Baixe o app para aproveitar ainda mais
Leia os materiais offline, sem usar a internet. Além de vários outros recursos!
Trabalho de Matematica
Esta é uma pré-visualização de arquivo. Entre para ver o arquivo original
Francisca Mauro Francisca - Moveis Diversos para Consultório. Orçamento Descrição do movel Medidas Valor Acertado Custos Fabricação 20% Lucro Comp Alt Larg do Movel 2-Dec Materia Prima HT MO Frete Agua/luz Impostos Custo total Lucro liquido Bruto Balcão com gavetas, para complemento de mesa 180x20x40 R$ 568.08 R$ 270.00 R$ 145.05 * 8.00 R$ 189.82 R$ 50.00 R$ 70.33 R$ 18.21 R$ 473.40 R$ 94.68 R$ 94.68 R$ 284.50 Armário Superior 250x65x35 R$ 1,534.82 R$ 1,218.75 R$ 316.90 * 32.00 R$ 759.27 R$ 153.65 R$ 49.19 R$ 1,279.01 R$ 255.80 R$ 255.80 R$ 1,015.08 Armário arquivo 200x80x50 R$ 1,633.89 R$ 1,200.00 R$ 498.20 * 24.00 R$ 569.45 R$ 241.55 R$ 52.37 R$ 1,361.57 R$ 272.31 R$ 272.31 R$ 841.77 Conjunto de Nichos, 3 unidades, 70x35x20; 35x35x20; 35x35x20 R$ 329.55 R$ 120.00 R$ 50.00 * 8.00 R$ 189.82 R$ 24.24 R$ 10.56 R$ 274.62 R$ 54.92 R$ 54.92 R$ 244.74 R$ 4,066.34 R$ 2,688.75 R$ 960.15 R$ 64.00 R$ 1,518.55 R$ 50.00 R$ 465.53 R$ 119.77 R$ 3,113.99 R$ 677.72 R$ 622.80 R$ 2,141.34 Balcão com gavetas, para complemento de mesa 180x20x40 Quantidade Unit. Total CORREDIÇAS PARES Light 45mm 3 R$ 9.90 R$ 29.70 DOBRADIÇAS DE PRESSÃO CURVA 35mm R$ 2.70 0.0 MDF 6MM 2FC Branco 0.2 R$ 130.00 R$ 26.00 MDF 15MM 2FC Madeirado R$ 185.00 0.0 MDF 15MM 2FC Madeirado R$ 185.00 0.0 MDF 15MM 2FC Branco 0.35 R$ 145.00 R$ 50.75 COLA FORMICA CONTATO 0.1 R$ 58.00 R$ 5.80 COLA INSTANTÂNEA 0.1 R$ 28.00 R$ 2.80 FITA BORDA 65MM Branco 20MTS 0.2 R$ 50.00 R$ 10.00 FITA BORDA 65MM fresno Camurça 20MTS R$ 60.00 0.0 Tinner 0.2 R$ 10.00 R$ 2.00 Puxadores Perfil R$ 35.00 0.0 Laminado pet preto fosco R$ 35.00 0.0 Puxador 3 R$ 6.00 R$ 18.00 Compensado 15mm R$ 80.00 0.0 R$ 145.05 Armário Superior 250x65x35 Quantidade Unit. Total CORREDIÇAS PARES Light 45mm R$ 9.90 0.0 DOBRADIÇAS DE PRESSÃO CURVA 35mm 12 R$ 2.70 R$ 32.40 MDF 6MM 2FC Branco 0.35 R$ 130.00 R$ 45.50 MDF 15MM 2FC Madeirado R$ 215.00 0.0 MDF 15MM 2FC Madeirado R$ 185.00 0.0 MDF 15MM 2FC Branco 1 R$ 155.00 R$ 155.00 COLA FORMICA CONTATO 0.3 R$ 58.00 R$ 17.40 COLA INSTANTÂNEA 0.2 R$ 28.00 R$ 5.60 FITA BORDA 65MM Branco 20MTS 0.4 R$ 50.00 R$ 20.00 FITA BORDA 65MM fresno Camurça 20MTS R$ 60.00 0.0 Tinner 0.5 R$ 10.00 R$ 5.00 Puxadores Perfil R$ 35.00 0.0 Laminado pet preto fosco R$ 35.00 0.0 Puxador 6 R$ 6.00 R$ 36.00 Compensado 15mm R$ 80.00 0.0 R$ 316.90 Armário arquivo 200x80x50 Quantidade Unit. Total CORREDIÇAS PARES Light 45mm 8 R$ 9.90 R$ 79.20 DOBRADIÇAS DE PRESSÃO CURVA 35mm R$ 2.70 0.0 MDF 6MM 2FC Branco 0.8 R$ 130.00 R$ 104.00 MDF 15MM 2FC Madeirado R$ 215.00 0.0 MDF 15MM 2FC Madeirado R$ 185.00 0.0 MDF 15MM 2FC Branco 1 R$ 155.00 R$ 155.00 COLA FORMICA CONTATO 0.3 R$ 58.00 R$ 17.40 COLA INSTANTÂNEA 0.2 R$ 28.00 R$ 5.60 FITA BORDA 65MM Branco 20MTS 0.5 R$ 50.00 R$ 25.00 FITA BORDA 65MM fresno Camurça 20MTS R$ 60.00 0.0 Tinner 0.5 R$ 10.00 R$ 5.00 Puxadores Perfil R$ 35.00 0.0 Laminado pet preto fosco 1 R$ 35.00 R$ 35.00 Puxador 8 R$ 6.00 R$ 48.00 Compensado 15mm 0.3 R$ 80.00 R$ 24.00 R$ 498.20 Plan2 ERROR:#REF! R$ 4,560.00 ERROR:#REF! ERROR:#REF! O marido pediu para esperar ERROR:#REF! ERROR:#REF! ERROR:#REF! ERROR:#REF! Aguardando processo de cotação de preços e liberação da chefia. ERROR:#REF! R$ 2,100.00 ERROR:#REF! não vai fazer agora, problemas de saude com o sogro ERROR:#REF! ERROR:#REF! ERROR:#REF! Não vai fazer agora. ERROR:#REF! o marido não quer que faça a cozinha agora, estão construindo. ERROR:#REF! Está esperando um pequena reforma na cozinha ERROR:#REF! Vendeu a casa ERROR:#REF! ERROR:#REF! Aguardando processo de cotação de preços e liberação da chefia. Douglas R$ 6,300.00 ERROR:#REF! ESTOQUE estoque 16/03/2017 QUANTIDADE TEM NÃO TEM COMPRA DE MATERIAL - Criah Moveis 991267503 ESTOQUE Pingo de Gente Dr. Willian NADIA YURE IGREJA Estoque atual PARA comprar Metal X Marinho Compensado e Cia CORREDIÇAS PARES Light 45mm 15 5 12 4 28 0.0 R$ 9.25 0.0 R$ 12.51 0.0 R$ 10.63 CORREDIÇAS PARES Light 50mm 15 5 12 4 4 0.0 R$ 9.25 0.0 R$ 12.51 0.0 R$ 10.63 5900 DOBRADIÇAS DE PRESSÃO CURVA 35mm 20 0 8 8 13 R$ 2.37 0.0 R$ 2.04 R$ 2.40 0.0 R$ 2.67 0.0 R$ 2.27 3400 DOBRADIÇAS DE PRESSÃO SUPER CURVA 35mm 20 0 8 8 6 0.0 R$ 2.04 R$ 2.40 0.0 R$ 2.67 0.0 R$ 2.27 1700 MDF 6MM 1FC WENGUE 1 0.0 0.0 0.0 0.0 0.0 MDF 6MM 1FC BRANCO 2 0 4 0.5 3 R$ 100.00 0.0 R$ 91.80 R$ 108.00 0.0 R$ 90.00 0.0 R$ 76.50 MDF 15MM 1FC Branco 5 5 0 7 1 1.3 0.0 R$ 129.40 R$ 152.23 0.0 R$ 155.35 0.0 R$ 132.05 MDF 15MM 2FC Branco 5 5 0 7 1 1.3 1 R$ 140.00 0.0 R$ 136.00 R$ 160.00 0.0 R$ 155.35 0.0 R$ 132.05 MDF 15MM 2FC Madeirado (TESSELATI) 2 0.8 0.0 0.0 0.0 0.0 0.0 MDF 15MM 2FC Madeirado (FASANO) 2 0.0 0.0 0.0 0.0 0.0 MDF 15MM 2FC Madeirado Castanea 3 R$ 185.00 0.0 R$ 177.56 R$ 208.89 0.0 R$ 219.00 0.0 R$ 186.15 MDF 15MM 2FC Madeirado Passadena 3 1 0.0 0.0 0.0 0.0 0.0 MDF 15MM 2FC Madeirado FRESNO CAMURÇA 3 * 1.00 0.0 R$ 177.56 R$ 208.89 R$ 208.89 R$ 219.00 R$ 219.00 R$ 186.15 MDF 15MM 2FC Madeirado (MADEIRA NATURALE) 1 0.0 R$ 186.15 219 0.0 R$ 219.00 0.0 R$ 186.15 FORMICA PRETA FOSCA 1 1 0.0 0.0 0.0 0.0 0.0 FORMICA BRANCA FOSCA 1 0.0 0.0 0.0 0.0 0.0 LAMINADO PET BRANCO FOSCA 1 1 0.0 0.0 0.0 0.0 0.0 CANTONEIRA L 2FUROS PARA PRATELEIRA 100 12 40 8 100 0.0 0.0 0.0 0.0 0.0 COLA FORMICA CONTATO 2 0.5 0.5 1.2 0.2 0.2 3 0.0 0.0 0.0 0.0 0.0 COLA INSTANTÂNEA 100GR 2 1 1 1.7 0.2 0.2 * 1.00 0.0 R$ 19.46 R$ 22.90 R$ 22.90 R$ 29.00 R$ 29.00 R$ 24.65 FITA BORDA 65MM 50mts BRANCA 3 1 1.5 0.3 0.2 1 0.0 0.0 0.0 0.0 0.0 FITA BORDA 35MM 50mts BRANCA 0.0 R$ 27.11 R$ 31.90 0.0 0.0 0.0 FITA BORDA 65MM 50mts Açai Wood 2 1.7 0.2 0.6 0.0 0.0 0.0 0.0 0.0 FITA BORDA 65MM 20mts Castanea 2 1.7 0.2 0.0 R$ 50.91 R$ 59.90 0.0 0.0 0.0 FITA BORDA 65MM 20mts Barcelona 2 1.7 0.2 0.5 0.0 0.0 0.0 0.0 0.0 FITA BORDA 65MM 20mts MADEIRA NATURALE 2 1.7 0.2 0.0 R$ 47.60 56 0.0 R$ 56.00 0.0 R$ 47.60 FITA BORDA 65MM 20mts Branco 2 1.7 0.2 1 0.0 0.0 0.0 R$ 32.00 0.0 R$ 27.20 FITA BORDA 35MM 20mts Tesselati 2 1.7 0.2 1 0.0 0.0 0.0 0.0 0.0 FITA BORDA 35MM 20mts Compenhagen 2 1.7 0.2 0.3 0.0 0.0 0.0 0.0 0.0 FITA BORDA 35MM 20mts castanea 2 1.7 0.2 0.0 R$ 52.70 62 0.0 R$ 32.00 0.0 R$ 27.20 FITA BORDA 22MM 20mts Fresno Camurça 2 1.7 0.2 1 0.0 0.0 0.0 R$ 56.00 0.0 R$ 47.60 FITA BORDA 65MM 20mts Fresno Camurça 2 1.7 0.2 0.0 R$ 47.52 R$ 55.90 0.0 R$ 56.00 0.0 R$ 47.60 FITA BORDA 35MM Madeirado 20MTS Canela Chess 2 1.7 0.2 * 1.00 0.0 R$ 34.00 40 R$ 40.00 R$ 40.00 R$ 40.00 R$ 34.00 FITA BORDA 65MM Madeirado 20MTS 2 1.7 0.2 0.0 0.0 0.0 0.0 0.0 Tinner 4 2 2 2 0.3 0.5 0.0 0.0 0.0 0.0 0.0 VARA CABIDEIRO OBLONGO 3 2 6 0.0 0.0 0.0 0.0 0.0 SUPORTE CABIDEIRO OBLONGO 20 6 10 0.0 0.0 0.0 0.0 0.0 VARA PERFIL PUXADOR 1 2.7 * 6.00 R$ 40.00 R$ 240.00 R$ 33.57 R$ 39.50 R$ 237.00 R$ 42.23 R$ 253.38 R$ 35.90 Trilho porta correr Inferior 2 2 4 1 * 1.00 R$ 32.00 R$ 32.00 R$ 21.16 R$ 24.90 R$ 24.90 R$ 25.00 R$ 25.00 R$ 21.25 trilho porta correr superior * 1.00 R$ 29.00 R$ 29.00 R$ 17.85 R$ 21.00 R$ 21.00 R$ 42.22 R$ 42.22 R$ 35.89 Kit porta de correr d52 * 5.00 R$ 24.67 R$ 123.35 R$ 19.46 R$ 22.90 R$ 114.50 R$ 19.00 R$ 95.00 R$ 16.15 Pistao a gas 60N PARA CIMA 1000 100 100 50 30 1 * 2.00 0.0 R$ 5.31 R$ 6.25 R$ 12.50 R$ 6.50 R$ 13.00 R$ 5.52 1000 0.0 0.0 0.0 0.0 VALOR TOTAL R$ 424.35 R$ 681.69 R$ 716.60 DESCONTO R$ 42.44 R$ 102.25 R$ 107.49 VALOR FINAL R$ 381.92 R$ 579.44 R$ 609.11 Plan1 QUANTIDADE COMPRA DE MATERIAL - Criah Moveis 991267503 ESTOQUE Pingo de Gente Dr. Willian NADIA YURE IGREJA TOTAL estoque Entregue Metal X Metal X Marinho Compensado e Cia CORREDIÇAS PARES Light 45mm 15 5 12 4 * 36.00 R$ 9.90 0.0 R$ 9.50 0.0 R$ 9.50 R$ 94.05 DOBRADIÇAS DE PRESSÃO CURVA 35mm 20 0 8 8 * 36.00 R$ 2.70 0.0 R$ 2.50 0.0 R$ 2.50 R$ 6.75 MDF 6MM 1FC BRANCO 2 0 4 0.5 * 4.50 * 6.00 R$ 130.00 R$ 585.00 R$ 108.00 R$ 486.00 R$ 108.00 R$ 14,040.00 MDF 15MM 2FC Branco 5 5 0 7 1 1.3 * 5.00 * 19.00 R$ 147.00 R$ 735.00 R$ 146.67 R$ 733.35 R$ 146.67 R$ 21,560.49 MDF 15MM 2FC Madeirado (TESSELATI) 2 * 0.80 * 2.00 R$ 185.00 R$ 148.00 R$ 207.00 R$ 165.60 R$ 207.00 R$ 38,295.00 MDF 15MM 2FC Madeirado (FASANO) 2 * 2.00 R$ 185.00 0.0 R$ 207.00 0.0 R$ 207.00 R$ 38,295.00 MDF 15MM 2FC Madeirado Castanea 3 * 0.50 R$ 185.00 R$ 92.50 R$ 207.00 R$ 103.50 R$ 207.00 R$ 38,295.00 MDF 15MM 2FC Madeirado Passadena 3 * 1.00 R$ 185.00 R$ 185.00 R$ 207.00 R$ 207.00 R$ 207.00 R$ 38,295.00 MDF 15MM 2FC Madeirado FRESNO CAMURÇA 3 R$ 185.00 0.0 R$ 207.00 0.0 R$ 207.00 R$ 38,295.00 MDF 15MM 2FC Madeirado (MADEIRA NATURALE) 1 R$ 185.00 0.0 R$ 207.00 0.0 R$ 207.00 R$ 38,295.00 FORMICA PRETA FOSCA 1 * 1.00 R$ 140.00 R$ 140.00 R$ 144.45 R$ 144.45 R$ 144.45 R$ 20,223.00 PINOS PARA PRATELEIRA BRANCO 100 12 40 8 * 160.00 R$ 0.10 0.0 R$ 0.10 0.0 R$ 0.10 R$ 0.01 CANTONEIRA L 2FUROS PARA PRATELEIRA 100 12 40 8 * 160.00 R$ 0.25 0.0 R$ 0.25 0.0 R$ 0.25 R$ 0.06 COLA FORMICA CONTATO 2 0.5 0.5 1.2 0.2 0.2 * 4.00 R$ 50.00 0.0 R$ 44.45 0.0 R$ 44.45 R$ 2,222.50 COLA INSTANTÂNEA 2 1 1 1.7 0.2 0.2 * 6.00 R$ 27.00 0.0 R$ 19.90 0.0 R$ 19.90 R$ 537.30 FITA BORDA 65MM 50mts BRANCA 3 1 1.5 0.3 0.2 * 2.00 * 1.00 R$ 60.00 R$ 120.00 R$ 28.90 R$ 57.80 R$ 28.90 R$ 1,734.00 FITA BORDA 65MM 50mts Açai Wood 2 1.7 0.2 * 1.00 R$ 60.00 R$ 60.00 R$ 55.90 R$ 55.90 R$ 55.90 R$ 3,354.00 FITA BORDA 65MM 20mts Barcelona 2 1.7 0.2 * 0.50 R$ 60.00 R$ 30.00 R$ 55.90 R$ 27.95 R$ 55.90 R$ 3,354.00 FITA BORDA 35MM 20mts Tesselati 2 1.7 0.2 * 1.00 R$ 60.00 R$ 60.00 R$ 55.90 R$ 55.90 R$ 55.90 R$ 3,354.00 FITA BORDA 35MM 20mts Fasano 2 1.7 0.2 * 1.00 R$ 60.00 R$ 60.00 R$ 55.90 R$ 55.90 R$ 55.90 R$ 3,354.00 FITA BORDA 22MM 20mts Fresno Camurça 2 1.7 0.2 * 1.00 R$ 60.00 R$ 60.00 R$ 55.90 R$ 55.90 R$ 55.90 R$ 3,354.00 FITA BORDA 65MM Madeirado 20MTS 2 1.7 0.2 R$ 60.00 0.0 R$ 55.90 0.0 R$ 55.90 R$ 3,354.00 FITA BORDA 65MM Madeirado 20MTS 2 1.7 0.2 R$ 60.00 0.0 R$ 55.90 0.0 R$ 55.90 R$ 3,354.00 Tinner 4 2 2 2 0.3 0.5 * 4.00 * 10.00 R$ 8.90 R$ 35.60 R$ 8.90 R$ 35.60 R$ 8.90 R$ 79.21 VARA CABIDEIRO OBLONGO 3 2 * 5.00 R$ 18.00 0.0 R$ 16.67 0.0 R$ 16.67 R$ 300.06 SUPORTE CABIDEIRO OBLONGO 20 6 * 25.00 R$ 1.20 0.0 R$ 1.00 0.0 R$ 1.00 R$ 1.20 PET Branco Fosco 1 * 1.00 R$ 35.00 R$ 35.00 R$ 35.00 R$ 35.00 R$ 35.00 R$ 1,225.00 VARA PERFIL PUXADOR 2 2 4 1 * 9.00 R$ 35.00 0.0 R$ 38.90 0.0 R$ 38.90 R$ 1,361.50 Perfil para portas de correr R$ 35.00 0.0 R$ 35.00 0.0 R$ 35.00 R$ 1,225.00 Kit porta de correr R$ 35.00 0.0 R$ 35.00 0.0 R$ 35.00 R$ 1,225.00 Parafuso 4x16 Philips Cabeça oval 1000 100 100 50 30 * 1,280.00 R$ 5.30 0.0 R$ 5.30 0.0 Parafuso 4x16 Philips Cabeça Chata 1000 R$ 3.60 0.0 R$ 3.60 0.0 Parafuso 4x50 Philips Cabeça Chata 1000 100 100 * 1,200.00 R$ 7.50 0.0 R$ 7.50 0.0 Parafuso 4x30 Philips Cabeça Chata 1000 * 1,000.00 R$ 4.50 0.0 R$ 4.50 0.0 Parafuso 4x25 Philips Cabeça Chata 500 * 500.00 R$ 4.00 0.0 R$ 4.00 0.0 Parafuso 6x70 Philips Cabeça Reta 500 20 20 8 20 R$ 30.00 0.0 R$ 30.00 0.0 TAMPA PARA CABEÇA PARAFUSO 6X70 BRANCA 100 20 20 8 * 150.00 R$ 30.00 0.0 R$ 30.00 0.0 TAMPA PARA CABEÇA PARAFUSO 6X70 MARRON 50 R$ 0.05 0.0 R$ 0.05 0.0 TAMPA PARA CABEÇA PARAFUSO 6X70 CREME 50 0.0 0.0 TAMPA PARA CABEÇA PARAFUSO 6X70 PRETA 50 R$ 0.05 0.0 R$ 0.05 0.0 TAMPA PARA CABEÇA PARAFUSO 6X70 CINZA 50 R$ 0.03 0.0 R$ 0.03 0.0 Prego 12x12 s/cabeça 2 0.3 0.1 0.1 * 1.00 R$ 13.30 0.0 R$ 11.00 0.0 R$ 11.00 R$ 146.30 R$ 2,346.10 R$ 2,219.85 R$ 319,229.43 Parafuso 4x16 Philips Cabeça oval 1000 100 100 50 30 * 500.00 * 1,280.00 R$ 5.30 R$ 26.50 R$ 5.30 0.0 Parafuso 6x65 Philips Cabeça Reta 500 20 20 8 20 * 300.00 R$ 30.00 R$ 90.00 R$ 30.00 0.0 Parafuso 6x75 Philips Cabeça Reta 500 20 20 8 20 * 300.00 R$ 30.00 R$ 90.00 R$ 30.00 0.0 Parafuso 4x25 Philips Cabeça Chata 500 * 500.00 * 500.00 R$ 4.00 R$ 20.00 R$ 4.00 0.0 Prego 12x12 s/cabeça 2 0.3 0.1 0.1 1kg * 1.00 R$ 13.30 ERROR:#VALUE! R$ 11.00 ERROR:#VALUE! R$ 11.00 R$ 146.30 TAMPA PARA CABEÇA PARAFUSO 6X70 BRANCA 100 20 20 8 * 300.00 * 150.00 R$ 30.00 R$ 90.00 R$ 30.00 0.0 TAMPA PARA CABEÇA PARAFUSO 6X70 MARRON 50 * 200.00 R$ 0.05 R$ 10.00 R$ 0.05 0.0 TAMPA PARA CABEÇA PARAFUSO 6X70 CREME 50 * 100.00 0.0 0.0 TAMPA PARA CABEÇA PARAFUSO 6X70 PRETA 50 * 300.00 R$ 0.05 R$ 15.00 R$ 0.05 0.0 TAMPA PARA CABEÇA PARAFUSO 6X70 CINZA 50 * 200.00 R$ 0.03 R$ 6.00 R$ 0.03 0.0 Broca escariadora Plan3 MATERIAL DETALHES FORNECEDORES QUANTIDADE DE MATERIAIS DOS CLIENTES Quantidade METAL X MARINHO 15% COMP. CIA 12% Dr. Willian Angela Andressa CRIAH Leuza 08/06 Leticia VALOR UNITÁRIO Cozinha Cozinha Guarda-roupas PARA ESTOQUE Cozinha 3,8x,70 Conveniencia FRETE ENTREGA R$ 50.00 R$ 50.00 * 1.00 * 50.00 * 50.00 * 1.00 * 50.00 * 50.00 1 * 50.00 * 50.00 * 3.00 0 FRETE IMPERATRIZ 0.0 R$ 180.00 0.0 0.0 0.0 0.0 0.0 0.0 0.0 MO - PRODUÇÃO R$ 36.00 R$ 36.00 0.0 0.0 0.0 0.0 0.0 0.0 0.0 CANTONEIRA L 2FUROS PARA PRATELEIRA CROMADO - imagem compartiva em anexo R$ 0.25 R$ 0.21 R$ 0.28 R$ 0.25 28 0.0 * 7.00 R$ 7.84 0.0 0.0 24 0.0 * 6.00 100 * 152 15 0.0 R$ 3.19 100 0.0 R$ 21.25 COLA FORMICA CONTATO GALAO 2,8lts R$ 55.00 R$ 48.90 R$ 41.56 R$ 56.69 R$ 49.89 1 * 55.00 * 48.90 R$ 56.69 0.0 0.0 0.0 0.0 * 1 0.0 0.0 1 R$ 55.00 R$ 41.56 COLA INSTANTÂNEA 100ML R$ 27.00 R$ 24.90 R$ 21.16 R$ 28.00 R$ 24.64 1 * 27.00 * 24.90 R$ 28.00 0.0 0.0 0.0 0.0 * 1 0.0 0.0 1 R$ 27.00 R$ 21.16 COMPENSADO 15MM 220x160 unid R$ 75.00 R$ 73.34 R$ 62.34 R$ 75.60 R$ 66.53 0.0 0.0 0.0 0.0 0.0 1 * 75.00 * 73.34 1 * 2 0.0 0.0 0.0 0.0 CORREDIÇAS PARES LIGHT 45MM R$ 9.90 R$ 8.42 R$ 9.70 R$ 8.54 7 0.0 * 69.30 R$ 67.90 0.0 0.0 5 0.0 * 49.50 * 12 6 0.0 R$ 50.49 2 0.0 R$ 16.83 DOBRADIÇA PARA PORTA DE CANTO unid 9.5 R$ 8.07 R$ 6.67 R$ 5.87 6 0.0 * 57.00 R$ 40.02 0.0 0.0 10 0.0 * 95.00 * 16 0.0 0.0 0.0 0.0 DOBRADIÇAS DE PRESSÃO CURVA CURVA 35MM - imagem compartiva em anexo R$ 2.50 R$ 2.70 R$ 2.29 R$ 2.67 R$ 2.35 26 * 65.00 * 70.20 R$ 69.42 0.0 0.0 20 * 50.00 * 54.00 * 46 4 R$ 10.00 R$ 9.18 16 R$ 40.00 R$ 36.72 FITA BORDA 22MM BRANCA 20mts unid R$ 7.90 R$ 6.71 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 FITA BORDA 22MM MADEIRADO 20mts unid R$ 20.00 R$ 17.00 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 FITA BORDA 35MM BRANCA 20MTS unid R$ 31.60 R$ 26.86 R$ 23.00 R$ 20.24 2 0.0 * 63.20 R$ 46.00 0.0 0.0 0.0 0.0 * 2 1 0.0 R$ 26.86 0.0 0.0 FITA BORDA 35MM MADEIRADO 20MTS 1 rubro ou bordo + 1 Aspen + 1 açai wood R$ 31.60 R$ 26.86 R$ 29.00 R$ 25.52 2 0.0 * 63.20 R$ 58.00 0.0 0.0 0.0 0.0 * 2 0.0 0.0 0.0 0.0 FITA BORDA 65MM BRANCA 50mts 20MTS unid R$ 100.00 26 R$ 22.10 R$ 35.00 R$ 30.80 1 * 100.00 * 26.00 R$ 35.00 0.0 0.0 1 * 100.00 * 26.00 * 2 0.0 0.0 0.0 0.0 FITA BORDA 65MM MADEIRADO 20MTS 1 Tesselati 55 R$ 46.75 R$ 58.00 R$ 51.04 0.0 0.0 0.0 0.0 0.0 1 0.0 * 55.00 * 1 1 0.0 R$ 46.75 1 0.0 R$ 46.75 FITA DE BORDA 22MM BORDO 20 MTS 0.0 R$ 29.00 R$ 25.52 0.0 0.0 0.0 0.0 0.0 LAMINADO PET VERMELHO 125X300 unid R$ 35.00 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 MDF 15MM 1FC BRANCO unid R$ 130.00 R$ 144.45 R$ 122.78 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 MDF 15MM 2FC BRANCO unid R$ 147.78 R$ 125.61 R$ 150.00 R$ 132.00 2 0.0 * 295.56 R$ 300.00 0.0 0.0 4 0.0 * 591.12 * 6 1 0.0 R$ 125.61 1 0.0 R$ 125.61 MDF 15MM 2FC MADEIRADO 2 tesselati + 1 Aspen natural + 1 rubro ou bordo + 1 açai wood R$ 205.00 R$ 174.25 R$ 212.50 R$ 187.00 2 0.0 * 410.00 R$ 425.00 0.0 0.0 2 0.0 * 410.00 * 4 2 0.0 R$ 348.50 4 0.0 R$ 697.00 MDF 15MM LACA VERMELHO BRILHANTE BORDO unid R$ 279.00 R$ 237.15 R$ 315.00 R$ 277.20 1 0.0 * 279.00 R$ 315.00 0.0 0.0 0.0 0.0 * 1 0.0 0.0 0.0 0.0 MDF 6MM 1FC BRANCO R$ 130.00 R$ 110.50 0.0 0.0 130 0.0 R$ 14,365.00 0.0 0.0 MDF 6MM 1FC MADEIRADO R$ 130.00 R$ 110.50 0.0 0.0 0.0 0.0 MDF 3MM 1FC BRANCO unid R$ 55.56 R$ 47.23 R$ 58.00 R$ 51.04 0.0 0.0 0.0 0.0 0.0 2 0.0 * 111.12 * 2 0.0 0.0 0.0 0.0 parafuso 04x16 unid - COMP CIA CX 1000 - MARINHO CT 100 5.9 R$ 5.02 R$ 60.00 R$ 52.80 1 * 5.90 R$ 60.00 0.0 1 0.0 * 5.90 1000 * 1,002 0.0 0.0 0.0 0.0 parafuso 04x25 unid - COMP CIA CX 1000 - MARINHO CT 100 4.2 R$ 3.57 R$ 50.00 R$ 44.00 1 0.0 * 4.20 R$ 50.00 0.0 0.0 1 0.0 * 4.20 500 * 502 0.0 0.0 0.0 0.0 parafuso 04x50 unid - COMP CIA CX 300 - MARINHO CT 100 R$ 25.00 7.5 R$ 6.38 R$ 65.00 R$ 57.20 1 * 25.00 * 7.50 R$ 65.00 0.0 0.0 1 * 25.00 * 7.50 500 * 502 0.0 0.0 0.0 0.0 PINOS PARA PRATELEIRA BRANCO PLASTICO REDONDO - imagem compartiva em anexo R$ 0.10 R$ 0.09 R$ 0.15 R$ 0.13 28 0.0 * 2.80 R$ 4.20 0.0 0.0 24 0.0 * 2.40 100 * 152 12 0.0 R$ 1.02 0.0 0.0 PINOS PARA PRATELEIRA REDONDO MARRON PLASTICO REDONDO - imagem compartiva em anexo R$ 0.10 R$ 0.09 R$ 0.10 R$ 0.09 0.0 0.0 0.0 0.0 0.0 0.0 0.0 100 * 100 3 0.0 R$ 0.26 100 0.0 R$ 8.50 PINOS PARA PRATELEIRA REDONDO PRETO PLASTICO REDONDO - imagem compartiva em anexo R$ 0.10 R$ 0.09 R$ 0.10 R$ 0.09 0.0 0.0 0.0 0.0 0.0 0.0 0.0 100 * 100 0.0 0.0 0.0 0.0 PISTONS 60 ou 80 Abertura para Cima R$ 6.00 R$ 5.10 R$ 5.50 R$ 4.84 3 0.0 * 18.00 R$ 16.50 0.0 0.0 0.0 0.0 * 3 1 0.0 R$ 5.10 1 0.0 R$ 5.10 PISTONS 60 ou 80 Abertura para Baixo R$ 6.50 R$ 5.53 R$ 6.59 R$ 5.80 1 0.0 * 6.50 R$ 6.59 0.0 0.0 0.0 0.0 * 1 0.0 0.0 0.0 0.0 PISTONS 80 ou 100 Abertura para Cima R$ 5.90 R$ 5.02 0.0 0.0 0.0 0.0 0.0 0.0 2 0.0 * 11.80 * 2 0.0 0.0 0.0 0.0 PISTONS 80 ou 100 Abertura para Baixo R$ 9.00 R$ 6.90 R$ 5.87 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 prego 10x10 c/cabeça Kilo 13.3 R$ 11.30 0.0 1 0.0 * 13.30 0.0 0.0 0.0 0.0 0.0 1 * 2 0.0 0.0 0.0 0.0 prego 13x18 s/cabeça Kilo R$ 9.00 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 1 * 1 0.0 0.0 0.0 0.0 prego 8x8 s/cabeça 500gr Kilo - meio kilo 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.5 * 0.5 0.0 0.0 0.0 0.0 PUXADOR oval Cromado 128MM imagem compartiva em anexo R$ 7.90 R$ 6.71 R$ 6.00 R$ 5.28 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 PUXADOR oval Cromado 256MM imagem compartiva em anexo R$ 16.90 R$ 14.36 R$ 14.00 R$ 12.32 0.0 0.0 0.0 0.0 0.0 4 0.0 * 67.60 * 4 0.0 0.0 0.0 0.0 PUXADORES METAL CROMADO 128MM RETANGULAR - imagem compartiva em anexo 0.0 R$ 5.50 R$ 4.84 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 PUXADORES METAL CROMADO 256MM RETANGULAR - imagem compartiva em anexo 0.0 R$ 9.00 R$ 7.92 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 SUPORTE CABIDEIRO OBLONGO unid R$ 1.50 1.2 R$ 1.02 R$ 3.97 R$ 3.49 0.0 0.0 0.0 0.0 0.0 10 * 15.00 * 12.00 * 10 0.0 0.0 0.0 0.0 SUPORTE CABIDEIRO REDONDO unid R$ 1.45 1.2 R$ 1.02 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 THINNER 1LTR R$ 9.00 R$ 8.90 R$ 7.57 R$ 10.00 R$ 8.80 1 * 9.00 * 8.90 R$ 10.00 0.0 0.0 1 * 9.00 * 8.90 * 2 1 R$ 9.00 R$ 7.57 1 R$ 9.00 R$ 7.57 VARA CABIDEIRO CURVO REDONDO unid 28.9 R$ 24.56 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 VARA CABIDEIRO OBLONGO unid R$ 22.00 18 R$ 15.30 R$ 19.47 R$ 17.13 0.0 0.0 0.0 0.0 0.0 2 * 44.00 * 36.00 * 2 0.0 0.0 0.0 0.0 VARA CABIDEIRO REDONDO unid R$ 19.00 17.9 R$ 15.21 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 VARA PERFIL PUXADOR unid 3mts R$ 35.00 R$ 39.90 R$ 33.91 R$ 35.00 R$ 30.80 * 331.00 * 1,531.36 * 1,661.16 * 50.00 * 50.00 * 368.00 * 1,677.38 1 R$ 35.00 R$ 33.91 1 R$ 35.00 R$ 33.91 * 129.80 * 2,700.00 * 1,600.00 * 2,300.00 R$ 54.00 R$ 15,023.44 R$ 166.00 R$ 1,061.97 * 1,168.64 * 1,550.00 * 622.62 43.28 96.88 27.07 * 2,000.00 horas de trabalho * 57.13 * 75.78 * 30.44 * 3,600.00 2.7719999999999998 2079 1801.8 1940.3999999999999 Dia de trabalho * 7.14 * 9.47 * 3.80 * 3,300.00 1.26 * 8,900.00 900 800 800 * 178.00 2979 2601.8000000000002 2740.3999999999996 SAL X 3 HN 2500 42 115.5 4851 4500 20.454545454545453 1250 Plan3 (2) MATERIAL DETALHES FORNECEDORES QUANTIDADE DE MATERIAIS DOS CLIENTES Quantidade METAL X MARINHO 15% COMP. CIA 15% Dr. Willian Angela Andressa CRIAH VALOR UNITÁRIO Cozinha Cozinha Guarda-roupas PARA ESTOQUE FRETE ENTREGA R$ 50.00 R$ 50.00 * 1.00 * 50.00 * 50.00 * 1.00 * 50.00 * 50.00 1 * 50.00 * 50.00 * 3.00 FRETE IMPERATRIZ 0.0 R$ 180.00 0.0 0.0 0.0 0.0 0.0 0.0 0.0 MO - PRODUÇÃO R$ 36.00 R$ 36.00 0.0 0.0 0.0 0.0 0.0 0.0 0.0 CANTONEIRA L 2FUROS PARA PRATELEIRA CROMADO - imagem compartiva em anexo R$ 0.25 R$ 0.25 R$ 0.21 R$ 0.28 R$ 0.24 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0 0.0 COLA FORMICA CONTATO GALAO 2,8lts R$ 55.00 R$ 48.90 R$ 41.56 R$ 56.69 R$ 48.19 1 * 55.00 * 48.90 R$ 56.69 0.0 0.0 1 * 55.00 * 48.90 R$ 56.69 * 2 R$ 83.13 R$ 96.37 97.8 113.38 COLA INSTANTÂNEA 100ML R$ 27.00 R$ 24.90 R$ 21.16 R$ 28.00 R$ 23.80 1 * 27.00 * 24.90 R$ 28.00 0.0 0.0 1 * 27.00 * 24.90 R$ 28.00 * 2 R$ 42.33 R$ 47.60 49.8 56 COMPENSADO 15MM 220x160 unid R$ 75.00 R$ 73.34 R$ 62.34 R$ 75.60 R$ 64.26 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0 0.0 0.0 0.0 0 0 CORREDIÇAS PARES Light 45mm LIGHT 45MM R$ 9.90 R$ 8.42 R$ 9.70 R$ 8.24 7 0.0 * 69.30 R$ 67.90 0.0 0.0 5 0.0 * 49.50 R$ 48.50 * 20 R$ 168.30 R$ 164.90 198 194 DOBRADIÇA PARA PORTA DE CANTO unid R$ 9.50 R$ 8.07 R$ 6.67 R$ 5.67 6 0.0 * 57.00 R$ 40.02 0.0 0.0 10 0.0 * 95.00 R$ 66.70 * 16 R$ 129.20 R$ 90.71 152 106.72 DOBRADIÇAS DE PRESSÃO CURVA 35mm CURVA 35MM - imagem compartiva em anexo R$ 2.50 R$ 2.70 R$ 2.29 R$ 2.67 R$ 2.27 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0 0 FITA BORDA 22MM BRANCA 20mts unid R$ 7.90 R$ 6.71 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0 0 FITA BORDA 22MM MADEIRADO 20mts unid R$ 20.00 R$ 17.00 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0 0 FITA BORDA 35MM BRANCA 20MTS unid R$ 13.50 R$ 11.47 R$ 23.00 R$ 19.55 2 0.0 * 27.00 R$ 46.00 0.0 0.0 0.0 0.0 0.0 * 2 R$ 22.95 R$ 39.10 27 46 FITA BORDA 35MM MADEIRADO 20MTS 1 rubro ou bordo + 1 açai wood R$ 29.00 R$ 24.65 R$ 29.00 R$ 24.65 2 0.0 * 58.00 R$ 58.00 0.0 0.0 0.0 0.0 0.0 * 2 R$ 49.30 R$ 49.30 58 58 FITA BORDA 65MM BRANCA 50mts 20MTS unid R$ 100.00 R$ 26.00 R$ 22.10 R$ 35.00 R$ 29.75 1 * 100.00 * 26.00 R$ 35.00 0.0 0.0 1 * 100.00 * 26.00 R$ 35.00 * 2 R$ 44.20 R$ 59.50 52 70 FITA BORDA 65MM MADEIRADO 20MTS 1 Tesselati R$ 55.00 R$ 46.75 R$ 58.00 R$ 49.30 0.0 0.0 0.0 0.0 0.0 1 0.0 * 55.00 R$ 58.00 * 1 R$ 46.75 R$ 49.30 55 58 FITA DE BORDA 22MM BORDO 20 MTS R$ 29.00 R$ 24.65 R$ 29.00 R$ 24.65 0.0 0.0 0.0 0.0 * 1 R$ 24.65 R$ 24.65 29 29 LAMINADO PET VERMELHO 125X300 unid R$ 35.00 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0 0 MDF 15MM 1FC BRANCO unid R$ 130.00 R$ 144.45 R$ 122.78 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0 0 MDF 15MM 2FC BRANCO unid R$ 144.45 R$ 122.78 R$ 150.00 R$ 127.50 2 0.0 * 288.90 R$ 300.00 0.0 0.0 4 0.0 * 577.80 R$ 600.00 * 6 R$ 736.69 R$ 765.00 866.69999999999993 900 MDF 15MM 2FC MADEIRADO 2 tesselati + 1 açai wood R$ 211.12 R$ 179.45 R$ 212.50 R$ 180.63 2 0.0 * 422.24 R$ 425.00 0.0 0.0 2 0.0 * 422.24 R$ 425.00 * 3 R$ 538.36 R$ 541.88 633.36 637.5 MDF 15MM LACA VERMELHO BRILHANTE BORDO unid R$ 279.00 R$ 237.15 R$ 315.00 R$ 267.75 1 0.0 * 279.00 R$ 315.00 0.0 0.0 0.0 0.0 0.0 * 1 R$ 237.15 R$ 267.75 279 315 MDF 3MM 1FC BRANCO unid R$ 55.56 R$ 47.23 R$ 58.00 R$ 49.30 0.0 0.0 0.0 0.0 0.0 2 0.0 * 111.12 R$ 116.00 * 2 R$ 94.45 R$ 98.60 111.12 116 parafuso 04x16 unid - COMP CIA CX 1000 - MARINHO CT 100 R$ 5.90 R$ 5.02 R$ 60.00 R$ 51.00 0.0 0.0 0.0 0.0 0.0 0.0 0 0.0 0.0 0.0 0 0 parafuso 04x25 unid - COMP CIA CX 1000 - MARINHO CT 100 R$ 25.00 R$ 4.20 R$ 3.57 R$ 50.00 R$ 42.50 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0 0.0 0.0 0.0 0 0 parafuso 04x50 unid - COMP CIA CX 300 - MARINHO CT 100 R$ 25.00 R$ 7.50 R$ 6.38 R$ 65.00 R$ 55.25 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0 0.0 0.0 0.0 0 0 PINOS PARA PRATELEIRA BRANCO PLASTICO REDONDO - imagem compartiva em anexo R$ 0.10 R$ 0.09 R$ 0.15 R$ 0.13 28 0.0 * 2.80 R$ 4.20 0.0 0.0 24 0.0 * 2.40 R$ 3.60 100 * 200 R$ 17.00 R$ 25.50 20 30 PINOS PARA PRATELEIRA REDONDO MARRON PLASTICO REDONDO - imagem compartiva em anexo R$ 0.10 R$ 0.09 R$ 0.10 R$ 0.09 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 100 * 100 R$ 8.50 R$ 8.50 10 10 PINOS PARA PRATELEIRA REDONDO PRETO PLASTICO REDONDO - imagem compartiva em anexo R$ 0.10 R$ 0.09 R$ 0.10 R$ 0.09 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 100 * 100 R$ 8.50 R$ 8.50 10 10 PISTONS 60 ou 80 Abertura para Cima R$ 6.00 R$ 5.10 R$ 5.50 R$ 4.67 3 0.0 * 18.00 R$ 16.50 0.0 0.0 0.0 0.0 0.0 * 5 R$ 25.50 R$ 23.38 30 27.5 PISTONS 60 ou 80 Abertura para Baixo R$ 6.50 R$ 5.53 R$ 6.59 R$ 5.60 1 0.0 * 6.50 R$ 6.59 0.0 0.0 0.0 0.0 0.0 * 3 R$ 16.58 R$ 16.80 19.5 19.77 PISTONS 80 ou 100 Abertura para Cima R$ 5.90 R$ 5.02 0.0 0.0 0.0 0.0 0.0 0.0 2 0.0 * 11.80 0.0 * 4 R$ 20.06 0.0 23.6 0 PISTONS 80 ou 100 Abertura para Baixo R$ 9.00 R$ 6.90 R$ 5.87 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0 0 prego 10x10 c/cabeça Kilo R$ 13.30 R$ 11.30 0.0 1 0.0 * 13.30 0.0 0.0 0.0 0.0 0.0 0.0 1 * 2 R$ 22.61 0.0 26.6 0 prego 13x18 s/cabeça Kilo R$ 9.00 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 1 * 1 0.0 0.0 0 0 prego 8x8 s/cabeça 500gr Kilo - meio kilo 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.5 * 0.5 0.0 0.0 0 0 PUXADOR oval Cromado 128MM imagem compartiva em anexo R$ 7.90 R$ 6.71 R$ 6.00 R$ 5.10 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0 0 PUXADOR oval Cromado 256MM imagem compartiva em anexo R$ 16.90 R$ 14.36 R$ 14.00 R$ 11.90 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0 0 PUXADORES METAL CROMADO 128MM RETANGULAR - imagem compartiva em anexo 0.0 R$ 5.50 R$ 4.67 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0 0 PUXADORES METAL CROMADO 256MM RETANGULAR - imagem compartiva em anexo 0.0 R$ 9.00 R$ 7.65 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0 0 SUPORTE CABIDEIRO OBLONGO unid R$ 1.50 R$ 1.20 R$ 1.02 R$ 3.97 R$ 3.37 0.0 0.0 0.0 0.0 0.0 10 * 15.00 * 12.00 R$ 39.70 * 20 R$ 20.40 R$ 67.49 24 79.400000000000006 SUPORTE CABIDEIRO REDONDO unid R$ 1.45 R$ 1.20 R$ 1.02 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0 0 THINNER 1LTR R$ 9.00 R$ 8.90 R$ 7.57 R$ 10.00 R$ 8.50 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0 0 VARA CABIDEIRO CURVO REDONDO unid R$ 28.90 R$ 24.56 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0 0 VARA CABIDEIRO OBLONGO unid R$ 22.00 R$ 18.00 R$ 15.30 R$ 19.47 R$ 16.55 0.0 0.0 0.0 0.0 0.0 2 * 44.00 * 36.00 R$ 38.94 * 4 R$ 61.20 R$ 66.20 72 77.88 VARA CABIDEIRO REDONDO unid R$ 19.00 R$ 17.90 R$ 15.21 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0 0 BARRA PERFIL PUXADOR PORTA 3MTS unid R$ 35.00 R$ 35.00 R$ 29.75 R$ 40.00 R$ 34.00 R$ 2,417.81 2511.0274999999997 2844.4799999999996 2954.15 * 232.00 * 1,391.84 * 1,398.90 * 291.00 * 1,522.66 * 1,516.13 2417.8079999999995 2511.0275000000001 0.0 * 2,700.00 * 1,600.00 * 2,300.00 * 2,700.00 * 1,600.00 * 2,300.00 100.00 100.00 100.00 horas de trabalho * 132.00 * 78.22 * 112.44 Dia de trabalho * 16.50 * 9.78 * 14.06 SAL X 3 HN 4500 20.454545454545453 Custo MO Custo de Mão de Obra salarios Descontos FGTS Salario hora Trabalhadores Mês Hora INSS 8% + impostos Jedilson R$ 1,500.00 R$ 6.82 R$ 120.00 R$ 120.00 R$ 7.91 Eudismar R$ 1,500.00 R$ 6.82 R$ 120.00 R$ 120.00 R$ 7.91 Marcelo R$ 1,500.00 R$ 6.82 R$ 120.00 R$ 120.00 R$ 7.91 Outros Custos Outros custos Jan-17 Feb-17 Mar-17 Apr-17 May-17 Jun-17 Jul-17 Aug-17 Sep-17 Oct-17 Nov-17 Dec-17 Media Custo por hora Água R$ 15.00 R$ 15.00 R$ 15.00 R$ 15.00 R$ 15.00 R$ 15.00 R$ 15.00 R$ 15.00 R$ 30.00 R$ 30.00 R$ 30.00 R$ 30.00 R$ 20.00 R$ 0.09 Lúz R$ 80.00 R$ 80.00 R$ 80.00 R$ 80.00 R$ 80.00 R$ 80.00 R$ 80.00 R$ 80.00 R$ 100.00 R$ 100.00 R$ 100.00 R$ 100.00 R$ 86.67 R$ 0.39 R$ 106.67 R$ 0.48
Compartilhar
Continue navegando
Materiais relacionados
8 pág.
6 pág.Perguntas relacionadas
Compartilhar