Baixe o app para aproveitar ainda mais
Leia os materiais offline, sem usar a internet. Além de vários outros recursos!
Planilha de financiamento_SAC_PRICE
Esta é uma pré-visualização de arquivo. Entre para ver o arquivo original
Plan1 Sistema PRICE e Sistema SAC Dados do Financiamento Comparativo Valor R$ 38,400.00 PRICE SAC Entrada 0.0 Primeira Parcela R$ 1,861.89 R$ 2,080.00 Nº de Prestações 24 Última Parcela R$ 1,861.89 R$ 1,620.00 Juros 1.25% Juros Pagos R$ 6,285.29 R$ 6,000.00 Valor Total Pago R$ 44,685.29 R$ 44,400.00 Sistema PRICE Sistema SAC Nº Amortização Juros Prestação Saldo Nº Amortização Juros Prestação Saldo 0 0.0 0.0 0.0 R$ 38,400.00 0 0.0 0.0 0.0 R$ 38,400.00 1 R$ 1,381.89 R$ 480.00 R$ 1,861.89 R$ 37,018.11 1 R$ 1,600.00 R$ 480.00 R$ 2,080.00 R$ 36,800.00 2 R$ 1,399.16 R$ 462.73 R$ 1,861.89 R$ 35,618.95 2 R$ 1,600.00 R$ 460.00 R$ 2,060.00 R$ 35,200.00 3 R$ 1,416.65 R$ 445.24 R$ 1,861.89 R$ 34,202.30 3 R$ 1,600.00 R$ 440.00 R$ 2,040.00 R$ 33,600.00 4 R$ 1,434.36 R$ 427.53 R$ 1,861.89 R$ 32,767.94 4 R$ 1,600.00 R$ 420.00 R$ 2,020.00 R$ 32,000.00 5 R$ 1,452.29 R$ 409.60 R$ 1,861.89 R$ 31,315.65 5 R$ 1,600.00 R$ 400.00 R$ 2,000.00 R$ 30,400.00 6 R$ 1,470.44 R$ 391.45 R$ 1,861.89 R$ 29,845.21 6 R$ 1,600.00 R$ 380.00 R$ 1,980.00 R$ 28,800.00 7 R$ 1,488.82 R$ 373.07 R$ 1,861.89 R$ 28,356.39 7 R$ 1,600.00 R$ 360.00 R$ 1,960.00 R$ 27,200.00 8 R$ 1,507.43 R$ 354.45 R$ 1,861.89 R$ 26,848.96 8 R$ 1,600.00 R$ 340.00 R$ 1,940.00 R$ 25,600.00 9 R$ 1,526.28 R$ 335.61 R$ 1,861.89 R$ 25,322.68 9 R$ 1,600.00 R$ 320.00 R$ 1,920.00 R$ 24,000.00 10 R$ 1,545.35 R$ 316.53 R$ 1,861.89 R$ 23,777.33 10 R$ 1,600.00 R$ 300.00 R$ 1,900.00 R$ 22,400.00 11 R$ 1,564.67 R$ 297.22 R$ 1,861.89 R$ 22,212.66 11 R$ 1,600.00 R$ 280.00 R$ 1,880.00 R$ 20,800.00 12 R$ 1,584.23 R$ 277.66 R$ 1,861.89 R$ 20,628.43 12 R$ 1,600.00 R$ 260.00 R$ 1,860.00 R$ 19,200.00 13 R$ 1,604.03 R$ 257.86 R$ 1,861.89 R$ 19,024.40 13 R$ 1,600.00 R$ 240.00 R$ 1,840.00 R$ 17,600.00 14 R$ 1,624.08 R$ 237.80 R$ 1,861.89 R$ 17,400.32 14 R$ 1,600.00 R$ 220.00 R$ 1,820.00 R$ 16,000.00 15 R$ 1,644.38 R$ 217.50 R$ 1,861.89 R$ 15,755.93 15 R$ 1,600.00 R$ 200.00 R$ 1,800.00 R$ 14,400.00 16 R$ 1,664.94 R$ 196.95 R$ 1,861.89 R$ 14,090.99 16 R$ 1,600.00 R$ 180.00 R$ 1,780.00 R$ 12,800.00 17 R$ 1,685.75 R$ 176.14 R$ 1,861.89 R$ 12,405.24 17 R$ 1,600.00 R$ 160.00 R$ 1,760.00 R$ 11,200.00 18 R$ 1,706.82 R$ 155.07 R$ 1,861.89 R$ 10,698.42 18 R$ 1,600.00 R$ 140.00 R$ 1,740.00 R$ 9,600.00 19 R$ 1,728.16 R$ 133.73 R$ 1,861.89 R$ 8,970.27 19 R$ 1,600.00 R$ 120.00 R$ 1,720.00 R$ 8,000.00 20 R$ 1,749.76 R$ 112.13 R$ 1,861.89 R$ 7,220.51 20 R$ 1,600.00 R$ 100.00 R$ 1,700.00 R$ 6,400.00 21 R$ 1,771.63 R$ 90.26 R$ 1,861.89 R$ 5,448.88 21 R$ 1,600.00 R$ 80.00 R$ 1,680.00 R$ 4,800.00 22 R$ 1,793.78 R$ 68.11 R$ 1,861.89 R$ 3,655.10 22 R$ 1,600.00 R$ 60.00 R$ 1,660.00 R$ 3,200.00 23 R$ 1,816.20 R$ 45.69 R$ 1,861.89 R$ 1,838.90 23 R$ 1,600.00 R$ 40.00 R$ 1,640.00 R$ 1,600.00 24 R$ 1,838.90 R$ 22.99 R$ 1,861.89 -R$ 0.00 24 R$ 1,600.00 R$ 20.00 R$ 1,620.00 0.0 Plan2 Plan3
Compartilhar
Materiais relacionados
Perguntas relacionadas
Compartilhar