Baixe o app para aproveitar ainda mais
Leia os materiais offline, sem usar a internet. Além de vários outros recursos!
Tabela Price&SAC (1)
Compartilhar
Prévia do material em texto
Plan1 Taxa de juros a.a 4.50% Taxa de juros 0.367% Tempo meses 5 Meses de Carência 2 Tabela SAC Tabela Price Parcelas -R$ 8,560,000.00 Juros Amortização Saldo devedor -R$ 8,560,000.00 Juros Amortização Saldo devedor Parcela 01 -R$ 31,456.37 -R$ 31,456.37 -R$ 8,560,000.00 Parcela 01 -R$ 31,456.37 -R$ 31,456.37 -R$ 8,560,000.00 Parcela 02 -R$ 31,456.37 -R$ 31,456.37 -R$ 8,560,000.00 Parcela 02 -R$ 31,456.37 -R$ 31,456.37 -R$ 8,560,000.00 Parcela 03 -R$ 31,456.37 -R$ 31,456.37 -R$ 8,560,000.00 Parcela 03 -R$ 31,456.37 -R$ 31,456.37 -R$ 8,560,000.00 Parcela 04 -R$ 31,456.37 -R$ 31,456.37 -R$ 8,560,000.00 Parcela 04 -R$ 31,456.37 -R$ 31,456.37 -R$ 8,560,000.00 Parcela 05 -R$ 31,456.37 -R$ 31,456.37 -R$ 8,560,000.00 Parcela 05 -R$ 31,456.37 -R$ 31,456.37 -R$ 8,560,000.00 Parcela 06 -R$ 31,456.37 -R$ 31,456.37 -R$ 8,560,000.00 Parcela 06 -R$ 31,456.37 -R$ 31,456.37 -R$ 8,560,000.00 Parcela 07 -R$ 31,456.37 -R$ 31,456.37 -R$ 8,560,000.00 Parcela 07 -R$ 31,456.37 -R$ 31,456.37 -R$ 8,560,000.00 Parcela 08 -R$ 31,456.37 -R$ 31,456.37 -R$ 8,560,000.00 Parcela 08 -R$ 31,456.37 -R$ 31,456.37 -R$ 8,560,000.00 Parcela 09 -R$ 31,456.37 -R$ 31,456.37 -R$ 8,560,000.00 Parcela 09 -R$ 31,456.37 -R$ 31,456.37 -R$ 8,560,000.00 Parcela 10 -R$ 31,456.37 -R$ 31,456.37 -R$ 8,560,000.00 Parcela 10 -R$ 31,456.37 -R$ 31,456.37 -R$ 8,560,000.00 Parcela 11 -R$ 31,456.37 -R$ 31,456.37 -R$ 8,560,000.00 Parcela 11 -R$ 31,456.37 -R$ 31,456.37 -R$ 8,560,000.00 Parcela 12 -R$ 31,456.37 -R$ 31,456.37 -R$ 8,560,000.00 Parcela 12 -R$ 31,456.37 -R$ 31,456.37 -R$ 8,560,000.00 Parcela 13 -R$ 2,884,789.70 -R$ 31,456.37 -R$ 2,853,333.33 -R$ 5,706,666.67 Parcela 13 -R$ 2,874,329.89 -R$ 31,456.37 -R$ 2,842,873.52 -R$ 11,402,873.52 Parcela 14 -R$ 2,874,304.25 -R$ 20,970.91 -R$ 2,853,333.33 -R$ 2,853,333.33 Parcela 14 -R$ 2,874,329.89 -R$ 41,903.39 -R$ 2,832,426.50 -R$ 14,235,300.02 Parcela 15 -R$ 2,863,818.79 -R$ 10,485.46 -R$ 2,853,333.33 R$ - 0 Parcela 15 -R$ 2,874,329.89 -R$ 52,312.01 -R$ 2,822,017.87 -R$ 17,057,317.89 Parcela 16 -R$ 2,853,333.33 R$ - 0 -R$ 2,853,333.33 R$ 2,853,333.33 Parcela 16 -R$ 2,874,329.89 -R$ 62,682.39 -R$ 2,811,647.49 -R$ 19,868,965.38 Parcela 17 -R$ 2,842,847.88 R$ 10,485.46 -R$ 2,853,333.33 R$ 5,706,666.67 Parcela 17 -R$ 2,874,329.89 -R$ 73,014.66 -R$ 2,801,315.23 -R$ 22,670,280.61 Parcela 18 -R$ 2,832,362.42 R$ 20,970.91 -R$ 2,853,333.33 R$ 8,560,000.00 Parcela 18 -R$ 2,874,329.89 -R$ 83,308.96 -R$ 2,791,020.93 -R$ 25,461,301.54 Parcela 19 -R$ 2,821,876.96 R$ 31,456.37 -R$ 2,853,333.33 R$ 11,413,333.33 Parcela 19 -R$ 2,874,329.89 -R$ 93,565.43 -R$ 2,780,764.46 -R$ 28,242,065.99 Parcela 20 -R$ 2,811,391.51 R$ 41,941.82 -R$ 2,853,333.33 R$ 14,266,666.67 Parcela 20 -R$ 2,874,329.89 -R$ 103,784.21 -R$ 2,770,545.68 -R$ 31,012,611.67 Parcela 21 -R$ 2,800,906.05 R$ 52,427.28 -R$ 2,853,333.33 R$ 17,120,000.00 Parcela 21 -R$ 2,874,329.89 -R$ 113,965.44 -R$ 2,760,364.45 -R$ 33,772,976.12 Parcela 22 -R$ 2,790,420.60 R$ 62,912.74 -R$ 2,853,333.33 R$ 19,973,333.33 Parcela 22 -R$ 2,874,329.89 -R$ 124,109.25 -R$ 2,750,220.64 -R$ 36,523,196.76 Parcela 23 -R$ 2,779,935.14 R$ 73,398.19 -R$ 2,853,333.33 R$ 22,826,666.67 Parcela 23 -R$ 2,874,329.89 -R$ 134,215.79 -R$ 2,740,114.10 -R$ 39,263,310.86 Parcela 24 -R$ 2,769,449.68 R$ 83,883.65 -R$ 2,853,333.33 R$ 25,680,000.00 Parcela 24 -R$ 2,874,329.89 -R$ 144,285.18 -R$ 2,730,044.70 -R$ 41,993,355.56 Parcela 25 -R$ 2,758,964.23 R$ 94,369.11 -R$ 2,853,333.33 R$ 28,533,333.33 Parcela 25 -R$ 2,874,329.89 -R$ 154,317.58 -R$ 2,720,012.31 -R$ 44,713,367.87 Parcela 26 -R$ 2,748,478.77 R$ 104,854.56 -R$ 2,853,333.33 R$ 31,386,666.67 Parcela 26 -R$ 2,874,329.89 -R$ 164,313.10 -R$ 2,710,016.78 -R$ 47,423,384.65 Parcela 27 -R$ 2,737,993.32 R$ 115,340.02 -R$ 2,853,333.33 R$ 34,240,000.00 Parcela 27 -R$ 2,874,329.89 -R$ 174,271.90 -R$ 2,700,057.99 -R$ 50,123,442.64 Parcela 28 -R$ 2,727,507.86 R$ 125,825.47 -R$ 2,853,333.33 R$ 37,093,333.33 Parcela 28 -R$ 2,874,329.89 -R$ 184,194.10 -R$ 2,690,135.79 -R$ 52,813,578.42 Parcela 29 -R$ 2,717,022.40 R$ 136,310.93 -R$ 2,853,333.33 R$ 39,946,666.67 Parcela 29 -R$ 2,874,329.89 -R$ 194,079.83 -R$ 2,680,250.05 -R$ 55,493,828.48 Parcela 30 -R$ 2,706,536.95 R$ 146,796.39 -R$ 2,853,333.33 R$ 42,800,000.00 Parcela 30 -R$ 2,874,329.89 -R$ 203,929.24 -R$ 2,670,400.64 -R$ 58,164,229.12 Parcela 31 -R$ 2,696,051.49 R$ 157,281.84 -R$ 2,853,333.33 R$ 45,653,333.33 Parcela 31 -R$ 2,874,329.89 -R$ 213,742.46 -R$ 2,660,587.43 -R$ 60,824,816.55 Parcela 32 -R$ 2,685,566.03 R$ 167,767.30 -R$ 2,853,333.33 R$ 48,506,666.67 Parcela 32 -R$ 2,874,329.89 -R$ 223,519.61 -R$ 2,650,810.28 -R$ 63,475,626.83 Parcela 33 -R$ 2,675,080.58 R$ 178,252.75 -R$ 2,853,333.33 R$ 51,360,000.00 Parcela 33 -R$ 2,874,329.89 -R$ 233,260.83 -R$ 2,641,069.06 -R$ 66,116,695.89 Parcela 34 -R$ 2,664,595.12 R$ 188,738.21 -R$ 2,853,333.33 R$ 54,213,333.33 Parcela 34 -R$ 2,874,329.89 -R$ 242,966.26 -R$ 2,631,363.63 -R$ 68,748,059.52 Parcela 35 -R$ 2,654,109.67 R$ 199,223.67 -R$ 2,853,333.33 R$ 57,066,666.67 Parcela 35 -R$ 2,874,329.89 -R$ 252,636.02 -R$ 2,621,693.87 -R$ 71,369,753.39 Parcela 36 -R$ 2,643,624.21 R$ 209,709.12 -R$ 2,853,333.33 R$ 59,920,000.00 Parcela 36 -R$ 2,874,329.89 -R$ 262,270.24 -R$ 2,612,059.65 -R$ 73,981,813.03 Parcela 37 -R$ 2,633,138.75 R$ 220,194.58 -R$ 2,853,333.33 R$ 62,773,333.33 Parcela 37 -R$ 2,874,329.89 -R$ 271,869.06 -R$ 2,602,460.82 -R$ 76,584,273.86 Parcela 38 -R$ 2,622,653.30 R$ 230,680.04 -R$ 2,853,333.33 R$ 65,626,666.67 Parcela 38 -R$ 2,874,329.89 -R$ 281,432.61 -R$ 2,592,897.28 -R$ 79,177,171.14 Parcela 39 -R$ 2,612,167.84 R$ 241,165.49 -R$ 2,853,333.33 R$ 68,480,000.00 Parcela 39 -R$ 2,874,329.89 -R$ 290,961.01 -R$ 2,583,368.87 -R$ 81,760,540.01 Parcela 40 -R$ 2,601,682.39 R$ 251,650.95 -R$ 2,853,333.33 R$ 71,333,333.33 Parcela 40 -R$ 2,874,329.89 -R$ 300,454.40 -R$ 2,573,875.49 -R$ 84,334,415.49 Parcela 41 -R$ 2,591,196.93 R$ 262,136.40 -R$ 2,853,333.33 R$ 74,186,666.67 Parcela 41 -R$ 2,874,329.89 -R$ 309,912.90 -R$ 2,564,416.98 -R$ 86,898,832.48 Parcela 42 -R$ 2,580,711.47 R$ 272,621.86 -R$ 2,853,333.33 R$ 77,040,000.00 Parcela 42 -R$ 2,874,329.89 -R$ 319,336.65 -R$ 2,554,993.24 -R$ 89,453,825.72 Parcela 43 -R$ 2,570,226.02 R$ 283,107.32 -R$ 2,853,333.33 R$ 79,893,333.33 Parcela 43 -R$ 2,874,329.89 -R$ 328,725.76 -R$ 2,545,604.13 -R$ 91,999,429.85 Parcela 44 -R$ 2,559,740.56 R$ 293,592.77 -R$ 2,853,333.33 R$ 82,746,666.67 Parcela 44 -R$ 2,874,329.89 -R$ 338,080.37 -R$ 2,536,249.52 -R$ 94,535,679.36 Parcela 45 -R$ 2,549,255.10 R$ 304,078.23 -R$ 2,853,333.33 R$ 85,600,000.00 Parcela 45 -R$ 2,874,329.89 -R$ 347,400.60 -R$ 2,526,929.28 -R$ 97,062,608.65 Parcela 46 -R$ 2,538,769.65 R$ 314,563.68 -R$ 2,853,333.33 R$ 88,453,333.33 Parcela 46 -R$ 2,874,329.89 -R$ 356,686.59 -R$ 2,517,643.30 -R$ 99,580,251.95 Parcela 47 -R$ 2,528,284.19 R$ 325,049.14 -R$ 2,853,333.33 R$ 91,306,666.67 Parcela 47 -R$ 2,874,329.89 -R$ 365,938.45 -R$ 2,508,391.44 -R$ 102,088,643.39 Parcela 48 -R$ 2,517,798.74 R$ 335,534.60 -R$ 2,853,333.33 R$ 94,160,000.00 Parcela 48 -R$ 2,874,329.89 -R$ 375,156.31 -R$ 2,499,173.58-R$ 104,587,816.97 Parcela 49 -R$ 2,507,313.28 R$ 346,020.05 -R$ 2,853,333.33 R$ 97,013,333.33 Parcela 49 -R$ 2,874,329.89 -R$ 384,340.29 -R$ 2,489,989.59 -R$ 107,077,806.56 Parcela 50 -R$ 2,496,827.82 R$ 356,505.51 -R$ 2,853,333.33 R$ 99,866,666.67 Parcela 50 -R$ 2,874,329.89 -R$ 393,490.53 -R$ 2,480,839.36 -R$ 109,558,645.92 Parcela 51 -R$ 2,486,342.37 R$ 366,990.97 -R$ 2,853,333.33 R$ 102,720,000.00 Parcela 51 -R$ 2,874,329.89 -R$ 402,607.14 -R$ 2,471,722.74 -R$ 112,030,368.66 Parcela 52 -R$ 2,475,856.91 R$ 377,476.42 -R$ 2,853,333.33 R$ 105,573,333.33 Parcela 52 -R$ 2,874,329.89 -R$ 411,690.25 -R$ 2,462,639.63 -R$ 114,493,008.30 Parcela 53 -R$ 2,465,371.46 R$ 387,961.88 -R$ 2,853,333.33 R$ 108,426,666.67 Parcela 53 -R$ 2,874,329.89 -R$ 420,739.98 -R$ 2,453,589.90 -R$ 116,946,598.20 Parcela 54 -R$ 2,454,886.00 R$ 398,447.33 -R$ 2,853,333.33 R$ 111,280,000.00 Parcela 54 -R$ 2,874,329.89 -R$ 429,756.46 -R$ 2,444,573.43 -R$ 119,391,171.63 Parcela 55 -R$ 2,444,400.54 R$ 408,932.79 -R$ 2,853,333.33 R$ 114,133,333.33 Parcela 55 -R$ 2,874,329.89 -R$ 438,739.80 -R$ 2,435,590.09 -R$ 121,826,761.71 Parcela 56 -R$ 2,433,915.09 R$ 419,418.25 -R$ 2,853,333.33 R$ 116,986,666.67 Parcela 56 -R$ 2,874,329.89 -R$ 447,690.13 -R$ 2,426,639.76 -R$ 124,253,401.47 Parcela 57 -R$ 2,423,429.63 R$ 429,903.70 -R$ 2,853,333.33 R$ 119,840,000.00 Parcela 57 -R$ 2,874,329.89 -R$ 456,607.57 -R$ 2,417,722.32 -R$ 126,671,123.79 Parcela 58 -R$ 2,412,944.17 R$ 440,389.16 -R$ 2,853,333.33 R$ 122,693,333.33 Parcela 58 -R$ 2,874,329.89 -R$ 465,492.24 -R$ 2,408,837.65 -R$ 129,079,961.44 Parcela 59 -R$ 2,402,458.72 R$ 450,874.61 -R$ 2,853,333.33 R$ 125,546,666.67 Parcela 59 -R$ 2,874,329.89 -R$ 474,344.26 -R$ 2,399,985.63 -R$ 131,479,947.07 Parcela 60 -R$ 2,391,973.26 R$ 461,360.07 -R$ 2,853,333.33 R$ 128,400,000.00 Parcela 60 -R$ 2,874,329.89 -R$ 483,163.75 -R$ 2,391,166.14 -R$ 133,871,113.21 -R$ 127,019,787.56 R$ 9,940,212.44 -R$ 136,960,000.00 -R$ 138,345,310.98 -R$ 13,034,197.76 -R$ 125,311,113.21 Cálculo do Financiamento Parcela 32% 2.36% -310178.15834 Parcela 301 300 Taxa de Juros Anual 7.00% 300 301 Taxa de Juros mensal 0.57% -200889 -R$ 1,025.82 Número de meses 300 RENDA MENSAL ($3,419.40) ($4,433.83) Carência 0 Valor R$ 148,000.00 Valor -R$ 159,745.74 Valor -R$ 125,941.28 Prestação -R$ 1,025.82 -R$ 307,746.00 -R$ 273,941.28 Tabela Price Tabela SAC Número das parcelas Valor das parcelas Juros Amortização Saldo devedor Número das parcelas Valor das parcelas Juros Amortização Saldo devedor Parcela 1 -R$ 1,025.82 -R$ 836.81 -R$ 189.01 -R$ 147,810.99 Parcela 1 -R$ 1,330.15 -R$ 836.81 -R$ 493.33 -R$ 147,506.67 Parcela 2 -R$ 1,025.82 -R$ 835.74 -R$ 190.08 -R$ 147,620.91 Parcela 2 -R$ 1,327.36 -R$ 834.02 -R$ 493.33 -R$ 147,013.34 Parcela 3 -R$ 1,025.82 -R$ 834.67 -R$ 191.15 -R$ 147,429.76 Parcela 3 -R$ 1,324.57 -R$ 831.23 -R$ 493.33 -R$ 146,520.01 Parcela 4 -R$ 1,025.82 -R$ 833.59 -R$ 192.23 -R$ 147,237.53 Parcela 4 -R$ 1,321.78 -R$ 828.45 -R$ 493.33 -R$ 146,026.68 Parcela 5 -R$ 1,025.82 -R$ 832.50 -R$ 193.32 -R$ 147,044.21 Parcela 5 -R$ 1,318.99 -R$ 825.66 -R$ 493.33 -R$ 145,533.35 Parcela 6 -R$ 1,025.82 -R$ 831.41 -R$ 194.41 -R$ 146,849.80 Parcela 6 -R$ 1,316.20 -R$ 822.87 -R$ 493.33 -R$ 145,040.02 Parcela 7 -R$ 1,025.82 -R$ 830.31 -R$ 195.51 -R$ 146,654.29 Parcela 7 -R$ 1,313.41 -R$ 820.08 -R$ 493.33 -R$ 144,546.69 Parcela 8 -R$ 1,025.82 -R$ 829.20 -R$ 196.62 -R$ 146,457.67 Parcela 8 -R$ 1,310.62 -R$ 817.29 -R$ 493.33 -R$ 144,053.360 Parcela 9 -R$ 1,025.82 -R$ 828.09 -R$ 197.73 -R$ 146,259.94 Parcela 9 -R$ 1,307.83 -R$ 814.50 -R$ 493.33 -R$ 143,560.03 Parcela 10 -R$ 1,025.82 -R$ 826.97 -R$ 198.85 -R$ 146,061.09 Parcela 10 -R$ 1,305.04 -R$ 811.71 -R$ 493.33 -R$ 143,066.70 Parcela 11 -R$ 1,025.82 -R$ 825.85 -R$ 199.97 -R$ 145,861.12 Parcela 11 -R$ 1,302.25 -R$ 808.92 -R$ 493.33 -R$ 142,573.37 Parcela 12 -R$ 1,025.82 -R$ 824.72 -R$ 201.10 -R$ 145,660.02 Parcela 12 -R$ 1,299.46 -R$ 806.13 -R$ 493.33 -R$ 142,080.04 Parcela 13 -R$ 1,025.82 -R$ 823.58 -R$ 202.24 -R$ 145,457.78 Parcela 13 -R$ 1,296.67 -R$ 803.34 -R$ 493.33 -R$ 141,586.71 Parcela 14 -R$ 1,025.82 -R$ 822.44 -R$ 203.38 -R$ 145,254.40 Parcela 14 -R$ 1,293.89 -R$ 800.55 -R$ 493.33 -R$ 141,093.38 Parcela 15 -R$ 1,025.82 -R$ 821.29 -R$ 204.53 -R$ 145,049.87 Parcela 15 -R$ 1,291.10 -R$ 797.76 -R$ 493.33 -R$ 140,600.05 Parcela 16 -R$ 1,025.82 -R$ 820.13 -R$ 205.69 -R$ 144,844.18 Parcela 16 -R$ 1,288.31 -R$ 794.97 -R$ 493.33 -R$ 140,106.72 Parcela 17 -R$ 1,025.82 -R$ 818.97 -R$ 206.85 -R$ 144,637.33 Parcela 17 -R$ 1,285.52 -R$ 792.18 -R$ 493.33 -R$ 139,613.39 Parcela 18 -R$ 1,025.82 -R$ 817.80 -R$ 208.02 -R$ 144,429.31 Parcela 18 -R$ 1,282.73 -R$ 789.39 -R$ 493.33 -R$ 139,120.06 Parcela 19 -R$ 1,025.82 -R$ 816.62 -R$ 209.20 -R$ 144,220.11 Parcela 19 -R$ 1,279.94 -R$ 786.61 -R$ 493.33 -R$ 138,626.73 Parcela 20 -R$ 1,025.82 -R$ 815.44 -R$ 210.38 -R$ 144,009.73 Parcela 20 -R$ 1,277.15 -R$ 783.82 -R$ 493.33 -R$ 138,133.40 Parcela 21 -R$ 1,025.82 -R$ 814.25 -R$ 211.57 -R$ 143,798.16 Parcela 21 -R$ 1,274.36 -R$ 781.03 -R$ 493.33 -R$ 137,640.07 Parcela 22 -R$ 1,025.82 -R$ 813.06 -R$ 212.76 -R$ 143,585.40 Parcela 22 -R$ 1,271.57 -R$ 778.24 -R$ 493.33 -R$ 137,146.74 Parcela 23 -R$ 1,025.82 -R$ 811.85 -R$ 213.97 -R$ 143,371.43 Parcela 23 -R$ 1,268.78 -R$ 775.45 -R$ 493.33 -R$ 136,653.41 Parcela 24 -R$ 1,025.82 -R$ 810.64 -R$ 215.18 -R$ 143,156.25 Parcela 24 -R$ 1,265.99 -R$ 772.66 -R$ 493.33 -R$ 136,160.08 Parcela 25 -R$ 1,025.82 -R$ 809.43 -R$ 216.39 -R$ 142,939.86 Parcela 25 -R$ 1,263.20 -R$ 769.87 -R$ 493.33 -R$ 135,666.75 Parcela 26 -R$ 1,025.82 -R$ 808.20 -R$ 217.62 -R$ 142,722.24 Parcela 26 -R$ 1,260.41 -R$ 767.08 -R$ 493.33 -R$ 135,173.42 Parcela 27 -R$ 1,025.82 -R$ 806.97 -R$ 218.85 -R$ 142,503.39 Parcela 27 -R$ 1,257.62 -R$ 764.29 -R$ 493.33 -R$ 134,680.09 Parcela 28 -R$ 1,025.82 -R$ 805.73 -R$ 220.09 -R$ 142,283.30 Parcela 28 -R$ 1,254.83 -R$ 761.50 -R$ 493.33 -R$ 134,186.76 Parcela 29 -R$ 1,025.82 -R$ 804.49 -R$ 221.33 -R$ 142,061.97 Parcela 29 -R$ 1,252.04 -R$ 758.71 -R$ 493.33 -R$ 133,693.43 Parcela 30 -R$ 1,025.82 -R$ 803.24 -R$ 222.58 -R$ 141,839.39 Parcela 30 -R$ 1,249.26 -R$ 755.92 -R$ 493.33 -R$ 133,200.10 Parcela 31 -R$ 1,025.82 -R$ 801.98 -R$ 223.84 -R$ 141,615.55 Parcela 31 -R$ 1,246.47 -R$ 753.13 -R$ 493.33 -R$ 132,706.77 Parcela 32 -R$ 1,025.82 -R$ 800.71 -R$ 225.11 -R$ 141,390.44 Parcela 32 -R$ 1,243.68 -R$ 750.34 -R$ 493.33 -R$ 132,213.44 Parcela 33 -R$ 1,025.82 -R$ 799.44 -R$ 226.38 -R$ 141,164.06 Parcela 33 -R$ 1,240.89 -R$ 747.55 -R$ 493.33 -R$ 131,720.11 Parcela 34 -R$ 1,025.82 -R$ 798.16 -R$ 227.66 -R$ 140,936.40 Parcela 34 -R$ 1,238.10 -R$ 744.76 -R$ 493.33 -R$ 131,226.78 Parcela 35 -R$ 1,025.82 -R$ 796.87 -R$ 228.95 -R$ 140,707.45 Parcela 35 -R$ 1,235.31 -R$ 741.98 -R$ 493.33 -R$ 130,733.45 Parcela 36 -R$ 1,025.82 -R$ 795.58 -R$ 230.24 -R$ 140,477.21 Parcela 36 -R$ 1,232.52 -R$ 739.19 -R$ 493.33 -R$ 130,240.12 Parcela 37 -R$ 1,025.82 -R$ 794.28 -R$ 231.54 -R$ 140,245.67 Parcela 37 -R$ 1,229.73 -R$ 736.40 -R$ 493.33 -R$ 129,746.79 Parcela 38 -R$ 1,025.82 -R$ 792.97 -R$ 232.85 -R$ 140,012.82 Parcela 38 -R$ 1,226.94 -R$ 733.61 -R$ 493.33 -R$ 129,253.46 Parcela 39 -R$ 1,025.82 -R$ 791.65 -R$ 234.17 -R$ 139,778.65 Parcela 39 -R$ 1,224.15 -R$ 730.82 -R$ 493.33 -R$ 128,760.13 Parcela 40 -R$ 1,025.82 -R$ 790.33 -R$ 235.49 -R$ 139,543.16 Parcela 40 -R$ 1,221.36 -R$ 728.03 -R$ 493.33 -R$ 128,266.80 Parcela 41 -R$ 1,025.82 -R$ 789.00 -R$ 236.82 -R$ 139,306.34 Parcela 41 -R$ 1,218.57 -R$ 725.24 -R$ 493.33 -R$ 127,773.47 Parcela 42 -R$ 1,025.82 -R$ 787.66 -R$ 238.16 -R$ 139,068.18 Parcela 42 -R$ 1,215.78-R$ 722.45 -R$ 493.33 -R$ 127,280.14 Parcela 43 -R$ 1,025.82 -R$ 786.31 -R$ 239.51 -R$ 138,828.67 Parcela 43 -R$ 1,212.99 -R$ 719.66 -R$ 493.33 -R$ 126,786.81 Parcela 44 -R$ 1,025.82 -R$ 784.96 -R$ 240.86 -R$ 138,587.81 Parcela 44 -R$ 1,210.20 -R$ 716.87 -R$ 493.33 -R$ 126,293.48 Parcela 45 -R$ 1,025.82 -R$ 783.60 -R$ 242.22 -R$ 138,345.59 Parcela 45 -R$ 1,207.42 -R$ 714.08 -R$ 493.33 -R$ 125,800.15 Parcela 46 -R$ 1,025.82 -R$ 782.23 -R$ 243.59 -R$ 138,102.00 Parcela 46 -R$ 1,204.63 -R$ 711.29 -R$ 493.33 -R$ 125,306.82 Parcela 47 -R$ 1,025.82 -R$ 780.85 -R$ 244.97 -R$ 137,857.03 Parcela 47 -R$ 1,201.84 -R$ 708.50 -R$ 493.33 -R$ 124,813.49 Parcela 48 -R$ 1,025.82 -R$ 779.46 -R$ 246.36 -R$ 137,610.67 Parcela 48 -R$ 1,199.05 -R$ 705.71 -R$ 493.33 -R$ 124,320.16 Parcela 49 -R$ 1,025.82 -R$ 778.07 -R$ 247.75 -R$ 137,362.92 Parcela 49 -R$ 1,196.26 -R$ 702.92 -R$ 493.33 -R$ 123,826.83 Parcela 50 -R$ 1,025.82 -R$ 776.67 -R$ 249.15 -R$ 137,113.77 Parcela 50 -R$ 1,193.47 -R$ 700.13 -R$ 493.33 -R$ 123,333.50 Parcela 51 -R$ 1,025.82 -R$ 775.26 -R$ 250.56 -R$ 136,863.21 Parcela 51 -R$ 1,190.68 -R$ 697.35 -R$ 493.33 -R$ 122,840.17 Parcela 52 -R$ 1,025.82 -R$ 773.84 -R$ 251.98 -R$ 136,611.23 Parcela 52 -R$ 1,187.89 -R$ 694.56 -R$ 493.33 -R$ 122,346.84 Parcela 53 -R$ 1,025.82 -R$ 772.42 -R$ 253.40 -R$ 136,357.83 Parcela 53 -R$ 1,185.10 -R$ 691.77 -R$ 493.33 -R$ 121,853.51 Parcela 54 -R$ 1,025.82 -R$ 770.99 -R$ 254.83 -R$ 136,103.00 Parcela 54 -R$ 1,182.31 -R$ 688.98 -R$ 493.33 -R$ 121,360.18 Parcela 55 -R$ 1,025.82 -R$ 769.55 -R$ 256.27 -R$ 135,846.73 Parcela 55 -R$ 1,179.52 -R$ 686.19 -R$ 493.33 -R$ 120,866.85 Parcela 56 -R$ 1,025.82 -R$ 768.10 -R$ 257.72 -R$ 135,589.01 Parcela 56 -R$ 1,176.73 -R$ 683.40 -R$ 493.33 -R$ 120,373.52 Parcela 57 -R$ 1,025.82 -R$ 766.64 -R$ 259.18 -R$ 135,329.83 Parcela 57 -R$ 1,173.94 -R$ 680.61 -R$ 493.33 -R$ 119,880.19 Parcela 58 -R$ 1,025.82 -R$ 765.17 -R$ 260.65 -R$ 135,069.18 Parcela 58 -R$ 1,171.15 -R$ 677.82 -R$ 493.33 -R$ 119,386.86 Parcela 59 -R$ 1,025.82 -R$ 763.70 -R$ 262.12 -R$ 134,807.06 Parcela 59 -R$ 1,168.36 -R$ 675.03 -R$ 493.33 -R$ 118,893.53 Parcela 60 -R$ 1,025.82 -R$ 762.22 -R$ 263.60 -R$ 134,543.5 Parcela 60 -R$ 1,165.57 -R$ 672.24 -R$ 493.33 -R$ 118,400.20 Parcela 61 -1025.82 -760.7282837645 -265.0917162355 -R$ 134,278.37 Parcela 61 -1162.7852780312 -669.4519446979 -493.3333333333 -R$ 117,906.87 Parcela 62 -1025.82 -759.2294263638 -266.5905736362 -R$ 134,011.78 Parcela 62 -1159.9959184872 -666.6625851539 -493.3333333333 -R$ 117,413.54 Parcela 63 -1025.82 -757.722087745 -268.097912255 -R$ 133,743.68 Parcela 63 -1157.2065589433 -663.8732256099 -493.3333333333 -R$ 116,920.21 Parcela 64 -1025.82 -756.2062113666 -269.6137886334 -R$ 133,474.07 Parcela 64 -1154.4171993993 -661.083866066 -493.3333333333 -R$ 116,426.88 Parcela 65 -1025.82 -754.6817972287 -271.1382027713 -R$ 133,202.93 Parcela 65 -1151.6278398553 -658.294506522 -493.3333333333 -R$ 115,933.55 Parcela 66 -1025.82 -753.1487322484 -272.6712677516 -R$ 132,930.26 Parcela 66 -1148.8384803113 -655.505146978 -493.3333333333 -R$ 115,440.22 Parcela 67 -1025.82 -751.6070164256 -274.2129835744 -R$ 132,656.05 Parcela 67 -1146.0491207674 -652.715787434 -493.3333333333 -R$ 114,946.89 Parcela 68 -1025.82 -750.0565932189 -275.7634067811 -R$ 132,380.29 Parcela 68 -1143.2597612234 -649.9264278901 -493.3333333333 -R$ 114,453.56 Parcela 69 -1025.82 -748.4974060869 -277.3225939131 -R$ 132,102.97 Parcela 69 -1140.4704016795 -647.1370683461 -493.3333333333 -R$ 113,960.23 Parcela 70 -1025.82 -746.929398488 -278.890601512 -R$ 131,824.08 Parcela 70 -1137.6810421355 -644.3477088021 -493.3333333333 -R$ 113,466.90 Parcela 71 -1025.82 -745.3525138809 -280.4674861191 -R$ 131,543.61 Parcela 71 -1134.8916825915 -641.5583492582 -493.3333333333 -R$ 112,973.57 Parcela 72 -1025.82 -743.7666957241 -282.0533042759 -R$ 131,261.56 Parcela 72 -1132.1023230475 -638.7689897142 -493.3333333333 -R$ 112,480.24 Parcela 73 -1025.82 -742.1719440176 -283.6480559824 -R$ 130,977.91 Parcela 73 -1129.3129635036 -635.9796301702 -493.3333333333 -R$ 111,986.91 Parcela 74 -1025.82 -740.5681456785 -285.2518543215 -R$ 130,692.66 Parcela 74 -1126.5236039596 -633.1902706263 -493.3333333333 -R$ 111,493.58 Parcela 75 -1025.82 -738.9553007067 -286.8646992933 -R$ 130,405.80 Parcela 75 -1123.7342444156 -630.4009110823 -493.3333333333 -R$ 111,000.25 Parcela 76 -1025.82 -737.3333525609 -288.4866474391 -R$ 130,117.31 Parcela 76 -1120.9448848717 -627.6115515383 -493.3333333333 -R$ 110,506.92 Parcela 77 -1025.82 -735.7021881581 -290.1178118419 -R$ 129,827.19 Parcela 77 -1118.1555253277 -624.8221919944 -493.3333333333 -R$ 110,013.59 Parcela 78 -1025.82 -734.0618074983 -291.7581925017 -R$ 129,535.43 Parcela 78 -1115.3661657837 -622.0328324504 -493.3333333333 -R$ 109,520.26 Parcela 79 -1025.82 -732.4121540401 -293.4078459599 -R$ 129,242.02 Parcela 79 -1112.5768062398 -619.2434729064 -493.3333333333 -R$ 109,026.93 Parcela 80 -1025.82 -730.7531712419 -295.0668287581 -R$ 128,946.95 Parcela 80 -1109.7874466958 -616.4541133625 -493.3333333333 -R$ 108,533.60 Parcela 81 -1025.82 -729.0848025625 -296.7351974375 -R$ 128,650.21 Parcela 81 -1106.9980871518 -613.6647538185 -493.3333333333 -R$ 108,040.27 Parcela 82 -1025.82 -727.4069914602 -298.4130085398 -R$ 128,351.80 Parcela 82 -1104.2087276079 -610.8753942745 -493.3333333333 -R$ 107,546.94 Parcela 83 -1025.82 -725.7197379352 -300.1002620648 -R$ 128,051.70 Parcela 83 -1101.4193680639 -608.0860347306 -493.3333333333 -R$ 107,053.61 Parcela 84 -1025.82 -724.0229289044 -301.7970710956 -R$ 127,749.90 Parcela 84 -1098.6300085199 -605.2966751866 -493.3333333333 -R$ 106,560.28 Parcela 85 -1025.82 -722.3165078265 -303.5034921735 -R$ 127,446.40 Parcela 85 -1095.8406489759 -602.5073156426 -493.3333333333 -R$ 106,066.95 Parcela 86 -1025.82 -720.6004747014 -305.2195252986 -R$ 127,141.18 Parcela 86 -1093.051289432 -599.7179560986 -493.3333333333 -R$ 105,573.62 Parcela 87 -1025.82 -718.8747164463 -306.9452835537 -R$ 126,834.23 Parcela 87 -1090.261929888 -596.9285965547 -493.3333333333 -R$ 105,080.29 Parcela 88 -1025.82 -717.1391765196 -308.6808234804 -R$ 126,525.55 Parcela 88 -1087.472570344 -594.1392370107 -493.3333333333 -R$ 104,586.96 Parcela 89 -1025.82 -715.3938549214 -310.4261450786 -R$ 126,215.12 Parcela 89 -1084.6832108001 -591.3498774667 -493.3333333333 -R$ 104,093.63 Parcela 90 -1025.82 -713.6386385688 -312.1813614312 -R$ 125,902.94 Parcela 90 -1081.8938512561 -588.5605179228 -493.3333333333 -R$ 103,600.30 Parcela 91 -1025.82 -711.8735274618 -313.9464725382 -R$ 125,588.99 Parcela 91 -1079.1044917121 -585.7711583788 -493.3333333333 -R$ 103,106.97 Parcela 92 -1025.82 -710.0984085174 -315.7215914826 -R$ 125,273.27 Parcela 92 -1076.3151321682 -582.9817988348 -493.3333333333 -R$ 102,613.64 Parcela 93 -1025.82 -708.3132817357 -317.5067182643 -R$ 124,955.76 Parcela 93 -1073.5257726242 -580.1924392909 -493.3333333333 -R$ 102,120.31 Parcela 94 -1025.82 -706.5180340337 -319.3019659663 -R$ 124,636.46 Parcela 94 -1070.7364130802 -577.4030797469 -493.3333333333 -R$ 101,626.98 Parcela 95 -1025.82 -704.7126654115 -321.1073345885 -R$ 124,315.35 Parcela 95 -1067.9470535363 -574.6137202029 -493.3333333333 -R$ 101,133.65 Parcela 96 -1025.82 -702.8970627862 -322.9229372138 -R$ 123,992.43 Parcela 96 -1065.1576939923 -571.824360659 -493.3333333333 -R$ 100,640.32 Parcela 97 -1025.82 -701.0712261577 -324.7487738423 -R$ 123,667.68 Parcela 97 -1062.3683344483 -569.035001115 -493.3333333333 -R$ 100,146.99 Parcela 98 -1025.82 -699.2350424431 -326.5849575569 -R$ 123,341.10 Parcela 98 -1059.5789749044 -566.245641571 -493.3333333333 -R$ 99,653.66 Parcela 99 -1025.82 -697.3885116425 -328.4314883575 -R$ 123,012.67 Parcela 99 -1056.7896153604 -563.4562820271 -493.3333333333 -R$ 99,160.33 Parcela 100 -1025.82 -695.5315206729 -330.2884793271 -R$ 122,682.38 Parcela 100 -1054.0002558164 -560.6669224831 -493.3333333333 -R$ 98,667.00 Parcela 101 -1025.82 -693.6640129929-332.1559870071 -R$ 122,350.22 Parcela 101 -1051.2108962725 -557.8775629391 -493.3333333333 -R$ 98,173.67 Parcela 102 -1025.82 -691.785932061 -334.034067939 -R$ 122,016.19 Parcela 102 -1048.4215367285 -555.0882033951 -493.3333333333 -R$ 97,680.34 Parcela 103 -1025.82 -689.8972778773 -335.9227221227 -R$ 121,680.27 Parcela 103 -1045.6321771845 -552.2988438512 -493.3333333333 -R$ 97,187.01 Parcela 104 -1025.82 -687.9979373587 -337.8220626413 -R$ 121,342.45 Parcela 104 -1042.8428176405 -549.5094843072 -493.3333333333 -R$ 96,693.68 Parcela 105 -1025.82 -686.087853964 -339.732146036 -R$ 121,002.72 Parcela 105 -1040.0534580966 -546.7201247632 -493.3333333333 -R$ 96,200.35 Parcela 106 -1025.82 -684.1669711515 -341.6530288485 -R$ 120,661.07 Parcela 106 -1037.2640985526 -543.9307652193 -493.3333333333 -R$ 95,707.02 Parcela 107 -1025.82 -682.2352323799 -343.5847676201 -R$ 120,317.49 Parcela 107 -1034.4747390086 -541.1414056753 -493.3333333333 -R$ 95,213.69 Parcela 108 -1025.82 -680.2925811077 -345.5274188923 -R$ 119,971.96 Parcela 108 -1031.6853794647 -538.3520461313 -493.3333333333 -R$ 94,720.36 Parcela 109 -1025.82 -678.338904252 -347.481095748 -R$ 119,624.48 Parcela 109 -1028.8960199207 -535.5626865874 -493.3333333333 -R$ 94,227.03 Parcela 110 -1025.82 -676.3742018128 -349.4457981872 -R$ 119,275.03 Parcela 110 -1026.1066603767 -532.7733270434 -493.3333333333 -R$ 93,733.70 Parcela 111 -1025.82 -674.3983607071 -351.4216392929 -R$ 118,923.61 Parcela 111 -1023.3173008328 -529.9839674994 -493.3333333333 -R$ 93,240.37 Parcela 112 -1025.82 -672.4113809351 -353.4086190649 -R$ 118,570.20 Parcela 112 -1020.5279412888 -527.1946079555 -493.3333333333 -R$ 92,747.04 Parcela 113 -1025.82 -670.4131494137 -355.4068505863 -R$ 118,214.79 Parcela 113 -1017.7385817448 -524.4052484115 -493.3333333333 -R$ 92,253.71 Parcela 114 -1025.82 -668.4036096016 -357.4163903984 -R$ 117,857.37 Parcela 114 -1014.9492222009 -521.6158888675 -493.3333333333 -R$ 91,760.38 Parcela 115 -1025.82 -666.3827049572 -359.4372950428 -R$ 117,497.93 Parcela 115 -1012.1598626569 -518.8265293236 -493.3333333333 -R$ 91,267.05 Parcela 116 -1025.82 -664.3503789392 -361.4696210608 -R$ 117,136.46 Parcela 116 -1009.3705031129 -516.0371697796 -493.3333333333 -R$ 90,773.72 Parcela 117 -1025.82 -662.306575006 -363.513424994 -R$ 116,772.95 Parcela 117 -1006.5811435689 -513.2478102356 -493.3333333333 -R$ 90,280.39 Parcela 118 -1025.82 -660.2512366162 -365.5687633838 -R$ 116,407.38 Parcela 118 -1003.791784025 -510.4584506916 -493.3333333333 -R$ 89,787.06 Parcela 119 -1025.82 -658.1842506869 -367.6357493131 -R$ 116,039.74 Parcela 119 -1001.002424481 -507.6690911477 -493.3333333333 -R$ 89,293.73 Parcela 120 -1025.82 -656.1055606767 -369.7144393233 -R$ 115,670.03 Parcela 120 -998.213064937 -504.8797316037 -493.3333333333 -R$ 88,800.40 Parcela 121 -1025.82 -654.0151665855 -371.8048334145 ($115,298.23) Parcela 121 -995.4237053931 -502.0903720597 -493.3333333333 ($88,307.07) Parcela 122 -1025.82 -651.9129553305 -373.9070446695 ($114,924.32) Parcela 122 -992.6343458491 -499.3010125158 -493.3333333333 ($87,813.74) Parcela 123 -1025.82 -649.7988138287 -376.0211861713 ($114,548.30) Parcela 123 -989.8449863051 -496.5116529718 -493.3333333333 ($87,320.41) Parcela 124 -1025.82 -647.6727420801 -378.1472579199 ($114,170.15) Parcela 124 -987.0556267612 -493.7222934278 -493.3333333333 ($86,827.08) Parcela 125 -1025.82 -645.5346270019 -380.2853729981 ($113,789.86) Parcela 125 -984.2662672172 -490.9329338839 -493.3333333333 ($86,333.75) Parcela 126 -1025.82 -643.3844120525 -382.4355879475 ($113,407.42) Parcela 126 -981.4769076732 -488.1435743399 -493.3333333333 ($85,840.42) Parcela 127 -1025.82 -641.2220406905 -384.5979593095 ($113,022.82) Parcela 127 -978.6875481293 -485.3542147959 -493.3333333333 ($85,347.09) Parcela 128 -1025.82 -639.0474563745 -386.7725436255 ($112,636.05) Parcela 128 -975.8981885853 -482.564855252 -493.3333333333 ($84,853.76) Parcela 129 -1025.82 -636.860602563 -388.9593974369 ($112,247.09) Parcela 129 -973.1088290413 -479.775495708 -493.3333333333 ($84,360.43) Parcela 130 -1025.82 -634.6613661732 -391.1586338268 ($111,855.93) Parcela 130 -970.3194694974 -476.986136164 -493.3333333333 ($83,867.10) Parcela 131 -1025.82 -632.4496906634 -393.3703093366 ($111,462.56) Parcela 131 -967.5301099534 -474.1967766201 -493.3333333333 ($83,373.77) Parcela 132 -1025.82 -630.2255194924 -395.5944805076 ($111,066.97) Parcela 132 -964.7407504094 -471.4074170761 -493.3333333333 ($82,880.44) Parcela 133 -1025.82 -627.9887961186 -397.8312038814 ($110,669.14) Parcela 133 -961.9513908655 -468.6180575321 -493.3333333333 ($82,387.11) Parcela 134 -1025.82 -625.7394074591 -400.0805925409 ($110,269.06) Parcela 134 -959.1620313215 -465.8286979882 -493.3333333333 ($81,893.78) Parcela 135 -1025.82 -623.4772969725 -402.3427030275 ($109,866.72) Parcela 135 -956.3726717775 -463.0393384442 -493.3333333333 ($81,400.45) Parcela 136 -1025.82 -621.2024081173 -404.6175918827 ($109,462.10) Parcela 136 -953.5833122335 -460.2499789002 -493.3333333333 ($80,907.12) Parcela 137 -1025.82 -618.9146278107 -406.9053721893 ($109,055.19) Parcela 137 -950.7939526896 -457.4606193562 -493.3333333333 ($80,413.79) Parcela 138 -1025.82 -616.6138995111 -409.2061004889 ($108,645.98) Parcela 138 -948.0045931456 -454.6712598123 -493.3333333333 ($79,920.46) Parcela 139 -1025.82 -614.3001666771 -411.5198333229 ($108,234.46) Parcela 139 -945.2152336016 -451.8819002683 -493.3333333333 ($79,427.13) Parcela 140 -1025.82 -611.9733727673 -413.8466272327 ($107,820.61) Parcela 140 -942.4258740577 -449.0925407243 -493.3333333333 ($78,933.80) Parcela 141 -1025.82 -609.6334046987 -416.1865953013 ($107,404.42) Parcela 141 -939.6365145137 -446.3031811804 -493.3333333333 ($78,440.47) Parcela 142 -1025.82 -607.2802059299 -418.5397940701 ($106,985.88) Parcela 142 -936.8471549697 -443.5138216364 -493.3333333333 ($77,947.14) Parcela 143 -1025.82 -604.9137199195 -420.9062800805 ($106,564.97) Parcela 143 -934.0577954258 -440.7244620924 -493.3333333333 ($77,453.81) Parcela 144 -1025.82 -602.5338335845 -423.2861664155 ($106,141.68) Parcela 144 -931.2684358818 -437.9351025485 -493.3333333333 ($76,960.48) Parcela 145 -1025.82 -600.1404903834 -425.6795096166 ($105,716.00) Parcela 145 -928.4790763378 -435.1457430045 -493.3333333333 ($76,467.15) Parcela 146 -1025.82 -597.7336337749 -428.0863662251 ($105,287.91) Parcela 146 -925.6897167939 -432.3563834605 -493.3333333333 ($75,973.82) Parcela 147 -1025.82 -595.313150676 -430.506849324 ($104,857.40) Parcela 147 -922.9003572499 -429.5670239166 -493.3333333333 ($75,480.49) Parcela 148 -1025.82 -592.8789845453 -432.9410154547 ($104,424.46) Parcela 148 -920.1109977059 -426.7776643726 -493.3333333333 ($74,987.16) Parcela 149 -1025.82 -590.4310788413 -435.3889211587 ($103,989.07) Parcela 149 -917.321638162 -423.9883048286 -493.3333333333 ($74,493.83) Parcela 150 -1025.82 -587.9693204811 -437.8506795189 ($103,551.22) Parcela 150 -914.532278618 -421.1989452847 -493.3333333333 ($74,000.50) Parcela 151 -1025.82 -585.4936529232 -440.3263470768 ($103,110.89) Parcela 151 -911.742919074 -418.4095857407 -493.3333333333 ($73,507.17) Parcela 152 -1025.82 -583.0039630848 -442.8160369152 ($102,668.07) Parcela 152 -908.95355953 -415.6202261967 -493.3333333333 ($73,013.84) Parcela 153 -1025.82 -580.5001944243 -445.3198055757 ($102,222.75) Parcela 153 -906.1641999861 -412.8308666527 -493.3333333333 ($72,520.51) Parcela 154 -1025.82 -577.9822904004 -447.8377095996 ($101,774.91) Parcela 154 -903.3748404421 -410.0415071088 -493.3333333333 ($72,027.18) Parcela 155 -1025.82 -575.4501379301 -450.3698620699 ($101,324.54) Parcela 155 -900.5854808981 -407.2521475648 -493.3333333333 ($71,533.85) Parcela 156 -1025.82 -572.903680472 -452.916319528 ($100,871.62) Parcela 156 -897.7961213542 -404.4627880208 -493.3333333333 ($71,040.52) Parcela 157 -1025.82 -570.3428049431 -455.4771950569 ($100,416.14) Parcela 157 -895.0067618102 -401.6734284769-493.3333333333 ($70,547.19) Parcela 158 -1025.82 -567.767454802 -458.052545198 ($99,958.09) Parcela 158 -892.2174022662 -398.8840689329 -493.3333333333 ($70,053.86) Parcela 159 -1025.82 -565.1775735073 -460.6424264927 ($99,497.45) Parcela 159 -889.4280427223 -396.0947093889 -493.3333333333 ($69,560.53) Parcela 160 -1025.82 -562.5730479761 -463.2469520239 ($99,034.20) Parcela 160 -886.6386831783 -393.305349845 -493.3333333333 ($69,067.20) Parcela 161 -1025.82 -559.9537651254 -465.8662348746 ($98,568.33) Parcela 161 -883.8493236343 -390.515990301 -493.3333333333 ($68,573.87) Parcela 162 -1025.82 -557.3196684137 -468.5003315863 ($98,099.83) Parcela 162 -881.0599640904 -387.726630757 -493.3333333333 ($68,080.54) Parcela 163 -1025.82 -554.6707012997 -471.1492987003 ($97,628.68) Parcela 163 -878.2706045464 -384.9372712131 -493.3333333333 ($67,587.21) Parcela 164 -1025.82 -552.0067507005 -473.8132492995 ($97,154.87) Parcela 164 -875.4812450024 -382.1479116691 -493.3333333333 ($67,093.88) Parcela 165 -1025.82 -549.3277600745 -476.4922399255 ($96,678.38) Parcela 165 -872.6918854585 -379.3585521251 -493.3333333333 ($66,600.55) Parcela 166 -1025.82 -546.6336163388 -479.1863836612 ($96,199.19) Parcela 166 -869.9025259145 -376.5691925812 -493.3333333333 ($66,107.22) Parcela 167 -1025.82 -543.9242064106 -481.8957935894 ($95,717.29) Parcela 167 -867.1131663705 -373.7798330372 -493.3333333333 ($65,613.89) Parcela 168 -1025.82 -541.1994737484 -484.6205262516 ($95,232.67) Parcela 168 -864.3238068266 -370.9904734932 -493.3333333333 ($65,120.56) Parcela 169 -1025.82 -538.4593618108 -487.3606381892 ($94,745.31) Parcela 169 -861.5344472826 -368.2011139492 -493.3333333333 ($64,627.23) Parcela 170 -1025.82 -535.7037575148 -490.1162424852 ($94,255.19) Parcela 170 -858.7450877386 -365.4117544053 -493.3333333333 ($64,133.90) Parcela 171 -1025.82 -532.9325477775 -492.8874522225 ($93,762.30) Parcela 171 -855.9557281946 -362.6223948613 -493.3333333333 ($63,640.57) Parcela 172 -1025.82 -530.1456760575 -495.6743239425 ($93,266.63) Parcela 172 -853.1663686507 -359.8330353173 -493.3333333333 ($63,147.24) Parcela 173 -1025.82 -527.3430858133 -498.4769141867 ($92,768.15) Parcela 173 -850.3770091067 -357.0436757734 -493.3333333333 ($62,653.91) Parcela 174 -1025.82 -524.5246074206 -501.2953925794 ($92,266.85) Parcela 174 -847.5876495627 -354.2543162294 -493.3333333333 ($62,160.58) Parcela 175 -1025.82 -521.6901843379 -504.1298156621 ($91,762.72) Parcela 175 -844.7982900188 -351.4649566854 -493.3333333333 ($61,667.25) Parcela 176 -1025.82 -518.8397600238 -506.9802399762 ($91,255.74) Parcela 176 -842.0089304748 -348.6755971415 -493.3333333333 ($61,173.92) Parcela 177 -1025.82 -515.9732213953 -509.8467786047 ($90,745.89) Parcela 177 -839.2195709308 -345.8862375975 -493.3333333333 ($60,680.59) Parcela 178 -1025.82 -513.0904553695 -512.7295446305 ($90,233.16) Parcela 178 -836.4302113869 -343.0968780535 -493.3333333333 ($60,187.26) Parcela 179 -1025.82 -510.191405405 -515.628594595 ($89,717.53) Parcela 179 -833.6408518429 -340.3075185096 -493.3333333333 ($59,693.93) Parcela 180 -1025.82 -507.2759584189 -518.5440415811 ($89,198.99) Parcela 180 -830.8514922989 -337.5181589656 -493.3333333333 ($59,200.60) Parcela 181 -1025.82 -504.3440578697 -521.4759421303 ($88,677.51) Parcela 181 -828.062132755 -334.7287994216 -493.3333333333 ($58,707.27) Parcela 182 -1025.82 -501.3955341331 -524.4244658669 ($88,153.09) Parcela 182 -825.272773211 -331.9394398777 -493.3333333333 ($58,213.94) Parcela 183 -1025.82 -498.430387209 -527.389612791 ($87,625.70) Parcela 183 -822.483413667 -329.1500803337 -493.3333333333 ($57,720.61) Parcela 184 -1025.82 -495.4484474732 -530.3715525268 ($87,095.33) Parcela 184 -819.6940541231 -326.3607207897 -493.3333333333 ($57,227.28) Parcela 185 -1025.82 -492.449658384 -533.370341616 ($86,561.96) Parcela 185 -816.9046945791 -323.5713612457 -493.3333333333 ($56,733.95) Parcela 186 -1025.82 -489.4339068588 -536.3860931412 ($86,025.57) Parcela 186 -814.1153350351 -320.7820017018 -493.3333333333 ($56,240.62) Parcela 187 -1025.82 -486.4010798144 -539.4189201856 ($85,486.15) Parcela 187 -811.3259754911 -317.9926421578 -493.3333333333 ($55,747.29) Parcela 188 -1025.82 -483.3511207095 -542.4688792905 ($84,943.68) Parcela 188 -808.5366159472 -315.2032826138 -493.3333333333 ($55,253.96) Parcela 189 -1025.82 -480.2839164612 -545.5360835388 ($84,398.14) Parcela 189 -805.7472564032 -312.4139230699 -493.3333333333 ($54,760.63) Parcela 190 -1025.82 -477.1993539866 -548.6206460134 ($83,849.52) Parcela 190 -802.9578968592 -309.6245635259 -493.3333333333 ($54,267.30) Parcela 191 -1025.82 -474.0973767441 -551.7226232559 ($83,297.80) Parcela 191 -800.1685373153 -306.8352039819 -493.3333333333 ($53,773.97) Parcela 192 -1025.82 -470.977871651 -554.842128349 ($82,742.96) Parcela 192 -797.3791777713 -304.045844438 -493.3333333333 ($53,280.64) Parcela 193 -1025.82 -467.8407256243 -557.9792743757 ($82,184.98) Parcela 193 -794.5898182273 -301.256484894 -493.3333333333 ($52,787.31) Parcela 194 -1025.82 -464.685825581 -561.134174419 ($81,623.85) Parcela 194 -791.8004586834 -298.46712535 -493.3333333333 ($52,293.98) Parcela 195 -1025.82 -461.5131149798 -564.3068850202 ($81,059.54) Parcela 195 -789.0110991394 -295.6777658061 -493.3333333333 ($51,800.65) Parcela 196 -1025.82 -458.3224241962 -567.4975758038 ($80,492.04) Parcela 196 -786.2217395954 -292.8884062621 -493.3333333333 ($51,307.32) Parcela 197 -1025.82 -455.1136966888 -570.7063033112 ($79,921.33) Parcela 197 -783.4323800515 -290.0990467181 -493.3333333333 ($50,813.99) Parcela 198 -1025.82 -451.8868193748 -573.9331806252 ($79,347.40) Parcela 198 -780.6430205075 -287.3096871742 -493.3333333333 ($50,320.66) Parcela 199 -1025.82 -448.6417357126 -577.1782642874 ($78,770.22) Parcela 199 -777.8536609635 -284.5203276302 -493.3333333333 ($49,827.33) Parcela 200 -1025.82 -445.3782760779 -580.4417239221 ($78,189.78) Parcela 200 -775.0643014196 -281.7309680862 -493.3333333333 ($49,334.00) Parcela 201 -1025.82 -442.0963839292 -583.7236160708 ($77,606.06) Parcela 201 -772.2749418756 -278.9416085423 -493.3333333333 ($48,840.67) Parcela 202 -1025.82 -438.7959461837 -587.0240538163 ($77,019.04) Parcela 202 -769.4855823316 -276.1522489983 -493.3333333333 ($48,347.34) Parcela 203 -1025.82 -435.4768497584 -590.3431502416 ($76,428.70) Parcela 203 -766.6962227876 -273.3628894543 -493.3333333333 ($47,854.01) Parcela 204 -1025.82 -432.1389815704 -593.6810184296 ($75,835.02) Parcela 204 -763.9068632437 -270.5735299103 -493.3333333333 ($47,360.68) Parcela 205 -1025.82 -428.7822285368 -597.0377714632 ($75,237.98) Parcela 205 -761.1175036997 -267.7841703664 -493.3333333333 ($46,867.35) Parcela 206 -1025.82 -425.4064775747 -600.4135224253 ($74,637.57) Parcela 206 -758.3281441557 -264.9948108224 -493.3333333333 ($46,374.02) Parcela 207 -1025.82 -422.0116721426 -603.8083278574 ($74,033.76) Parcela 207 -755.5387846118 -262.2054512784 -493.3333333333 ($45,880.69) Parcela 208 -1025.82 -418.5976426163 -607.2223573837 ($73,426.54) Parcela 208 -752.7494250678 -259.4160917345 -493.3333333333 ($45,387.36) Parcela 209 -1025.82 -415.1643324541 -610.6556675459 ($72,815.88) Parcela 209 -749.9600655238 -256.6267321905 -493.3333333333 ($44,894.03) Parcela 210 -1025.82 -411.7115720319 -614.1084279681 ($72,201.77) Parcela 210 -747.1707059799 -253.8373726465 -493.3333333333 ($44,400.70) Parcela 211 -1025.82 -408.239304808 -617.580695192 ($71,584.19) Parcela 211 -744.3813464359 -251.0480131026 -493.3333333333 ($43,907.37) Parcela 212 -1025.82 -404.7474176996 -621.0725823004 ($70,963.12) Parcela 212 -741.5919868919 -248.2586535586 -493.3333333333 ($43,414.04) Parcela 213 -1025.82 -401.2357976239 -624.5842023761 ($70,338.54) Parcela 213 -738.802627348 -245.4692940146 -493.3333333333 ($42,920.71) Parcela 214 -1025.82 -397.7043314978 -628.1156685022 ($69,710.42) Parcela 214 -736.013267804 -242.6799344707 -493.3333333333 ($42,427.38) Parcela215 -1025.82 -394.1528496971 -631.6671503029 ($69,078.75) Parcela 215 -733.22390826 -239.8905749267 -493.3333333333 ($41,934.05) Parcela 216 -1025.82 -390.5812956802 -635.2387043198 ($68,443.51) Parcela 216 -730.4345487161 -237.1012153827 -493.3333333333 ($41,440.72) Parcela 217 -1025.82 -386.9895563643 -638.8304436357 ($67,804.68) Parcela 217 -727.6451891721 -234.3118558388 -493.3333333333 ($40,947.39) Parcela 218 -1025.82 -383.3775186665 -642.4424813335 ($67,162.24) Parcela 218 -724.8558296281 -231.5224962948 -493.3333333333 ($40,454.06) Parcela 219 -1025.82 -379.7450695038 -646.0749304962 ($66,516.17) Parcela 219 -722.0664700841 -228.7331367508 -493.3333333333 ($39,960.73) Parcela 220 -1025.82 -376.0920957934 -649.7279042066 ($65,866.44) Parcela 220 -719.2771105402 -225.9437772068 -493.3333333333 ($39,467.40) Parcela 221 -1025.82 -372.4184279108 -653.4015720892 ($65,213.04) Parcela 221 -716.4877509962 -223.1544176629 -493.3333333333 ($38,974.07) Parcela 222 -1025.82 -368.7240093147 -657.0959906853 ($64,555.94) Parcela 222 -713.6983914522 -220.3650581189 -493.3333333333 ($38,480.74) Parcela 223 -1025.82 -365.0086703806 -660.8113296194 ($63,895.13) Parcela 223 -710.9090319083 -217.5756985749 -493.3333333333 ($37,987.41) Parcela 224 -1025.82 -361.2723545672 -664.5476454328 ($63,230.58) Parcela 224 -708.1196723643 -214.786339031 -493.3333333333 ($37,494.08) Parcela 225 -1025.82 -357.51489225 -668.30510775 ($62,562.27) Parcela 225 -705.3303128203 -211.996979487 -493.3333333333 ($37,000.75) Parcela 226 -1025.82 -353.7361703461 -672.0838296539 ($61,890.19) Parcela 226 -702.5409532764 -209.207619943 -493.3333333333 ($36,507.42) Parcela 227 -1025.82 -349.9361323141 -675.8838676859 ($61,214.31) Parcela 227 -699.7515937324 -206.4182603991 -493.3333333333 ($36,014.09) Parcela 228 -1025.82 -346.1146085297 -679.7053914703 ($60,534.60) Parcela 228 -696.9622341884 -203.6289008551 -493.3333333333 ($35,520.76) Parcela 229 -1025.82 -342.2714293684 -683.5485706316 ($59,851.05) Parcela 229 -694.1728746445 -200.8395413111 -493.3333333333 ($35,027.43) Parcela 230 -1025.82 -338.4065382889 -687.4134617111 ($59,163.64) Parcela 230 -691.3835151005 -198.0501817672 -493.3333333333 ($34,534.10) Parcela 231 -1025.82 -334.5198222081 -691.3001777919 ($58,472.34) Parcela 231 -688.5941555565 -195.2608222232 -493.3333333333 ($34,040.77) Parcela 232 -1025.82 -330.6111115018 -695.2088884982 ($57,777.13) Parcela 232 -685.8047960126 -192.4714626792 -493.3333333333 ($33,547.44) Parcela 233 -1025.82 -326.680293087 -699.139706913 ($57,077.99) Parcela 233 -683.0154364686 -189.6821031353 -493.3333333333 ($33,054.11) Parcela 234 -1025.82 -322.7272538809 -703.0927461191 ($56,374.90) Parcela 234 -680.2260769246 -186.8927435913 -493.3333333333 ($32,560.78) Parcela 235 -1025.82 -318.7518808004 -707.0681191996 ($55,667.83) Parcela 235 -677.4367173807 -184.1033840473 -493.3333333333 ($32,067.45) Parcela 236 -1025.82 -314.7540042214 -711.0659957786 ($54,956.76) Parcela 236 -674.6473578367 -181.3140245033 -493.3333333333 ($31,574.12) Parcela 237 -1025.82 -310.7335110607 -715.0864889393 ($54,241.67) Parcela 237 -671.8579982927 -178.5246649594 -493.3333333333 ($31,080.79) Parcela 238 -1025.82 -306.6902882357 -719.1297117643 ($53,522.54) Parcela 238 -669.0686387487 -175.7353054154 -493.3333333333 ($30,587.46) Parcela 239 -1025.82 -302.6242226632 -723.1957773368 ($52,799.34) Parcela 239 -666.2792792048 -172.9459458714 -493.3333333333 ($30,094.13) Parcela 240 -1025.82 -298.535144719 -727.284855281 ($52,072.06) Parcela 240 -663.4899196608 -170.1565863275 -493.3333333333 ($29,600.80) Parcela 241 -1025.82 -294.4229978617 -731.3970021383 ($51,340.66) Parcela 241 -660.7005601168 -167.3672267835 -493.3333333333 ($29,107.47) Parcela 242 -1025.82 -290.2875559253 -735.5324440747 ($50,605.13) Parcela 242 -657.9112005729 -164.5778672395 -493.3333333333 ($28,614.14) Parcela 243 -1025.82 -286.1287623685 -739.6912376315 ($49,865.44) Parcela 243 -655.1218410289 -161.7885076956 -493.3333333333 ($28,120.81) Parcela 244 -1025.82 -281.9464475669 -743.8735524331 ($49,121.57) Parcela 244 -652.3324814849 -158.9991481516 -493.3333333333 ($27,627.48) Parcela 245 -1025.82 -277.7404984376 -748.0795015624 ($48,373.49) Parcela 245 -649.543121941 -156.2097886076 -493.3333333333 ($27,134.15) Parcela 246 -1025.82 -273.5107453562 -752.3092546438 ($47,621.18) Parcela 246 -646.753762397 -153.4204290637 -493.3333333333 ($26,640.82) Parcela 247 -1025.82 -269.2570752398 -756.5629247602 ($46,864.62) Parcela 247 -643.964402853 -150.6310695197 -493.3333333333 ($26,147.49) Parcela 248 -1025.82 -264.9793750055 -760.8406249945 ($46,103.78) Parcela 248 -641.1750433091 -147.8417099757 -493.3333333333 ($25,654.16) Parcela 249 -1025.82 -260.6774750289 -765.1425249711 ($45,338.64) Parcela 249 -638.3856837651 -145.0523504318 -493.3333333333 ($25,160.83) Parcela 250 -1025.82 -256.3512622272 -769.4687377728 ($44,569.17) Parcela 250 -635.5963242211 -142.2629908878 -493.3333333333 ($24,667.50) Parcela 251 -1025.82 -252.000566976 -773.819433024 ($43,795.35) Parcela 251 -632.8069646772 -139.4736313438 -493.3333333333 ($24,174.17) Parcela 252 -1025.82 -247.6252761923 -778.1947238077 ($43,017.16) Parcela 252 -630.0176051332 -136.6842717999 -493.3333333333 ($23,680.84) Parcela 253 -1025.82 -243.2252767933 -782.5947232067 ($42,234.57) Parcela 253 -627.2282455892 -133.8949122559 -493.3333333333 ($23,187.51) Parcela 254 -1025.82 -238.8003991545 -787.0196008455 ($41,447.55) Parcela 254 -624.4388860452 -131.1055527119 -493.3333333333 ($22,694.18) Parcela 255 -1025.82 -234.3504736517 -791.4695263483 ($40,656.08) Parcela 255 -621.6495265013 -128.3161931679 -493.3333333333 ($22,200.85) Parcela 256 -1025.82 -229.875387202 -795.944612798 ($39,860.14) Parcela 256 -618.8601669573 -125.526833624 -493.3333333333 ($21,707.52) Parcela 257 -1025.82 -225.3750267223 -800.4449732777 ($39,059.70) Parcela 257 -616.0708074133 -122.73747408 -493.3333333333 ($21,214.19) Parcela 258 -1025.82 -220.8492225884 -804.9707774116 ($38,254.73) Parcela 258 -613.2814478694 -119.948114536 -493.3333333333 ($20,720.86) Parcela 259 -1025.82 -216.2978051759 -809.5221948241 ($37,445.21) Parcela 259 -610.4920883254 -117.1587549921 -493.3333333333 ($20,227.53) Parcela 260 -1025.82 -211.7206614019 -814.0993385981 ($36,631.11) Parcela 260 -607.7027287814 -114.3693954481 -493.3333333333 ($19,734.20) Parcela 261 -1025.82 -207.117621642 -818.702378358 ($35,812.41) Parcela 261 -604.9133692375 -111.5800359041 -493.3333333333 ($19,240.87) Parcela 262 -1025.82 -202.4885728134 -823.3314271866 ($34,989.08) Parcela 262 -602.1240096935 -108.7906763602 -493.3333333333 ($18,747.54) Parcela 263 -1025.82 -197.8333452916 -827.9866547084 ($34,161.09) Parcela 263 -599.3346501495 -106.0013168162 -493.3333333333 ($18,254.21) Parcela 264 -1025.82 -193.1517694522 -832.6682305478 ($33,328.42) Parcela 264 -596.5452906056 -103.2119572722 -493.3333333333 ($17,760.88) Parcela 265 -1025.82 -188.4437322125 -837.3762677875 ($32,491.04) Parcela 265 -593.7559310616 -100.4225977283 -493.3333333333 ($17,267.55) Parcela 266 -1025.82 -183.709063948 -842.110936052 ($31,648.93) Parcela 266 -590.9665715176 -97.6332381843 -493.3333333333 ($16,774.22) Parcela 267 -1025.82 -178.9476515758 -846.8723484242 ($30,802.06) Parcela 267 -588.1772119737 -94.8438786403 -493.3333333333 ($16,280.89) Parcela 268 -1025.82 -174.1593254716 -851.6606745284 ($29,950.40) Parcela 268 -585.3878524297 -92.0545190964 -493.3333333333 ($15,787.56) Parcela 269 -1025.82 -169.3439160109 -856.4760839891 ($29,093.92) Parcela 269 -582.5984928857 -89.2651595524 -493.3333333333 ($15,294.23) Parcela 270 -1025.82 -164.5012535695 -861.3187464305 ($28,232.60) Parcela 270 -579.8091333417 -86.4758000084 -493.3333333333 ($14,800.90) Parcela 271 -1025.82 -159.6312250645 -866.1887749355 ($27,366.41) Parcela 271 -577.0197737978 -83.6864404644 -493.3333333333 ($14,307.57) Parcela 272 -1025.82 -154.7336608713 -871.0863391287($26,495.32) Parcela 272 -574.2304142538 -80.8970809205 -493.3333333333 ($13,814.24) Parcela 273 -1025.82 -149.8083913658 -876.0116086342 ($25,619.31) Parcela 273 -571.4410547098 -78.1077213765 -493.3333333333 ($13,320.91) Parcela 274 -1025.82 -144.855303465 -880.964696535 ($24,738.35) Parcela 274 -568.6516951659 -75.3183618325 -493.3333333333 ($12,827.58) Parcela 275 -1025.82 -139.8742275445 -885.9457724555 ($23,852.40) Parcela 275 -565.8623356219 -72.5290022886 -493.3333333333 ($12,334.25) Parcela 276 -1025.82 -134.8649374385 -890.9550625615 ($22,961.44) Parcela 276 -563.0729760779 -69.7396427446 -493.3333333333 ($11,840.92) Parcela 277 -1025.82 -129.8273200642 -895.9926799358 ($22,065.45) Parcela 277 -560.283616534 -66.9502832006 -493.3333333333 ($11,347.59) Parcela 278 -1025.82 -124.7612623385 -901.0587376615 ($21,164.39) Parcela 278 -557.49425699 -64.1609236567 -493.3333333333 ($10,854.26) Parcela 279 -1025.82 -119.6665380957 -906.1534619043 ($20,258.24) Parcela 279 -554.704897446 -61.3715641127 -493.3333333333 ($10,360.93) Parcela 280 -1025.82 -114.5430342529 -911.2769657471 ($19,346.96) Parcela 280 -551.9155379021 -58.5822045687 -493.3333333333 ($9,867.60) Parcela 281 -1025.82 -109.3905246443 -916.4294753557 ($18,430.53) Parcela 281 -549.1261783581 -55.7928450248 -493.3333333333 ($9,374.27) Parcela 282 -1025.82 -104.2088961869 -921.6111038131 ($17,508.92) Parcela 282 -546.3368188141 -53.0034854808 -493.3333333333 ($8,880.94) Parcela 283 -1025.82 -98.9979792564 -926.8220207436 ($16,582.10) Parcela 283 -543.5474592702 -50.2141259368 -493.3333333333 ($8,387.61) Parcela 284 -1025.82 -93.7576042285 -932.0623957715 ($15,650.04) Parcela 284 -540.7580997262 -47.4247663929 -493.3333333333 ($7,894.28) Parcela 285 -1025.82 -88.4876014787 -937.3323985213 ($14,712.71) Parcela 285 -537.9687401822 -44.6354068489 -493.3333333333 ($7,400.95) Parcela 286 -1025.82 -83.1878013827 -942.6321986173 ($13,770.08) Parcela 286 -535.1793806382 -41.8460473049 -493.3333333333 ($6,907.62) Parcela 287 -1025.82 -77.8580343162 -947.9619656838 ($12,822.12) Parcela 287 -532.3900210943 -39.0566877609 -493.3333333333 ($6,414.29) Parcela 288 -1025.82 -72.4981306548 -953.3218693452 ($11,868.80) Parcela 288 -529.6006615503 -36.267328217 -493.3333333333 ($5,920.96) Parcela 289 -1025.82 -67.107920774 -958.712079226 ($10,910.09) Parcela 289 -526.8113020063 -33.477968673 -493.3333333333 ($5,427.63) Parcela 290 -1025.82 -61.6872350497 -964.1327649503 ($9,945.96) Parcela 290 -524.0219424624 -30.688609129 -493.3333333333 ($4,934.30) Parcela 291 -1025.82 -56.2359038573 -969.5840961427 ($8,976.38) Parcela 291 -521.2325829184 -27.8992495851 -493.3333333333 ($4,440.97) Parcela 292 -1025.82 -50.7537575726 -975.0662424274 ($8,001.31) Parcela 292 -518.4432233744 -25.1098900411 -493.3333333333 ($3,947.64) Parcela 293 -1025.82 -45.2405700297 -980.5794299703 ($7,020.73) Parcela 293 -515.6538638305 -22.3205304971 -493.3333333333 ($3,454.31) Parcela 294 -1025.82 -39.6962281457 -986.1237718543 ($6,034.61) Parcela 294 -512.8645042865 -19.5311709532 -493.3333333333 ($2,960.98) Parcela 295 -1025.82 -34.1205622963 -991.6994377037 ($5,042.91) Parcela 295 -510.0751447425 -16.7418114092 -493.3333333333 ($2,467.65) Parcela 296 -1025.82 -28.5133463156 -997.3066536844 ($4,045.60) Parcela 296 -507.2857851986 -13.9524518652 -493.3333333333 ($1,974.32) Parcela 297 -1025.82 -22.8744105793 -1002.9455894207 ($3,042.65) Parcela 297 -504.4964256546 -11.1630923213 -493.3333333333 ($1,480.99) Parcela 298 -1025.82 -17.203585463 -1008.616414537 ($2,034.03) Parcela 298 -501.7070661106 -8.3737327773 -493.3333333333 ($987.66) Parcela 299 -1025.82 -11.5007013423 -1014.3192986577 ($1,019.71) Parcela 299 -498.9177065667 -5.5843732333 -493.3333333333 ($494.33) Parcela 300 -1025.82 -5.765588593 -1020.054411407 $0.34 Parcela 300 -496.1283470227 -2.7950136894 -493.3333333333 ($1.00) Tabela Price Tabela SAC Planilha1 SAC Período Amortização Tx Juros Juros PMT Saldo 0 R$ 160,000.00 1 R$ 26,666.67 2.36% R$ 3,776.00 R$ 30,442.67 R$ 133,333.33 2 R$ 26,666.67 2.36% R$ 3,146.67 R$ 29,813.33 R$ 106,666.67 3 R$ 26,666.67 2.36% R$ 2,517.33 R$ 29,184.00 R$ 80,000.00 4 R$ 26,666.67 2.36% R$ 1,888.00 R$ 28,554.67 R$ 53,333.33 5 R$ 26,666.67 2.36% R$ 1,258.67 R$ 27,925.33 R$ 26,666.67 6 R$ 26,666.67 2.36% R$ 629.33 R$ 27,296.00 R$ - 0 R$ 173,216.00 PRICE SAC Período Amortização Tx Juros Juros PMT Saldo PMT=JUROS+AMORTIZAÇÃO 0 =PMT-JUROS R$ 160,000.00 AMORTIZAÇÃO=PMT-JUROS 1 R$ 25,136.13 2.36% R$ 3,776.00 R$ 28,912.13 R$ 134,863.87 R$ 133,333.33 2 R$ 25,729.35 2.36% R$ 3,182.79 R$ 28,912.13 R$ 109,134.52 R$ 106,666.67 3 R$ 26,336.56 2.36% R$ 2,575.57 R$ 28,912.13 R$ 82,797.96 R$ 80,000.00 4 R$ 26,958.10 2.36% R$ 1,954.03 R$ 28,912.13 R$ 55,839.85 R$ 53,333.33 5 R$ 27,594.31 2.36% R$ 1,317.82 R$ 28,912.13 R$ 28,245.54 R$ 26,666.67 6 R$ 28,245.54 2.36% R$ 666.59 R$ 28,912.13 -R$ 0.00 R$ - 0 R$ 173,472.81 Plan3
Continue navegando
Perguntas dessa disciplina
Compartilhar