depreciação

Esta é uma pré-visualização de arquivo. Entre para ver o arquivo original

Exemplo aula
	P	1000000
	R	100000
	n	12	Valor contábil
	SL	SOYD	DBB	SL	SOYD	DBB
	1	75,000.00	138,461.54	166,666.67	1	925,000.00	861,538.46	733,333.33
	2	75,000.00	126,923.08	138,888.89	2	850,000.00	734,615.38	594,444.44
	3	75,000.00	115,384.62	115,740.74	3	775,000.00	619,230.77	478,703.70
	4	75,000.00	103,846.15	96,450.62	4	700,000.00	515,384.62	382,253.09
	5	75,000.00	92,307.69	80,375.51	5	625,000.00	423,076.92	301,877.57
	6	75,000.00	80,769.23	66,979.60	6	550,000.00	342,307.69	234,897.98
	7	75,000.00	69,230.77	55,816.33	7	475,000.00	273,076.92	179,081.65
	8	75,000.00	57,692.31	46,513.61	8	400,000.00	215,384.62	132,568.04
	9	75,000.00	46,153.85	38,761.34	9	325,000.00	169,230.77	93,806.70
	10	75,000.00	34,615.38	32,301.12	10	250,000.00	134,615.38	61,505.58
	11	75,000.00	23,076.92	26,917.60	11	175,000.00	111,538.46	34,587.99
	12	75,000.00	11,538.46	22,431.33	12	100,000.00	100,000.00	100,000.00
	Valor presente	664,743.87	723,865.01	721,189.98
Exemplo aula2
	P	1000000
	R	100000
	n	12	Valor contábil
	SL	SOYD	DBB	SL	SOYD	DBB
	1	1
	2	2
	3	3
	4	4
	5	5
	6	6
	7	7
	8	8
	9	9
	10	10
	11	11
	12	12
Gráf1
Exemplo aula 3
	Depreciação	Valor contábil
	P	15,000,000.00	k	SL	SOYD	BDD	SL	SOYD	BDD
	R	135,000.00	0	0.00	0.00	0.00	15,000,000.00	15,000,000.00	15,000,000.00
	n	25	1	594,600.00	1,143,461.54	1,200,000.00	14,405,400.00	13,856,538.46	13,665,000.00
	2	594,600.00	1,097,723.08	1,104,000.00	13,810,800.00	12,758,815.38	12,561,000.00
	3	594,600.00	1,051,984.62	1,015,680.00	13,216,200.00	11,706,830.77	11,545,320.00
	4	594,600.00	1,006,246.15	934,425.60	12,621,600.00	10,700,584.62	10,610,894.40
	5	594,600.00	960,507.69	859,671.55	12,027,000.00	9,740,076.92	9,751,222.85
	6	594,600.00	914,769.23	790,897.83	11,432,400.00	8,825,307.69	8,960,325.02
	7	594,600.00	869,030.77	727,626.00	10,837,800.00	7,956,276.92	8,232,699.02
	8	594,600.00	823,292.31	669,415.92	10,243,200.00	7,132,984.62	7,563,283.10
	9	594,600.00	777,553.85	615,862.65	9,648,600.00	6,355,430.77	6,947,420.45
	10	594,600.00	731,815.38	566,593.64	9,054,000.00	5,623,615.38	6,380,826.81
	11	594,600.00	686,076.92	521,266.15	8,459,400.00	4,937,538.46	5,859,560.67
	12	594,600.00	640,338.46	479,564.85	7,864,800.00	4,297,200.00	5,379,995.81
	13	594,600.00	594,600.00	441,199.67	7,270,200.00	3,702,600.00	4,938,796.15
	14	594,600.00	548,861.54	405,903.69	6,675,600.00	3,153,738.46	4,532,892.46
	15	594,600.00	503,123.08	373,431.40	6,081,000.00	2,650,615.38	4,159,461.06
	16	594,600.00	457,384.62	343,556.88	5,486,400.00	2,193,230.77	3,815,904.18
	17	594,600.00	411,646.15	316,072.33	4,891,800.00	1,781,584.62	3,499,831.84
	18	594,600.00	365,907.69	290,786.55	4,297,200.00	1,415,676.92	3,209,045.29
	19	594,600.00	320,169.23	267,523.62	3,702,600.00	1,095,507.69	2,941,521.67
	20	594,600.00	274,430.77	246,121.73	3,108,000.00	821,076.92	2,695,399.94
	21	594,600.00	228,692.31	226,431.99	2,513,400.00	592,384.62	2,468,967.94
	22	594,600.00	182,953.85	208,317.44	1,918,800.00	409,430.77	2,260,650.51
	23	594,600.00	137,215.38	191,652.04	1,324,200.00	272,215.38	2,068,998.47
	24	594,600.00	91,476.92	176,319.88	729,600.00	180,738.46	1,892,678.59
	25	594,600.00	45,738.46	1,757,678.59	135,000.00	135,000.00	135,000.00