87,593 13.3% ERROR:#DIV/0! * 261,456 13.6% ERROR:#DIV/0! * 93,005 9.6% ERROR:#DIV/0! * 354,461 12.2% ERROR:#DIV/0! * 93,289 15.1% ERROR:#DIV/0! * 103,774 12.1% ERROR:#DIV/0! * 197,063 13.4% 13.3% * 105,604 13.1% 20.6% * 302,667 13.3% 15.8% * 112,788 9.5% 21.3% * 415,455 12.0% 17.2% * 111,879 15.4% 19.9% * 118,163 12.5% 13.9% * 230,042 13.7% 16.7% * 121,023 13.3% 14.6% * 351,065 13.6% 16.0% * 131,457 9.9% 16.6% * 482,522 12.3% 16.1% * 135,153 16.6% 20.8% * 155,398 14.0% 31.5% * 290,551 15.1% 26.3% * 166,607 15.9% 37.7% * 457,820 15.4% 30.4% * 156,844 9.4% 19.3% * 614,664 13.2% 27.4% * 172,793 17.1% 27.8% * 193,627 14.3% 24.6% * 366,420 15.5% 26.1% * 189,167 15.2% 13.5% * 555,587 15.4% 21.4% * 194,865 10.6% 24.2% * 750,452 13.8% 22.1% * 188,079 17.5% 8.8% * 201,601 13.8% 4.1% * 389,680 15.3% 6.3% * 205,196 16.3% 8.5% * 594,876 15.6% 7.1% * 210,568 11.0% 8.1% * 805,443 14.1% 7.3% * 200,210 16.2% 6.4% Net Operating Revenues Receita Operacional Líquida Total * 210,204 106.2% * 295,782 106.0% * 505,986 106.0% * 271,867 106.4% * 777,853 106.2% * 424,275 105.1% * 1,202,128 105.8% * 266,752 106.3% 26.9% * 380,860 106.5% 28.8% * 647,612 106.4% 28.0% * 346,787 108.2% 27.6% * 994,399 107.0% 27.8% * 536,839 105.9% 26.5% * 1,531,237 106.6% 27.4% * 347,555 112.0% 30.3% * 490,872 110.5% 28.9% * 838,426 111.1% 29.5% * 444,012 112.3% 28.0% * 1,282,439 111.5% 29.0% * 648,500 107.8% 20.8% * 1,930,940 110.2% 26.1% * 431,797 112.6% 24.2% * 566,747 111.1% 15.5% * 998,543 111.7% 19.1% * 511,370 113.9% 15.2% * 1,509,914 112.5% 17.7% * 673,493 109.7% 3.9% * 2,183,407 111.6% 13.1% * 419,134 115.6% -2.9% * 613,414 110.6% 8.2% * 1,032,548 112.6% 3.4% * 552,311 113.5% 8.0% * 1,584,860 112.9% 5.0% * 778,769 109.4% 15.6% * 2,363,628 111.7% 8.3% * 505,734 114.9% 20.7% * 701,979 111.4% 14.4% * 1,207,713 112.8% 17.0% * 643,873 113.2% 16.6% * 1,851,586 113.0% 16.8% * 899,752 109.2% 15.5% * 2,751,338 111.7% 16.4% * 598,767 115.7% 41.4% * 836,419 111.6% 39.5% * 1,435,186 113.2% 40.5% * 741,922 112.9% 28.5% * 2,177,108 113.1% 36.3% * 1,061,434 109.2% 35.4% * 3,238,543 111.8% 36.1% * 709,276 114.5% 18.5% * 955,454 111.7% 29.7% * 1,664,731 112.9% 16.0% * 905,058 112.7% 22.0% * 2,569,789 112.8% 18.0% * 1,292,720 109.2% 21.8% * 3,862,508 111.6% 19.3% * 833,796 114.7% 17.6% * 1,060,402 112.0% 11.0% * 1,894,198 113.2% 13.8% * 1,021,435 112.6% 12.9% * 2,915,633 113.0% 13.5% * 1,454,692 109.1% 12.5% * 4,370,328 111.7% 13.1% * 938,900 115.3% 12.6% * 1,255,227 113.0% 18.4% * 2,194,127 113.9% 15.8% * 1,204,293 115.0% 17.9% * 3,398,420 114.3% 16.6% * 1,818,399 108.9% 25.0% * 5,216,819 112.4% 19.4% * 1,173,947 116.1% 25.0% * 1,536,401 113.5% 22.4% * 2,710,348 114.6% 23.5% * 1,420,605 113.8% 18.0% * 4,130,953 114.3% 21.6% * 2,014,245 109.6% 10.8% * 6,145,198 112.7% 17.8% * 1,247,369 115.9% 6.3% * 1,647,580 112.5% 7.2% * 2,894,949 113.9% 6.8% * 1,445,829 114.7% 1.8% * 4,340,778 114.2% 5.1% * 2,110,802 109.9% 4.8% * 6,451,578 112.8% 5.0% * 1,415,324 114.6% 13.5% Net Revenues from Merchandise Sales Receita Líquida das Vendas de Mercadorias * 198,012 100.0% * 279,148 100.0% * 477,160 100.0% * 255,413 100.0% * 732,573 100.0% * 403,861 100.0% * 1,136,434 100.0% * 250,995 100.0% 26.8% * 357,709 100.0% 28.1% * 608,704 100.0% 27.6% * 320,523 100.0% 25.5% * 929,227 100.0% 26.8% * 506,879 100.0% 25.5% * 1,436,105 100.0% 26.4% * 310,293 100.0% 23.6% * 444,355 100.0% 24.2% * 754,648 100.0% 24.0% * 395,358 100.0% 23.3% * 1,150,006 100.0% 23.8% * 601,722 100.0% 18.7% * 1,751,728 100.0% 22.0% * 383,383 100.0% 23.6% * 510,246 100.0% 14.8% * 893,629 100.0% 18.4% * 449,034 100.0% 13.6% * 1,342,664 100.0% 16.8% * 613,758 100.0% 2.0% * 1,956,422 100.0% 11.7% * 362,649 100.0% -5.4% * 554,732 100.0% 8.7% * 917,380 100.0% 2.7% * 486,730 100.0% 8.4% * 1,404,111 100.0% 4.6% * 711,858 100.0% 16.0% * 2,115,968 100.0% 8.2% * 440,246 100.0% 21.4% * 629,989 100.0% 13.6% * 1,070,235 100.0% 16.7% * 568,740 100.0% 16.8% * 1,638,975 100.0% 16.7% * 823,709 100.0% 15.7% * 2,462,683 100.0% 16.4% * 517,707 100.0% 17.6% * 749,653 100.0% 19.0% * 1,267,360 100.0% 18.4% * 657,076 100.0% 15.5% * 1,924,436 100.0% 17.4% * 972,180 100.0% 18.0% * 2,896,617 100.0% 17.6% * 619,199 100.0% 19.6% * 855,169 100.0% 14.1% * 1,474,368 100.0% 16.3% * 803,260 100.0% 22.2% * 2,277,629 100.0% 18.4% * 1,184,332 100.0% 21.8% * 3,461,960 100.0% 19.5% * 726,731 100.0% 17.4% * 947,203 100.0% 10.8% * 1,673,934 100.0% 13.5% * 906,918 100.0% 12.9% * 2,580,852 100.0% 13.3% * 1,332,954 100.0% 12.5% * 3,913,809 100.0% 13.1% * 814,516 100.0% 12.1% * 1,111,198 100.0% 17.3% * 1,925,714 100.0% 15.0% * 1,047,091 100.0% 15.5% * 2,972,805 100.0% 15.2% * 1,669,807 100.0% 25.3% * 4,642,612 100.0% 18.6% * 1,010,895 100.0% 24.1% * 1,354,226 100.0% 21.9% * 2,365,121 100.0% 22.8% * 1,248,365 100.0% 19.2% * 3,613,486 100.0% 21.6% * 1,837,366 100.0% 10.0% * 5,450,852 100.0% 17.4% * 1,076,148 100.0% 6.5% * 1,464,689 100.0% 8.2% * 2,540,837 100.0% 7.4% * 1,260,418 100.0% 1.0% * 3,801,255 100.0% 5.2% * 1,920,504 100.0% 4.5% * 5,721,757 100.0% 5.0% * 1,234,684 100.0% 14.7% Net Revenues from Financial Products/Services Receita Líquida de Produtos / Serviços Financeiros * 12,192 6.2% * 16,634 6.0% * 28,826 6.0% * 16,454 6.4% * 45,280 6.2% * 20,414 5.1% * 65,694 5.8% * 15,757 6.3% 29.2% * 23,151 6.5% 39.2% * 38,908 6.4% 35.0% * 26,264 8.2% 59.6% * 65,172 7.0% 43.9% * 29,960 5.9% 46.8% * 95,132 6.6% 44.8% * 37,262 12.0% 136.5% * 46,517 10.5% 100.9% * 83,778 11.1% 115.3% * 48,654 12.3% 85.2% * 132,433 11.5% 103.2% * 46,778 7.8% 56.1% * 179,212 10.2% 88.4% * 48,414 12.6% 29.9% * 56,501 11.1% 21.5% * 104,914 11.7% 25.2% * 62,336 13.9% 28.1% * 167,250 12.5% 26.3% * 59,735 9.7% 27.7% * 226,985 11.6% 26.7% * 56,485 15.6% 16.7% * 58,682 10.6% 3.9% * 115,168 12.6% 9.8% * 65,581 13.5% 5.2% * 180,749 12.9% 8.1% * 66,911 9.4% 12.0% * 247,660 11.7% 9.1% * 65,488 14.9% 15.9% * 71,990 11.4% 22.7% * 137,478 12.8% 19.4% * 75,133 13.2% 14.6% * 212,611 13.0% 17.6% * 76,043 9.2% 13.6% * 288,655 11.7% 16.6% * 81,060 15.7% 23.8% * 86,766 11.6% 20.5% * 167,826 13.2% 22.1% * 84,846 12.9% 12.9% * 252,672 13.1% 18.8% * 89,254 9.2% 17.4% * 341,926 11.8% 18.5% * 90,077 14.5% 11.1% * 100,285 11.7% 15.6% * 190,363 12.9% 13.4% * 101,798 12.7% 20.0% * 292,160 12.8% 15.6% * 108,388 9.2% 21.4% * 400,548 11.6% 17.1% * 107,065 14.7% 18.9% * 113,199 12.0% 12.9% * 220,264 13.2% 15.7% * 114,517 12.6% 12.5% * 334,781 13.0% 14.6% * 121,738 9.1% 12.3% * 456,519 11.7% 14.0% * 124,384 15.3% 16.2% * 144,029 13.0% 27.2% * 268,413 13.9% 21.9% * 157,202 15.0% 37.3% * 425,615 14.3% 27.1% * 148,592 8.9% 22.1% * 574,207 12.4% 25.8% * 163,052 16.1% 31.1% * 182,175 13.5% 26.5% * 345,227 14.6% 28.6% * 172,240 13.8% 9.6% * 517,467 14.3% 21.6% * 176,879 9.6% 19.0% * 694,346 12.7% 20.9% * 171,221 15.9% 5.0% * 182,891 12.5% 0.4% * 354,112 13.9% 2.6% * 185,411 14.7% 7.6% * 539,523 14.2% 4.3% * 190,298 9.9% 7.6% * 729,821 12.8% 5.1% * 180,640 14.6% 5.5% ( - ) Costs of Sales and Services ( - ) Custos das Vendas e Serviços -99,565 -50.3% -142,704 -51.1% -242,269 -50.8% -139,259 -54.5% -381,528 -52.1% -212,094 -52.5% -593,622 -52.2% -124,610 -49.6% 25.2% -188,701 -52.8% 32.2% -313,311 -51.5% 29.3% -173,772 -54.2% 24.8% -487,083 -52.4% 27.7% -264,700 -52.2% 24.8% -751,783 -52.3% 26.6% -157,849 -50.9% 26.7% -232,147 -52.2% 23.0% -389,998 -51.7% 24.5% -205,376 -51.9% 18.2% -595,372 -51.8% 22.2% -311,340 -51.7% 17.6% -906,712 -51.8% 20.6% -191,412 -49.9% 21.3% -261,493 -51.2% 12.6% -452,907 -50.7% 16.1% -237,809 -53.0% 15.8% -690,716 -51.4% 16.0% -331,822 -54.1% 6.6% -1,022,536 -52.3% 12.8% -187,018 -51.6% -2.3% -287,563 -51.8% 10.0% -474,579 -51.7% 4.8% -256,866 -52.8% 8.0% -731,445 -52.1% 5.9% -353,464 -49.7% 6.5% -1,084,911 -51.3% 6.1% -212,790 -48.3% 13.8% -296,956 -47.1% 3.3% -509,746 -47.6% 7.4% -289,980 -51.0% 12.9% -799,726 -48.8% 9.3% -409,732 -49.7% 15.9% -1,209,458 -49.1% 11.5% -249,547 -48.2% 17.3% -351,223 -46.9% 18.3% -600,770 -47.4% 17.9% -332,789 -50.6% -13.8% -933,559 -48.5% 1.0% -462,569 -47.6% -28.1% -1,396,129 -48.2% -6.6% -294,842 -47.6% 18.2% -393,264 -46.0% 12.0% -688,106 -46.7% 14.5% -394,603 -49.1% 18.6% -1,082,709 -47.5% 16.0% -551,537 -46.6% 19.2% -1,634,246 -47.2% 17.1% -357,946 -49.3% 21.4% -444,292 -46.9% 13.0% -802,238 -47.9% 16.6% -457,550 -50.5% 16.0% -1,259,788 -48.8% 16.4% -607,795 -45.6% 10.2% -1,867,584 -47.7% 14.3% -396,542 -48.7% 10.8% -512,788 -46.1% 15.4% -909,330 -47.2% 13.3% -507,600 -48.5% 10.9% -1,416,930 -47.7% 12.5% -748,983 -44.9% 23.2% -2,165,913 -46.7% 16.0% -472,175 -46.7% 19.1% -618,617 -45.7% 20.6% -1,090,792 -46.1% 20.0% -596,697 -47.8% 17.6% -1,687,489 -46.7% 19.1% -823,863 -44.8% 10.0% -2,511,352 -46.1% 15.9% -488,424 -45.4% 3.4% -637,075 -43.5% 3.0% -1,125,499 -44.3% 3.2% -594,216 -47.1% -0.4% -1,719,715 -45.2% 1.9% -855,368 -44.5% 3.8% -2,575,083 -45.0% 2.5% -569,556 -46.1% 16.6% Costs of Goods Sold Custo das Mercadorias Vendidas -97,245 -49.1% -144,161 -51.6% -241,406 -50.6% -133,558 -52.3% -374,964 -51.2% -211,853 -52.5% -586,817 -51.6% -123,931 -49.4% 27.4% -181,548 -50.8% 25.9% -305,479 -50.2% 26.5% -167,080 -52.1% 25.1% -472,559 -50.9% 26.0% -261,808 -51.7% 23.6% -734,367 -51.1% 25.1% -154,823 -49.9% 24.9% -229,283 -51.6% 26.3% -384,107 -50.9% 25.7% -201,887 -51.1% 20.8% -585,993 -51.0% 24.0% -306,237 -50.9% 17.0% -892,230 -50.9% 21.5% -187,638 -48.9% 21.2% -257,102 -50.4% 12.1% -444,741 -49.8% 15.8% -230,654 -51.4% 14.2% -675,395 -50.3% 15.3% -321,040 -52.3% 4.8% -996,434 -50.9% 11.7% -180,650 -49.8% -3.7% -279,624 -50.4% 8.8% -460,273 -50.2% 3.5% -248,591 -51.1% 7.8% -708,864 -50.5% 5.0% -346,883 -48.7% 8.0% * (1,055,748) -49.9% 6.0% -206,779 -47.0% 14.5% -290,145 -46.1% 3.8% -496,924 -46.4% 8.0% -282,458 -49.7% 13.6% -779,382 -47.6% 9.9% -402,984 -48.9% 16.2% -1,182,366 -48.0% 12.0% -243,393 -47.0% 17.7% -345,698 -46.1% 19.1% -589,091 -46.5% 18.5% -327,502 -49.8% 15.9% -916,593 -47.6% 17.6% -458,652 -47.2% 13.8% -1,375,245 -47.5% 16.3% -290,630 -46.9% 19.4% -387,880 -45.4% 12.2% -678,510 -46.0% 15.2% -390,194 -48.6% 19.1% -1,068,704 -46.9% 16.6% -547,708 -46.2% 19.4% -1,616,412 -46.7% 17.5% -354,819 -48.8% 22.1% -440,050 -46.5% 13.5% -794,869 -47.5% 17.1% -452,488 -49.9% 16.0% -1,247,357 -48.3% 16.7% -603,450 -45.3% 10.2% -1,850,807 -47.3% 14.5% -392,224 -48.2% 10.5% -509,222 -45.8% 15.7% -901,446 -46.8% 13.4% -501,369 -47.9% 10.8% -1,402,815 -47.2% 12.5% -740,326 -44.3% 22.7% -2,143,141 -46.2% 15.8% -460,582 -45.6% 17.4% -604,983 -44.7% 18.8% -1,065,565 -45.1% 18.2% -586,005 -46.9% 16.9% -1,651,570 -45.7% 17.7% -814,610 -44.3% 10.0% -2,466,180 -45.2% 15.1% -477,582 -44.4% 3.7% -626,777 -42.8% 3.6% -1,104,359 -43.5% 3.6% -583,810 -46.3% -0.4% -1,688,169 -44.4% 2.2% -848,461 -44.2% 4.2% -2,536,630 -44.3% 2.9% -563,126 -45.6% 17.9% Costs of Financial Services Custos Serviços Financeiros -2,320 -1.2% * 1,457 0.5% -863 -0.2% -5,701 -2.2% -6,564 -0.9% -241 -0.1% -6,805 -0.6% -679 -0.3% -70.7% -7,153 -2.0% -590.9% -7,832 -1.3% 807.5% -6,692 -2.1% 17.4% -14,524 -1.6% 121.3% -2,892 -0.6% 1100.0% -17,416 -1.2% 155.9% -3,026 -1.0% 345.7% -2,864 -0.6% -60.0% -5,891 -0.8% -24.8% -3,489 -0.9% -47.9% -9,379 -0.8% -35.4% -5,103 -0.8% 76.5% -14,482 -0.8% -16.8% -3,774 -1.0% 24.7% -4,391 -0.9% 53.3% -8,166 -0.9% 38.6% -7,155 -1.6% 105.1% -15,321 -1.1% 63.4% -10,782 -1.8% 111.3% -26,102 -1.3% 80.2% -6,368 -1.8% 68.7% -7,939 -1.4% 80.8% -14,306 -1.6% 75.2% -8,275 -1.7% 15.7% -22,581 -1.6% 47.4% -6,581 -0.9% -39.0% * (29,163) -1.4% 11.7% -6,011 -1.4% -5.6% -6,811 -1.1% -14.2% -12,822 -1.2% -10.4% -7,522 -1.3% -9.1% -20,344 -1.2% -9.9% -6,748 -0.8% 2.5% -27,092 -1.1% -7.1% -6,154 -1.2% 2.4% -5,525 -0.7% -18.9% -11,679 -0.9% -8.9% -5,287 -0.8% -29.7% -16,966 -0.9% -16.6% -3,917 -0.4% -42.0% -20,884 -0.7% -22.9% -4,212 -0.7% -31.6% -5,384 -0.6% -2.6% -9,596 -0.7% -17.8% -4,409 -0.5% -16.6% -14,005 -0.6% -17.5% -3,829 -0.3% -2.2% -17,834 -0.5% -14.6% -3,127 -0.4% -25.8% -4,242 -0.4% -21.2% -7,369 -0.4% -23.2% -5,062 -0.6% 14.8% -12,431 -0.5% -11.2% -4,345 -0.3% 13.5% -16,777 -0.4% -5.9% -4,318 -0.5% 38.1% -3,566 -0.3% -15.9% -7,884 -0.4% 7.0% -6,231 -0.6% 23.1% -14,115 -0.5% 13.5% -8,657 -0.5% 99.2% -22,772 -0.5% 35.7% -11,593 -1.1% 168.5% -13,634 -1.0% 282.3% -25,227 -1.1% 220.0% -10,692 -0.9% 71.6% -35,919 -1.0% 154.5% -9,253 -0.5% 6.9% -45,172 -0.8% 98.4% -10,842 -1.0% -6.5% -10,298 -0.7% -24.5% -21,140 -0.8% -16.2% -10,406 -0.8% -2.7% -31,546 -0.8% -12.2% -6,907 -0.4% -25.4% -38,453 -0.7% -14.9% -6,430 -0.5% -40.7% ( = ) Gross Profit ( = ) Lucro Bruto Total * 110,639 52.6% * 153,078 51.8% * 263,717 52.1% * 132,608 48.8% * 396,325 51.0% * 212,181 50.0% * 608,506 50.6% * 142,142 53.3% 28.5% * 192,159 50.5% 25.5% * 334,301 51.6% 26.8% * 173,015 49.9% 30.5% * 507,316 51.0% 28.0% * 272,139 50.7% 28.3% * 779,454 50.9% 28.1% * 189,706 54.6% 33.5% * 258,725 52.7% 34.6% * 448,428 53.5% 34.1% * 238,636 53.7% 37.9% * 687,067 53.6% 35.4% * 337,160 52.0% 23.9% * 1,024,228 53.0% 31.4% * 240,385 55.7% 26.7% * 305,254 53.9% 18.0% * 545,636 54.6% 21.7% * 273,561 53.5% 14.6% * 819,198 54.3% 19.2% * 341,671 50.7% 1.3% * 1,160,871 53.2% 13.3% * 232,116 55.4% -3.4% * 325,851 53.1% 6.7% * 557,969 54.0% 2.3% * 295,445 53.5% 8.0% * 853,415 53.8% 4.2% * 425,305 54.6% 24.5% * 1,278,717 54.1% 10.2% * 292,944 57.9% 26.2% * 405,023 57.7% 24.3% * 697,967 57.8% 25.1% * 353,893 55.0% 19.8% * 1,051,860 56.8% 23.3% * 490,020 54.5% 15.2% * 1,541,880 56.0% 20.6% * 349,220 58.3% 19.2% * 485,196 58.0% 19.8% * 834,416 58.1% 19.5% * 409,133 55.1% 15.6% * 1,243,549 57.1% 18.2% * 598,865 61.6% 22.2% * 1,842,414 63.6% 19.5% * 414,434 66.9% 18.7% * 562,190 65.7% 15.9% * 976,625 66.2% 17.0% * 510,455 63.5% 24.8% * 1,487,080 65.3% 19.6% * 741,183 62.6% 23.8% * 2,228,262 64.4% 20.9% * 475,850 65.5% 14.8% * 616,110 65.0% 9.6% * 1,091,960 65.2% 11.8% * 563,885 62.2% 10.5% * 1,655,845 64.2% 11.3% * 846,897 63.5% 14.3% * 2,502,744 63.9% 12.3% * 542,358 66.6% 14.0% * 742,439 66.8% 20.5% * 1,284,797 66.7% 17.7% * 696,693 66.5% 23.6% * 1,981,490 66.7% 19.7% * 1,069,416 64.0% 26.3% * 3,050,906 65.7% 21.9% * 701,772 69.4% 29.4% * 917,784 67.8% 23.6% * 1,619,556 68.5% 26.1% * 823,908 66.0% 18.3% * 2,443,464 67.6% 23.3% * 1,190,382 64.8% 11.3% * 3,633,846 66.7% 19.1% * 758,945 70.5% 8.1% * 1,010,505 69.0% 10.1% * 1,769,450 69.6% 9.3% * 851,613 67.6% 3.4% * 2,621,063 69.0% 7.3% * 1,255,434 65.4% 5.5% * 3,876,495 67.8% 6.7% * 845,768 68.5% 11.4% ( = ) Gross Profit from Retailing Operation ( = ) Lucro Bruto da Operação de Varejo * 100,767 50.9% * 134,987 48.4% * 235,754 49.4% * 121,855 47.7% * 357,609 48.8% * 192,008 47.5% * 549,617 48.4% * 127,064 50.6% 26.1% * 176,161 49.2% 30.5% * 303,225 49.8% 28.6% * 153,443 47.9% 25.9% * 456,668 49.1% 27.7% * 245,071 48.3% 27.6% * 701,738 48.9% 27.7% * 155,470 50.1% 22.4% * 215,072 48.4% 22.1% * 370,541 49.1% 22.2% * 193,471 48.9% 26.1% * 564,013 49.0% 23.5% * 295,485 49.1% 20.6% * 859,498 49.1% 22.5% * 195,745 51.1% 25.9% * 253,144 49.6% 17.7% * 448,888 50.2% 21.1% * 218,380 48.6% 12.9% * 667,269 49.7% 18.3% * 292,718 47.7% -0.9% * 959,988 49.1% 11.7% * 181,999 50.2% -7.0% * 275,108 49.6% 8.7% * 457,107 49.8% 1.8% * 238,139 48.9% 9.0% * 695,247 49.5% 4.2% * 364,975 51.3% 24.7% * 1,060,220 50.1% 10.4% * 233,467 53.0% 28.3% * 339,844 53.9% 23.5% * 573,311 53.6% 25.4% * 286,282 50.3% 20.2% * 859,593 52.4% 23.6% * 420,725 51.1% 15.3% * 1,280,317 52.0% 20.8% * 274,314 53.0% 17.5% * 403,955 53.9% 18.9% * 678,269 53.5% 18.3% * 329,574 50.2% 15.1% * 1,007,843 52.4% 17.2% * 513,528 52.8% 22.1% * 1,521,372 52.5% 18.8% * 328,569 53.1% 19.8% * 467,289 54.6% 15.7% * 795,858 54.0% 17.3% * 413,066 51.4% 25.3% * 1,208,925 53.1% 20.0% * 636,624 53.8% 24.0% * 1,845,548 53.3% 21.3% * 371,912 51.2% 13.2% * 507,153 53.5% 8.5% * 879,065 52.5% 10.5% * 454,430 50.1% 10.0% * 1,333,495 51.7% 10.3% * 729,504 54.7% 14.6% * 2,063,002 52.7% 11.8% * 422,292 51.8% 13.5% * 601,976 54.2% 18.7% * 1,024,268 53.2% 16.5% * 545,722 52.1% 20.1% * 1,569,990 52.8% 17.7% * 929,481 55.7% 27.4% * 2,499,471 53.8% 21.2% * 550,313 54.4% 30.3% * 749,243 55.3% 24.5% * 1,299,556 54.9% 26.9% * 662,360 53.1% 21.4% * 1,961,916 54.3% 25.0% * 1,022,756 55.7% 10.0% * 2,984,672 54.8% 19.4% * 598,566 55.6% 8.8% * 837,912 57.2% 11.8% * 1,436,478 56.5% 10.5% * 676,608 53.7% 2.2% * 2,113,086 55.6% 7.7% * 1,072,043 55.8% 4.8% * 3,185,127 55.7% 6.7% * 671,558 54.4% 12.2% ( - ) Operating Expenses ( - ) Despesas Operacionais -106,674 -53.9% -103,451 -37.1% -210,125 -44.0% -132,708 -52.0% -342,833 -46.8% -155,661 -38.5% -498,493 -43.9% -121,420 -48.4% 13.8% -156,173 -43.7% 51.0% -277,593 -45.6% 32.1% -150,460 -46.9% 13.4% -428,053 -46.1% 24.9% -212,700 -42.0% 36.6% -640,753 -44.6% 28.5% -165,649 -53.4% 36.4% -199,345 -44.9% 27.6% -364,994 -48.4% 31.5% -184,266 -46.6% 22.5% -549,261 -47.8% 28.3% -257,896 -42.9% 21.2% -807,157 -46.1% 26.0% -203,176 -53.0% 22.7% -240,262 -47.1% 20.5% -443,434 -49.6% 21.5% -230,743 -51.4% 25.2% -674,177 -50.2% 22.7% -258,498 -42.1% 0.2% -932,678 -47.7% 15.6% -215,749 -59.5% 6.2% -253,224 -45.6% 5.4% -468,971 -51.1% 5.8% -248,932 -51.1% 7.9% -717,903 -51.1% 6.5% -288,601 -40.5% 11.6% -1,006,506 -47.6% 7.9% -237,005 -53.8% 9.9% -267,992 -42.5% 5.8% -504,997 -47.2% 7.7% -266,817 -46.9% 7.2% -771,814 -47.1% 7.5% -330,822 -40.2% 14.6% -1,102,635 -44.8% 9.6% -284,533 -55.0% 20.1% -332,275 -44.3% 24.0% -616,808 -48.7% 22.1% -330,656 -50.3% 23.9% -947,464 -49.2% 22.8% -415,274 -42.7% 25.5% -1,362,738 -47.0% 23.6% -369,075 -59.6% 29.7% -414,249 -48.4% 24.7% -783,326 -53.1% 27.0% -414,888 -51.7% 25.5% -1,198,214 -52.6% 26.5% -515,107 -43.5% 24.0% -1,713,319 -49.5% 25.7% -447,382 -61.6% 21.2% -477,661 -50.4% 15.3% -925,043 -55.3% 18.1% -463,155 -51.1% 11.6% -1,388,198 -53.8% 15.9% -525,711 -39.4% 2.1% -1,913,910 -48.9% 11.7% -473,731 -58.2% 5.9% -574,261 -51.7% 20.2% -1,047,992 -54.4% 13.3% -577,068 -55.1% 24.6% -1,625,060 -54.7% 17.1% -704,271 -42.2% 34.0% -2,329,331 -50.2% 21.7% -598,806 -59.2% 26.4% -688,638 -50.9% 19.9% -1,287,444 -54.4% 22.8% -694,031 -55.6% 20.3% -1,981,473 -54.8% 21.9% -801,004 -43.6% 13.7% -2,782,480 -51.0% 19.5% -677,329 -62.9% 13.1% -764,192 -52.2% 11.0% -1,441,521 -56.7% 12.0% -732,729 -58.1% 5.6% -2,174,250 -57.2% 9.7% -801,755 -41.7% 0.1% -2,975,999 -52.0% 7.0% -766,235 -62.1% 13.1% Selling Vendas -59,875 -30.2% -74,554 -26.7% -134,429 -28.2% -71,689 -28.1% -206,118 -28.1% -92,534 -22.9% -298,652 -26.3% -75,638 -30.1% 26.3% -94,012 -26.3% 26.1% -169,650 -27.9% 26.2% -89,403 -27.9% 24.7% -259,053 -27.9% 25.7% -119,546 -23.6% 29.2% -378,599 -26.4% 26.8% -91,089 -29.4% 20.4% -107,330 -24.2% 14.2% -198,419 -26.3% 17.0% -104,190 -26.4% 16.5% -302,609 -26.3% 16.8% -137,318 -22.8% 14.9% -439,927 -25.1% 16.2% -113,624 -29.6% 24.7% -130,237 -25.5% 21.3% -243,861 -27.3% 22.9% -121,301 -27.0% 16.4% -365,162 -27.2% 20.7% -149,932 -24.4% 9.2% -515,094 -26.3% 17.1% -120,897 -33.3% 6.4% -136,055 -24.5% 4.5% -256,952 -28.0% 5.4% -137,375 -28.2% 13.3% -394,327 -28.1% 8.0% -160,143 -22.5% 6.8% * (554,469) -26.2% 7.6% -137,053 -31.1% 13.4% -148,731 -23.6% 9.3% -285,784 -26.7% 11.2% -159,934 -28.1% 16.4% -445,718 -27.2% 13.0% -195,985 -23.8% 22.4% -641,702 -26.1% 15.7% -167,000 -32.3% 21.9% -185,211 -24.7% 24.5% -352,211 -27.8% 23.2% -189,434 -28.8% 18.4% -541,645 -28.1% 21.5% -233,896 -24.1% 19.3% -775,541 -26.8% 20.9% -208,242 -33.6% 24.7% -226,085 -26.4% 22.1% -434,327 -29.5% 23.3% -217,724 -27.1% 14.9% -652,051 -28.6% 20.4% -277,504 -23.4% 18.6% -929,556 -26.9% 19.9% -240,057 -33.0% 15.3% -249,580 -26.3% 10.4% -489,637 -29.3% 12.7% -249,297 -27.5% 14.5% -738,934 -28.6% 13.3% -291,122 -21.8% 4.9% -1,030,055 -26.3% 10.8% -256,198 -31.5% 6.7% -286,169 -25.8% 14.7% -542,367 -28.2% 10.8% -287,355 -27.4% 15.3% -829,722 -27.9% 12.3% -342,031 -20.5% 17.5% -1,171,753 -25.2% 13.8% -307,292 -30.4% 19.9% -343,999 -25.4% 20.2% -651,291 -27.5% 20.1% -339,070 -27.2% 18.0% -990,361 -27.4% 19.4% -399,367 -21.7% 16.8% -1,389,728 -25.5% 18.6% -353,110 -32.8% 14.9% -394,357 -26.9% 14.6% -747,467 -29.4% 14.8% -375,259 -29.8% 10.7% -1,122,726 -29.5% 13.4% -424,735 -22.1% 6.4% -1,547,462 -27.0% 11.3% -402,368 -32.6% 13.9% General and Administrative Gerais e Administrativas -17,328 -8.8% -22,856 -8.2% -40,184 -8.4% -22,355 -8.8% -62,539 -8.5% -27,692 -6.9% -90,231 -7.9% -23,220 -9.3% 34.0% -32,309 -9.0% 41.4% -55,529 -9.1% 38.2% -31,618 -9.9% 41.4% -87,147 -9.4% 39.3% -41,292 -8.1% 49.1% -128,439
Compartilhar