Mapa de Televisão

Prévia do material em texto

EXEMPLO
	Cliente:
	Campanha:
	Praça principal:
	Mês / Período:
	Peças:
	DISTRIBUIÇÃO	Horário de exibição	Audiencia no Público 	mês																														Quantidade		UNITÁRIO TABELA	% Desc. Estimado	TOTAL NEGOCIADO	CPP
	EMISSORA			S	T	Q	Q	s	S	D	S	T	Q	Q	S	S	D	S	T	Q	Q	S	S	D	S	T	Q	Q	S	S	D	S	T		TRP
	Programa			1	2	3	4	5	6	7	8	9	10	11	12	13	14	15	16	17	18	19	20	21	22	23	24	25	26	27	28	29	30
	SÃO PAULO - SP1
	REDE GLOBO
	Jornal Nacional	20h30-21h15	22.7	1		1		1				1	1	1				1		1	1	1												10	227.00	159,500.00	10%	1,435,500.00	6,323.79
	Altas Horas	23h10- 01h00	9.0						1							1							1											3	27.00	45,900.00	12%	121,176.00	4,488.00
	Esporte Espetacular	10h00-12h45	12.0							1							1							1										3	36.00	37,400.00	12%	98,736.00	2,742.67
																								1
	REDE RECORD
	Jornal da Record	19h45- 20h30	7.0		1		1				1				1				1		1													6	42.00	226,000.00	55%	610,200.00	14,528.57
	Show do Tom	23h00 - 00h30	5.0						1							1							1											3	15.00	89,000.00	55%	120,150.00	8,010.00
				0	1	0	1	1	2	1	1	1	1	1	1	2	1	1	1	1	2	1	2	2	0	0	0	0	0	0	0	0	0
																								Total Geral:										25	347.0			2,385,762.00	6,875.39
Mapa de Televisão
	Cliente:
	Campanha:
		Horário de exibição	Audiencia AS, ABC, 25+	mês																														Quantidade		UNITÁRIO TABELA	% Desc. Estimado	NEGOCIADO		CPP
	EMISSORA			S	T	Q	Q	S	S	D	S	T	Q	Q	S	S	D	S	T	Q	Q	S	S	D	S	T	Q	Q	S	S	D	S	T		TRP				TOTAL NEG
	Programa			1	2	3	4	5	6	7	8	9	10	11	12	13	14	15	16	17	18	19	20	21	22	23	24	25	26	27	28	29	30
	SÃO PAULO SP1
	NOVELA III
	NO LIMITE
	VALE A PENA VER DE N
				0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
																								Total Geral:										0	0.0				0.00	ERROR:#DIV/0!
																																		80	ALCANCE
																																		3	FME
																																		240	GRP
AUDIENCIA SP1
	Rede	Programa	Hora Inicial	Hora Final	Preço 30'' Tabela	DESCONTO	CUSTO ESTIMADO	Audiência Domicilio	Audiência População	Audiência AS, ABC, 25+anos	cpp
	GLO 	NOVELA III	21:40	22:45	172,128.00	10%	154,915.20	33.6	15.9	18.7	8,297.5
	GLO 	NOVELA III SAB	21:25	22:30	161,370.00	10%	145,233.00	29.3	13.7	16.6	8,775.4					universo	1%
	GLO 	NO LIMITE	22:55	23:20	108,838.00	10%	97,954.20	30.2	14.2	16.5	5,951.0			Domicílios: 	7,657,742.0		76,577	2,572,235.5
	GLO 	JORNAL NACIONAL	20:30	21:40	159,495.00	10%	143,545.50	29.6	13.8	16.4	8,774.2			População: 	20,537,731.0		205,377	3,257,284.1
	GLO 	MESTRE DO SABOR	22:45	00:05	108,838.00	10%	97,954.20	30.4	14.4	16.3	6,009.5			AS, ABC, 25+	13,374,170.0		133,742	2,496,957.5
	GLO 	BIG BROTHER BRASIL	22:45	23:45	129,600.00	10%	116,640.00	29.8	14.0	16.1	7,249.2
	GLO 	NOVELA II	19:40	20:30	124,287.00	10%	111,858.30	27.9	12.9	15.0	7,457.2			alcance 	80%	10,699,336
	GLO 	JORNAL NACIONAL SAB	20:30	21:25	149,925.00	10%	134,932.50	26.5	12.3	14.9	9,080.2
	GLO 	VAI QUE COLA	22:30	23:10	69,310.00	10%	62,379.00	27.1	12.5	14.6	4,260.9
	GLO 	FANTASTICO	20:00	22:55	124,070.00	10%	111,663.00	23.4	11.0	13.7	8,138.7			REDE	TRP/GRP	PART%
	GLO 	PRACA TV 2 EDICAO	19:10	19:40	112,730.00	10%	101,457.00	24.1	11.1	13.2	7,662.9			glo	454.80	69%
	GLO 	NOVELA II SAB	19:45	20:30	99,429.00	10%	89,486.10	23.6	10.9	12.9	6,958.5			sbt	57.80	9%
	GLO 	PRACA TV 2 ED SAB	19:20	19:45	99,663.00	10%	89,696.70	22.7	10.4	12.6	7,135.8			rec	81.30	12%
	GLO 	FUTEBOL DOM	15:50	18:05	75,258.00	10%	67,732.20	20.3	9.3	11.0	6,157.5			ban	45.90	7%
	GLO 	CINEMA ESPECIAL	22:45	00:35	76,770.00	10%	69,093.00	20.5	9.6	10.7	6,463.3			rtv	15.60	2%
	GLO 	VALE A PENA VER DE N	16:40	17:55	40,757.00	10%	36,681.30	20.4	9.2	10.6	3,454.0				655.40	100%
	GLO 	NOVELA I	18:25	19:10	92,309.00	10%	83,078.10	20.0	9.0	10.4	8,011.4
	GLO 	NOVELA I SAB	18:40	19:20	73,848.00	10%	66,463.20	18.9	8.7	10.3	6,477.9			glo	69	77%	184
	GLO 	GLOBO REPORTER	22:45	23:35	103,032.00	10%	92,728.80	18.6	8.5	9.8	9,471.8			sbt	9	10%	24
	GLO 	SESSAO GLOBOPLAY	23:35	00:25	65,864.00	10%	59,277.60	18.0	8.3	9.5	6,246.3			rec	12	13%	32
	GLO 	DOMINGAO DO FAUSTAO	18:05	20:00	64,597.00	10%	58,137.30	16.6	7.6	9.4	6,217.9				90	100%	240
	GLO 	MALHACAO	17:55	18:25	58,571.00	10%	52,713.90	17.7	7.9	9.0	5,883.2
	GLO 	TELA QUENTE	22:45	00:35	76,770.00	10%	69,093.00	16.0	7.8	8.4	8,245.0
	GLO 	SHOW QUINTA FEIRA II	00:05	00:50	70,745.00	10%	63,670.50	14.9	7.0	7.8	8,142.0
	GLO 	ALTAS HORAS	23:10	00:55	45,977.00	10%	41,379.30	13.7	6.3	7.3	5,637.5
	GLO 	PRACA TV 1 EDICAO	12:00	13:00	24,875.00	10%	22,387.50	12.8	5.7	7.2	3,109.4
	GLO 	SANDY E JUNIOR	14:50	15:50	36,950.00	10%	33,255.00	13.3	6.0	7.2	4,618.8
	GLO 	JORNAL HOJE	13:25	15:00	36,145.00	10%	32,530.50	12.7	5.8	7.2	4,530.7
	GLO 	THE VOICE KIDS	14:20	15:50	36,950.00	10%	33,255.00	13.4	6.0	7.1	4,683.8
	GLO 	GLOBO ESPORTE	13:00	13:25	38,160.00	10%	34,344.00	12.5	5.6	7.0	4,927.4
	GLO 	CALDEIRAO DO HUCK	16:00	18:40	37,432.00	10%	33,688.80	13.3	5.9	6.9	4,882.4
	REC 	NOVELA 3	21:00	21:45	145,309.00	55%	65,389.05	12.0	5.6	6.8	9,573.8
	GLO 	GLOBO RURAL	08:35	09:30	16,290.00	10%	14,661.00	11.4	5.0	6.3	2,330.8
	GLO 	TEMPERATURA MAXIMA	12:30	14:50	31,738.00	10%	28,564.20	12.3	5.5	6.3	4,555.7
	GLO 	SESSAO DA TARDE	15:00	16:40	23,854.00	10%	21,468.60	12.5	5.7	6.3	3,429.5
	GLO 	AUTOESPORTE	09:30	10:00	28,751.00	10%	25,875.90	10.4	4.6	5.7	4,531.7
	GLO 	DOMINGO MAIOR	23:20	01:00	29,074.00	10%	26,166.60	11.4	5.3	5.7	4,590.6
	GLO 	SESSAO COMEDIA	14:10	15:15	26,178.00	10%	23,560.20	10.8	4.8	5.6	4,214.7
	GLO 	SE JOGA	15:15	16:00	26,178.00	10%	23,560.20	10.4	4.6	5.3	4,420.3
	REC 	DOMINGO ESPETACULAR	19:45	23:30	218,602.00	55%	98,370.90	9.2	4.2	5.3	18,630.9
	GLO 	PLANTAO B BROTHER BR	15:00	15:20	36,145.00	10%	32,530.50	10.1	4.6	5.3	6,172.8
	REC 	JORNAL DA RECORD	19:50	21:00	226,127.00	55%	101,757.15	9.5	4.3	5.3	19,308.8
	GLO 	ESPORTE ESPETACULAR	10:00	12:30	37,359.00	10%	33,623.10	9.4	4.2	5.2	6,478.4
	GLO 	BOM DIA BRASIL	08:30	09:30	23,585.00	10%	21,226.50	8.9	3.9	4.9	4,340.8
	GLO 	PROFISSAO REPORTER	00:05	00:45	60,487.00	10%	54,438.30	9.6	4.3	4.8	11,365.0
	GLO 	JORNAL DA GLOBO	00:45	01:35	60,206.00	10%	54,185.40	9.1	4.2	4.7	11,578.1
	GLO 	ENCONTRO	10:45	12:00	18,880.00	10%	16,992.00	8.7	3.9	4.7	3,646.4
	GLO 	MAIS VOCE	09:30	10:45	18,394.00	10%	16,554.60	8.5	3.8	4.5	3,662.5
	GLO 	PEQUENAS EMPRESAS	08:00	08:35	8,118.00	10%	7,306.20	8.4	3.7	4.5	1,623.6
	REC 	BALANCO GERAL VES	11:50	15:15	27,779.00	55%	12,500.55	8.2	3.6	4.3	2,887.0
	GLO 	BOM DIA PRACA	06:00	08:30	15,871.00	10%	14,283.90	7.7	3.4	4.1	3,475.4
	REC 	JORN DA RECORD ED SB	19:45	21:00	226,127.00	55%	101,757.15	7.4	3.4	4.0	25,249.9
	SBT 	ELIANA	15:00	19:00	125,640.00	55%	56,538.00	7.6	3.4	3.8	14,723.4
	BAN 	BRASIL URGENTE LOCAL	18:50	19:20	23,798.00		23,798.00	6.4	3.0	3.8	6,295.8
	SBT 	PROG SILVIO SANTOS	20:00	00:00	182,580.00	55%	82,161.00	7.6	3.4	3.7	22,387.2
	REC 	CANTA COMIGO	18:00	19:45	113,655.00	55%	51,144.75	7.0	3.1	3.6	14,128.4
	REC 	CIDADE ALERTA ED SAB	17:00	19:45	36,570.00	55%	16,456.50	6.9	3.1	3.5	4,675.1
	GLO 	SUPERCINE	00:55	02:45	22,903.00	10%	20,612.70	7.0	3.2	3.5	5,940.3
	GLO 	E DE CASA	06:50	12:00	13,170.00	10%	11,853.00	6.5	2.8	3.4	3,445.6
	REC 	NOVELA 22H	21:45	22:45	116,247.00	55%	52,311.15	6.2	2.9	3.4	15,251.1
	GLO 	ANTENA PAULISTA	07:30	08:00	3,552.00	10%	3,196.80	6.6	2.8	3.4	943.0
	SBT 	DOMINGO LEGAL	11:00	15:00	102,180.00	55%	45,981.00	6.7	3.0	3.4	13,644.2
	SBT 	NOVELA NOITE	18:30	19:45	66,210.00	55%	29,794.50	7.4	3.3	3.2	9,253.0
	BAN 	BRASIL URGENTE	16:00	18:50	23,798.00	65%	8,329.30	5.7	2.5	3.2	2,594.8
	REC 	HORA DO FARO	15:15	18:00	112,108.00	55%	50,448.60	6.1	2.7	3.2	16,015.4
	REC 	BALANCO GERAL ED SAB	13:10	15:00	27,779.00	55%	12,500.55	5.7	2.5	3.0	4,139.3
	REC 	NOVELA 3 MEL MOMENTO	21:00	22:30	108,924.00	55%	49,015.80	5.6	2.6	3.0	16,559.4
	GLO 	CONVERSA COM BIAL	01:35	02:15	20,909.00	10%	18,818.10	6.1	2.8	2.9	6,400.7
	BAN 	JORNAL DA BAND	19:2020:25	79,597.00	65%	27,858.95	5.1	2.3	2.9	9,573.5
	REC 	FALA BRASIL ED SB	07:30	12:00	45,281.00	55%	20,376.45	5.3	2.4	2.9	7,026.4
	SBT 	NOVELA TARDE 1	17:30	18:30	66,210.00	55%	29,794.50	6.6	2.9	2.8	10,603.0
	SBT 	MESTRES DA SABOTAGEM	22:30	00:15	112,980.00	55%	50,841.00	5.7	2.7	2.8	18,222.6
	REC 	CINE AVENTURA	15:00	17:00	23,013.00	55%	10,355.85	5.7	2.5	2.7	3,779.5
	REC 	CAMERA RECORD	23:30	00:30	97,881.00	55%	44,046.45	4.9	2.2	2.7	16,075.3
	REC 	CIDADE ALERTA	16:45	19:50	36,570.00	55%	16,456.50	5.3	2.2	2.7	6,140.5
	SBT 	A PRACA E NOSSA	23:15	00:45	177,210.00	55%	79,744.50	5.9	2.8	2.6	30,206.2
	REC 	CINE MAIOR	13:30	15:15	86,139.00	55%	38,762.55	5.8	2.5	2.6	14,738.6
	SBT 	NOVELA NOITE 1	21:00	22:15	157,350.00	55%	70,807.50	6.3	3.0	2.6	27,444.8
	SBT 	SBT BRASIL	19:45	20:30	137,670.00	55%	61,951.50	5.5	2.5	2.5	24,390.4
	REC 	RECORD KIDS - NET	11:00	13:30	34,456.00	55%	15,505.20	5.6	2.4	2.5	6,328.7
	REC 	NOVELA DA TARDE 1	15:15	16:45	40,685.00	55%	18,308.25	5.0	2.1	2.4	7,534.3
	SBT 	PROGRAMA DO RATINHO	22:15	23:15	110,520.00	55%	49,734.00	5.1	2.4	2.4	20,551.2
	REC 	HOJE EM DIA	10:00	11:45	32,162.00	55%	14,472.90	4.5	2.0	2.4	6,055.6
	RTV 	ENCRENCA	20:00	23:00	85,986.00	85%	12,897.90	4.8	2.3	2.4	5,396.6
	SBT 	CINE ESPETACULAR	23:15	00:30	139,050.00	55%	62,572.50	4.8	2.2	2.2	28,703.0
	REC 	SUPER TELA	23:15	00:30	89,627.00	55%	40,332.15	4.3	2.0	2.2	18,586.2
	SBT 	ESQUADRAO DA MODA	21:30	22:30	109,890.00	55%	49,450.50	4.8	2.3	2.1	23,107.7
	REC 	POWER COUPLE BRASIL	22:45	00:15	113,655.00	55%	51,144.75	4.1	1.9	2.1	23,899.4
	SBT 	TELA DE SUCESSOS	23:15	01:00	131,130.00	55%	59,008.50	4.9	2.3	2.1	28,233.7
	GLO 	HORA UM	04:00	06:00	3,634.00	10%	3,270.60	4.4	2.0	2.1	1,580.0
	REC 	FALA BRASIL	08:30	10:00	45,281.00	55%	20,376.45	4.0	1.7	2.1	9,891.5
	REC 	QUILOS MORTAIS	23:30	00:30	89,627.00	55%	40,332.15	3.9	1.8	1.9	21,006.3
	SBT 	CASOS DE FAMILIA	16:30	17:30	60,120.00	55%	27,054.00	4.3	1.9	1.9	14,467.4
	GLO 	COMO SERA?	05:55	06:50	3,552.00	10%	3,196.80	4.1	1.7	1.8	1,746.9
	SBT 	FOFOCALIZANDO	15:15	16:30	60,120.00	55%	27,054.00	4.2	1.8	1.8	15,114.0
	SBT 	PROGRAMA RAUL GIL	14:15	17:45	65,340.00	55%	29,403.00	4.0	1.8	1.8	16,518.5
	REC 	SERIE DE DOMINGO	00:30	01:15	47,945.00	55%	21,575.25	3.2	1.4	1.8	12,328.7
	BAN 	FORMULA 1	11:30	13:30	136,459.00	65%	47,760.65	3.1	1.4	1.7	27,448.6
	SBT 	PRIMEIRO IMPACTO	06:00	09:00	22,950.00	55%	10,327.50	3.7	1.6	1.7	6,004.4
	SBT 	BOM DIA & CIA	10:30	15:15	36,690.00	55%	16,510.50	4.7	2.1	1.7	9,946.1
	REC 	SERIE DE SABADO	00:30	01:15	47,945.00	55%	21,575.25	3.3	1.5	1.6	13,155.6
	BAN 	JOGO ABERTO LOCAL	12:30	13:00	24,926.00	65%	8,724.10	3.3	1.4	1.6	5,385.2
	REC 	RECORD KIDS	09:00	11:00	17,912.00	55%	8,060.40	3.5	1.5	1.6	5,134.0
	SBT 	THE NOITE	00:45	01:45	72,030.00	55%	32,413.50	3.3	1.5	1.4	22,666.8
	SBT 	VEM PRA CA	09:00	10:30	37,948.00	55%	17,076.60	3.1	1.4	1.4	12,025.8
	BAN 	THE BLACKLIST	23:00	23:45	25,746.00	65%	9,011.10	2.6	1.2	1.4	6,529.8
	RTV 	OPERACAO DE RISCO	22:10	23:00	47,017.00	85%	7,052.55	2.4	1.2	1.3	5,467.1
	RTV 	A TARDE E SUA	15:00	17:00	33,799.00	85%	5,069.85	2.3	1.0	1.3	3,960.8
	BAN 	BRUCE LEE - A LENDA	20:25	21:10	39,569.00	65%	13,849.15	2.4	1.1	1.3	10,991.4
	BAN 	JOGO ABERTO	11:00	12:30	24,926.00	65%	8,724.10	2.5	1.1	1.2	7,035.6
	BAN 	EVENTOS	06:00	00:00	38,941.00	65%	13,629.35	2.3	1.0	1.2	11,263.9
	SBT 	SABADO ANIMADO	06:00	12:00	21,480.00	55%	9,666.00	3.1	1.4	1.2	8,191.5
	BAN 	OS DONOS DA BOLA	13:00	14:00	23,157.00	65%	8,104.95	2.5	1.0	1.2	6,868.6
	SBT 	ARENA SBT	23:30	00:45	85,650.00	55%	38,542.50	2.7	1.2	1.2	33,226.3
	BAN 	STOCK CAR	12:00	13:00	20,175.00	65%	7,061.25	2.2	0.9	1.1	6,478.2
	BAN 	CINE CLUBE	22:45	00:30	36,129.00	65%	12,645.15	2.3	1.0	1.1	11,708.5
	SBT 	ACELERADOS	07:30	08:30	36,180.00	55%	16,281.00	2.2	1.0	1.1	15,215.9
	BAN 	MINHA RECEITA	22:45	00:00	79,597.00	65%	27,858.95	1.7	0.9	1.1	26,036.4
	SBT 	OPERACAO MESQUITA	01:45	02:30	34,530.00	55%	15,538.50	2.4	1.1	1.0	14,940.9
	BAN 	CAMPEONATO FEMININO	20:00	22:00	38,941.00	65%	13,629.35	2.1	0.9	1.0	13,105.1
	RTV 	JOAO KLEBER SHOW	23:00	00:45	50,877.00	85%	7,631.55	2.6	1.1	1.0	7,409.3
	SBT 	SERIE SABADO MAD1	02:15	05:45	83,520.00	55%	37,584.00	2.2	1.0	1.0	36,847.1
	REC 	BALANCO GERAL 1	05:00	07:00	17,067.00	55%	7,680.15	2.1	0.9	1.0	7,604.1
	SBT 	PRIMEIRO IMPACTO MAD	04:00	06:00	12,390.00	55%	5,575.50	2.3	1.0	1.0	5,689.3
	BAN 	TERCEIRO TEMPO	18:00	20:00	43,533.00	65%	15,236.55	1.9	0.8	1.0	15,547.5
	BAN 	COPA TRUCK	15:00	16:00	20,175.00	65%	7,061.25	2.2	0.9	1.0	7,279.6
	BAN 	MELHOR DA TARDE	15:00	16:00	22,687.00	65%	7,940.45	2.0	0.8	1.0	8,186.0
	SBT 	PODER EM FOCO	00:45	01:45	76,050.00	55%	34,222.50	2.0	0.9	0.9	36,798.4
	BAN 	LARGADOS E PELADOS T	22:45	23:30	40,874.00	65%	14,305.90	1.8	0.8	0.9	15,720.8
	BAN 	SFT	23:45	01:30	25,508.00	65%	8,927.80	1.9	0.8	0.9	10,145.2
	BAN 	SHOW DO ESPORTE III	15:00	16:00	20,175.00	65%	7,061.25	2.1	0.8	0.9	8,116.4
	SBT 	SEMPRE BEM	08:15	09:00	48,270.00	55%	21,721.50	1.8	0.8	0.9	25,257.6
	RTV 	ALERTA NACIONAL	18:00	19:30	40,916.00	85%	6,137.40	1.5	0.7	0.8	7,306.4
	BAN 	PROSCHE CUP	12:00	13:00	23,040.00	65%	8,064.00	1.6	0.7	0.8	9,834.1
	BAN 	NOVELA	20:25	21:10	41,317.00	65%	14,460.95	1.6	0.7	0.8	17,635.3
	SBT 	SBT BRASIL REPRISE	03:15	04:00	34,530.00	55%	15,538.50	1.9	0.8	0.8	19,183.3
	BAN 	CAMPEONATO ITALIANO	13:00	15:00	38,941.00	65%	13,629.35	1.7	0.7	0.8	16,826.4
	RTV 	MEGA SENHA	23:00	00:20	79,021.00	85%	11,853.15	1.6	0.7	0.8	14,633.5
	BAN 	CINE ACAO	22:00	23:00	38,941.00	65%	13,629.35	1.5	0.7	0.8	17,473.5
	BAN 	MELHOR DA TARDE L	14:00	15:00	22,687.00	65%	7,940.45	1.6	0.7	0.8	10,448.0
	BAN 	CAM BRASILEIRO SUB20	16:00	18:00	38,941.00	65%	13,629.35	1.7	0.7	0.8	18,172.5
	SBT 	SERIE DOMINGO 1	01:45	04:00	76,050.00	55%	34,222.50	1.6	0.7	0.8	45,630.0
	BAN 	SHOW DO ESPORTE II	12:00	13:00	20,175.00	65%	7,061.25	1.6	0.6	0.7	9,542.2
	RTV 	OPERACAO CUPIDO	22:30	23:30	78,122.00	85%	11,718.30	1.4	0.6	0.7	16,052.5
	BAN 	CINE PRIVE	01:30	03:00	7,231.00	65%	2,530.85	1.5	0.7	0.7	3,564.6
	BAN 	OPERACAO IMPLACAVEL	22:15	23:00	25,033.00	65%	8,761.55	1.4	0.6	0.7	12,697.9
	BAN 	BAND NOTICIAS	22:00	22:45	39,742.00	65%	13,909.70	1.2	0.5	0.7	20,760.7
	RTV 	MEGA SENHA REPRISE	00:45	02:00	77,603.00	85%	11,640.45	1.3	0.5	0.7	17,908.4
	RTV 	ENCRENCA MELH MOMENT	00:30	02:30	69,972.00	85%	10,495.80	1.2	0.5	0.6	16,928.7
	REC 	BRASIL CAMINHONEIRO	07:00	07:30	45,281.00	55%	20,376.45	1.2	0.5	0.6	34,536.4
	BAN 	BORA BRASIL	07:30	09:00	9,026.00	65%	3,159.10	1.1	0.5	0.6	5,446.7
	RTV 	SUPERPOP	19:30	20:30	53,409.00	85%	8,011.35	1.1	0.5	0.6	13,812.7
	BAN 	PLANETA SELVAGEM	23:30	00:30	25,746.00	65%	9,011.10	1.2	0.5	0.6	15,808.9
	BAN 	CAMPEONATO ALEMAO	12:45	15:00	38,941.00	65%	13,629.35	1.1	0.4	0.6	24,780.6
	RTV 	REDETV! NEWS	19:30	22:10	68,034.00	85%	10,205.10	1.0	0.4	0.6	18,554.7
	RTV 	FOI MAU	22:30	23:30	78,280.00	85%	11,742.00	1.1	0.5	0.6	21,349.1
	BAN 	DR HOUSE	22:45	00:30	25,746.00	65%	9,011.10	1.0	0.4	0.5	16,687.2
	BAN 	JORNAL DA NOITE	00:30	01:15	15,995.00	65%	5,598.25	1.0	0.5	0.5	10,765.9
	BAN 	BAND ESPORTE CLUBE	11:15	12:00	19,190.00	65%	6,716.50	1.1	0.4	0.5	13,707.1
	RTV 	TV FAMA	18:30	22:30	50,686.00	85%	7,602.90	0.9	0.4	0.5	15,839.4
	BAN 	SHOW DO ESPORTE	10:00	10:25	20,175.00	65%	7,061.25	0.9	0.4	0.5	15,350.5
	BAN 	THE CHEF	09:00	11:00	8,771.00	65%	3,069.85	0.8	0.4	0.4	6,976.9
	BAN 	NBA	23:00	01:30	38,941.00	65%	13,629.35	0.8	0.4	0.4	30,975.8
	RTV 	GALERA FC	23:30	00:30	75,200.00	85%	11,280.00	0.8	0.4	0.4	25,636.4
	RTV 	DESVENDANDO COZINHAS	23:30	00:30	73,643.00	85%	11,046.45	0.9	0.4	0.4	25,689.4
	RTV 	SENSACIONAL	22:30	23:30	50,762.00	85%	7,614.30	0.8	0.3	0.4	18,129.3
	RTV 	HERVOLUTION	23:30	00:30	76,267.00	85%	11,440.05	0.8	0.3	0.4	27,238.2
	BAN 	CAMPEONATO RUSSO	10:00	12:00	39,140.00	65%	13,699.00	0.9	0.4	0.4	34,247.5
	BAN 	CANAL LIVRE	01:30	02:30	15,382.00	65%	5,383.70	0.7	0.3	0.4	13,804.4
	BANBAND ESPORTE CLUBE	12:00	12:45	19,190.00	65%	6,716.50	0.7	0.3	0.4	17,221.8
	BAN 	ESPORTE TOTAL	01:15	01:45	6,790.00	65%	2,376.50	0.7	0.3	0.4	6,423.0
	RTV 	PROGRAMA AMAURY JR	22:30	23:30	25,461.00	85%	3,819.15	0.7	0.3	0.4	10,322.0
	BAN 	BORA SP	06:00	07:30	7,848.00	65%	2,746.80	0.7	0.3	0.4	7,630.0
	BAN 	FORMULA 1 TRE CLASSI	10:00	11:15	38,941.00	65%	13,629.35	0.7	0.3	0.3	40,086.3
	RTV 	LEITURA DINAMICA	00:30	01:00	27,396.00	85%	4,109.40	0.6	0.3	0.3	13,256.1
	RTV 	AGORA COM LACOMBE	23:30	00:30	74,514.00	85%	11,177.10	0.6	0.3	0.3	36,055.2
	RTV 	ME POUPE SHOW	22:30	23:30	78,678.00	85%	11,801.70	0.6	0.3	0.3	38,070.0
	BAN 	SEX PRIVE CLUBE	03:00	03:45	6,790.00	65%	2,376.50	0.7	0.3	0.3	8,194.8
	BAN 	CACADORA D RELIQUIAS	01:45	02:30	24,028.00	65%	8,409.80	0.6	0.3	0.3	30,035.0
	BAN 	CORACAO DE NORONHA	09:00	09:30	19,190.00	65%	6,716.50	0.6	0.3	0.3	24,875.9
	BAN 	ENCANTADORES DE PETS	15:00	16:00	23,139.00	65%	8,098.65	0.5	0.2	0.3	32,394.6
	BAN 	JORNAL DA BAND REAP	02:40	03:45	6,790.00	65%	2,376.50	0.5	0.2	0.2	9,902.1
	BAN 	PRIMEIRO JORNAL	03:45	06:00	7,029.00	65%	2,460.15	0.5	0.2	0.2	11,182.5
	RTV 	VOCE NA TV	09:00	10:30	30,847.00	85%	4,627.05	0.5	0.2	0.2	22,033.6
	BAN 	CINEMA NA MADRUGADA	03:45	05:15	6,790.00	65%	2,376.50	0.4	0.2	0.2	11,882.5
	BAN 	CINE +	03:45	05:15	22,880.00	65%	8,008.00	0.5	0.2	0.2	40,040.0
	RTV 	OPINIAO NO AR	11:45	13:00	43,761.00	85%	6,564.15	0.4	0.1	0.2	32,820.8
	BAN 	SHOW BUSINESS	02:30	03:15	24,028.00	65%	8,409.80	0.4	0.2	0.2	44,262.1
	RTV 	EXTREME FIGHTING	23:30	00:30	73,843.00	85%	11,076.45	0.3	0.2	0.2	61,535.8
	RTV 	VOU TE CONTAR	10:30	11:45	33,115.00	85%	4,967.25	0.3	0.1	0.2	29,219.1
COM FORMULA
	Cliente:
	Campanha:
	Praça principal:
	Mês / Período:
	Peças:
	DISTRIBUIÇÃO	Horário de exibição	Audiencia no Público 	mês																														Quantidade		UNITÁRIO TABELA	% Desc. Estimado	TOTAL NEGOCIADO	CPP
	EMISSORA			S	T	Q	Q	s	S	D	S	T	Q	Q	S	S	D	S	T	Q	Q	S	S	D	S	T	Q	Q	S	S	D	S	T		TRP
	Programa			1	2	3	4	5	6	7	8	9	10	11	12	13	14	15	16	17	18	19	20	21	22	23	24	25	26	27	28	29	30
	SÃO PAULO - SP1
	REDE GLOBO
																																		0	0.00		10%	0.00	ERROR:#DIV/0!
																																		0	0.00		12%	0.00	ERROR:#DIV/0!
																																		0	0.00		12%	0.00	ERROR:#DIV/0!
																																		0	0.00		55%	0.00	ERROR:#DIV/0!
																																		0	0.00		55%	0.00	ERROR:#DIV/0!
				0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
																								Total Geral:										0	0.0			0.00	ERROR:#DIV/0!
outdoor
	Cliente:
	Campanha:
	Praça principal:
	Mês / Período:																								
	Peças:
	DISTRIBUIÇÃO	S	D	S	T	Q	Q	S	S	D	S	T	Q	Q	S	Placas	CUSTO 	DESC.	CUSTO	CUSTO
	EMPRESA	1	2	3	4	5	6	7	8	9	10	11	12	13	14		UNITÁRIO		TOTAL	NEGOCIAO
	S. PAULO - INTERIOR
	CONTATO															100	6,500.00	20%	650,000.00	520,000.00
		Total Geral:																	650,000.00	0.00
LOGO DA AGENCIA