AMORTIZAÇÃO DO SALDO DEVEDOR PELOS SISTEMAS PRICE E SAC

 SISTEMA PRICE (amortizações progressivas)

SAC (Sistema de amortização constante)

No.

PrestaçãoAmortizaçãoJurosSaldo DevedorPrestaçãoAmortizaçãoJurosSaldo Devedor1

1.518,63948,63570,0029.051,371.770,001.200,00570,0028.800,002

1.518,63966,65551,9828.084,721.747,201.200,00547,2027.600,003

1.518,63985,02533,6127.099,701.724,401.200,00524,4026.400,004

1.518,631.003,74514,8926.095,961.701,601.200,00501,6025.200,005

1.518,631.022,81495,8225.073,151.678,801.200,00478,8024.000,006

1.518,631.042,24476,3924.030,911.656,001.200,00456,0022.800,007

1.518,631.062,04456,5922.968,871.633,201.200,00433,2021.600,008

1.518,631.082,22436,4121.886,651.610,401.200,00410,4020.400,009

1.518,631.102,78415,8520.783,871.587,601.200,00387,6019.200,0010

1.518,631.123,74394,8919.660,131.564,801.200,00364,8018.000,0011

1.518,631.145,09373,5418.515,041.542,001.200,00342,0016.800,0012

1.518,631.166,84351,7917.348,201.519,201.200,00319,2015.600,0013

1.518,631.189,01329,6216.159,191.496,401.200,00296,4014.400,0014

1.518,631.211,61307,0214.947,581.473,601.200,00273,6013.200,0015

1.518,631.234,63284,0013.712,951.450,801.200,00250,8012.000,0016

1.518,631.258,08260,5512.454,871.428,001.200,00228,0010.800,0017

1.518,631.281,99236,6411.172,881.405,201.200,00205,209.600,0018

1.518,631.306,35212,289.866,531.382,401.200,00182,408.400,0019

1.518,631.331,17187,468.535,361.359,601.200,00159,607.200,0020

1.518,631.356,46162,177.178,901.336,801.200,00136,806.000,0021

1.518,631.382,23136,405.796,671.314,001.200,00114,004.800,0022

1.518,631.408,49110,144.388,181.291,201.200,0091,203.600,0023

1.518,631.435,2583,382.952,931.268,401.200,0068,402.400,0024

1.518,631.462,5256,111.490,411.245,601.200,0045,601.200,0025

1.518,631.490,3128,320,101.222,801.200,0022,800,00TOTAL

37.965,7529.999,907.965,85 37.410,0030.000,007.410,00 

Resposta: 12000