Gráfico Cap. 5

314	40.83	27.78	13.06	1,277.78	1.80
	315	40.56	27.78	12.78	1,250.00	1.77
	316	40.28	27.78	12.50	1,222.22	1.74
	317	40.00	27.78	12.22	1,194.44	1.71
	318	39.72	27.78	11.94	1,166.67	1.68
	319	39.44	27.78	11.67	1,138.89	1.65
	320	39.17	27.78	11.39	1,111.11	1.62
	321	38.89	27.78	11.11	1,083.33	1.59
	322	38.61	27.78	10.83	1,055.56	1.57
	323	38.33	27.78	10.56	1,027.78	1.54
	324	38.06	27.78	10.28	1,000.00	1.51
	325	37.78	27.78	10.00	972.22	1.49
	326	37.50	27.78	9.72	944.44	1.46
	327	37.22	27.78	9.44	916.67	1.44
	328	36.94	27.78	9.17	888.89	1.41
	329	36.67	27.78	8.89	861.11	1.39
	330	36.39	27.78	8.61	833.33	1.36
	331	36.11	27.78	8.33	805.56	1.34
	332	35.83	27.78	8.06	777.78	1.32
	333	35.56	27.78	7.78	750.00	1.29
	334	35.28	27.78	7.50	722.22	1.27
	335	35.00	27.78	7.22	694.44	1.25
	336	34.72	27.78	6.94	666.67	1.23
	337	34.44	27.78	6.67	638.89	1.20
	338	34.17	27.78	6.39	611.11	1.18
	339	33.89	27.78	6.11	583.33	1.16
	340	33.61	27.78	5.83	555.56	1.14
	341	33.33	27.78	5.56	527.78	1.12
	342	33.06	27.78	5.28	500.00	1.10
	343	32.78	27.78	5.00	472.22	1.08
	344	32.50	27.78	4.72	444.44	1.06
	345	32.22	27.78	4.44	416.67	1.04
	346	31.94	27.78	4.17	388.89	1.02
	347	31.67	27.78	3.89	361.11	1.00
	348	31.39	27.78	3.61	333.33	0.98
	349	31.11	27.78	3.33	305.56	0.97
	350	30.83	27.78	3.06	277.78	0.95
	351	30.56	27.78	2.78	250.00	0.93
	352	30.28	27.78	2.50	222.22	0.91
	353	30.00	27.78	2.22	194.44	0.89
	354	29.72	27.78	1.94	166.67	0.88
	355	29.44	27.78	1.67	138.89	0.86
	356	29.17	27.78	1.39	111.11	0.84
	357	28.89	27.78	1.11	83.33	0.83
	358	28.61	27.78	0.83	55.56	0.81
	359	28.33	27.78	0.56	27.78	0.80
	360	28.06	27.78	0.28	0.00	0.78
Comparação
	
Prestações
Amortização
Juros
Valor Presente
Tempo
Valor
Sistema SAC
	
Saldo Devedor
	
		Valor a Emprestar Líquido		10000
		Número de Períodos		360
		Taxa de Juros		1.00%	100
	
		Valor Emprestado		$10,101.01
		Taxa Efetiva		1.01%
	
	t	Prestação	Amortização	Juros	Saldo Devedor	Presente
	0		$(101.01)	* 101.010	$10,101.01	0.0
	1	$103.80	$2.81	$100.98	$10,098.20	$102.76
	2	$103.80	$2.84	$100.95	$10,095.36	$101.73
	3	$103.80	$2.87	$100.92	$10,092.48	$100.71
	4	$103.80	$2.90	$100.90	$10,089.59	$99.71
	5	$103.80	$2.93	$100.87	$10,086.66	$98.71
	6	$103.80	$2.96	$100.84	$10,083.70	$97.72
	7	$103.80	$2.99	$100.81	$10,080.71	$96.74
	8	$103.80	$3.02	$100.78	$10,077.69	$95.78
	9	$103.80	$3.05	$100.75	$10,074.64	$94.82
	10	$103.80	$3.08	$100.72	$10,071.56	$93.87
	11	$103.80	$3.11	$100.68	$10,068.45	$92.93
	12	$103.80	$3.14	$100.65	$10,065.31	$92.00
	13	$103.80	$3.17	$100.62	$10,062.14	$91.08
	14	$103.80	$3.21	$100.59	$10,058.93	$90.17
	15	$103.80	$3.24	$100.56	$10,055.69	$89.27
	16	$103.80	$3.27	$100.52	$10,052.42	$88.38
	17	$103.80	$3.30	$100.49	$10,049.12	$87.49
	18	$103.80	$3.34	$100.46	$10,045.78	$86.62
	19	$103.80	$3.37	$100.42	$10,042.41	$85.75
	20	$103.80	$3.41	$100.39	$10,039.00	$84.89
	21	$103.80	$3.44	$100.36	$10,035.56	$84.05
	22	$103.80	$3.47	$100.32	$10,032.09	$83.21
	23	$103.80	$3.51	$100.29	$10,028.58	$82.37
	24	$103.80	$3.54	$100.25	$10,025.04	$81.55
	25	$103.80	$3.58	$100.21	$10,021.45	$80.73
	26	$103.80	$3.62	$100.18	$10,017.84	$79.93
	27	$103.80	$3.65	$100.14	$10,014.18	$79.13
	28	$103.80	$3.69	$100.10	$10,010.49	$78.34
	29	$103.80	$3.73	$100.07	$10,006.77	$77.55
	30	$103.80	$3.77	$100.03	$10,003.00	$76.78
	31	$103.80	$3.80	$99.99	$9,999.20	$76.01
	32	$103.80	$3.84	$99.95	$9,995.36	$75.25
	33	$103.80	$3.88	$99.91	$9,991.48	$74.50
	34	$103.80	$3.92	$99.88	$9,987.56	$73.75
	35	$103.80	$3.96	$99.84	$9,983.60	$73.01
	36	$103.80	$4.00	$99.80	$9,979.60	$72.28
	37	$103.80	$4.04	$99.76	$9,975.56	$71.56
	38	$103.80	$4.08	$99.71	$9,971.48	$70.85
	39	$103.80	$4.12	$99.67	$9,967.36	$70.14
	40	$103.80	$4.16	$99.63	$9,963.19	$69.44
	41	$103.80	$4.21	$99.59	$9,958.99	$68.74
	42	$103.80	$4.25	$99.55	$9,954.74	$68.05
	43	$103.80	$4.29	$99.50	$9,950.45	$67.37
	44	$103.80	$4.33	$99.46	$9,946.11	$66.70
	45	$103.80	$4.38	$99.42	$9,941.74	$66.03
	46	$103.80	$4.42	$99.37	$9,937.31	$65.37
	47	$103.80	$4.47	$99.33	$9,932.85	$64.72
	48	$103.80	$4.51	$99.28	$9,928.34	$64.07
	49	$103.80	$4.56	$99.24	$9,923.78	$63.43
	50	$103.80	$4.60	$99.19	$9,919.17	$62.80
	51	$103.80	$4.65	$99.15	$9,914.52	$62.17
	52	$103.80	$4.70	$99.10	$9,909.83	$61.55
	53	$103.80	$4.74	$99.05	$9,905.08	$60.93
	54	$103.80	$4.79	$99.00	$9,900.29	$60.32
	55	$103.80	$4.84	$98.95	$9,895.45	$59.72
	56	$103.80	$4.89	$98.91	$9,890.56	$59.12
	57	$103.80	$4.94	$98.86	$9,885.62	$58.53
	58	$103.80	$4.99	$98.81	$9,880.63	$57.95
	59	$103.80	$5.04	$98.76	$9,875.59	$57.37
	60	$103.80	$5.09	$98.71	$9,870.50	$56.79
	61	$103.80	$5.14	$98.65	$9,865.36	$56.22
	62	$103.80	$5.19	$98.60	$9,860.17	$55.66
	63	$103.80	$5.25	$98.55	$9,854.92	$55.11
	64	$103.80	$5.30	$98.50	$9,849.62	$54.55
	65	$103.80	$5.35	$98.44	$9,844.27	$54.01
	66	$103.80	$5.41	$98.39	$9,838.86	$53.47
	67	$103.80	$5.46	$98.33	$9,833.40	$52.93
	68	$103.80	$5.52	$98.28	$9,827.89	$52.40
	69	$103.80	$5.57	$98.22	$9,822.31	$51.88
	70	$103.80	$5.63	$98.17	$9,816.69	$51.36
	71	$103.80	$5.69	$98.11	$9,811.00	$50.85
	72	$103.80	$5.74	$98.05	$9,805.26	$50.34
	73	$103.80	$5.80	$97.99	$9,799.46	$49.84
	74	$103.80	$5.86	$97.94	$9,793.60	$49.34
	75	$103.80	$5.92	$97.88	$9,787.68	$48.84
	76	$103.80	$5.98	$97.82	$9,781.70	$48.36
	77	$103.80	$6.04	$97.76	$9,775.66	$47.87
	78	$103.80	$6.10	$97.70	$9,769.56	$47.39
	79	$103.80	$6.16	$97.63	$9,763.40	$46.92
	80	$103.80	$6.22	$97.57	$9,757.18	$46.45
	81	$103.80	$6.29	$97.51	$9,750.89	$45.99
	82	$103.80	$6.35	$97.45	$9,744.54	$45.53
	83	$103.80	$6.41	$97.38	$9,738.13	$45.07
	84	$103.80	$6.48	$97.32	$9,731.65	$44.62
	85	$103.80	$6.54	$97.25	$9,725.11	$44.17
	86	$103.80	$6.61	$97.18	$9,718.50	$43.73
	87	$103.80	$6.68	$97.12	$9,711.82	$43.30
	88	$103.80	$6.74	$97.05	$9,705.07	$42.86
	89	$103.80	$6.81	$96.98	$9,698.26	$42.43
	90	$103.80	$6.88	$96.91	$9,691.38	$42.01
	91	$103.80	$6.95	$96.84	$9,684.43	$41.59
	92	$103.80	$7.02	$96.77	$9,677.41	$41.17
	93	$103.80	$7.09	$96.70	$9,670.32	$40.76
	94	$103.80	$7.16	$96.63	$9,663.15	$40.35
	95	$103.80	$7.24	$96.56	$9,655.92	$39.95
	96	$103.80	$7.31	$96.49	$9,648.61	$39.55
	97	$103.80	$7.38	$96.41	$9,641.22	$39.16
	98	$103.80	$7.46	$96.34	$9,633.77	$38.76
	99	$103.80	$7.53	$96.26	$9,626.23	$38.38
	100	$103.80	$7.61	$96.19	$9,618.62	$37.99
	101	$103.80	$7.69	$96.11	$9,610.94	$37.61
	102	$103.80	$7.76	$96.03	$9,603.17	$37.24
	103	$103.80	$7.84	$95.95	$9,595.33	$36.86
	104	$103.80	$7.92	$95.87	$9,587.41	$36.50
	105	$103.80	$8.00	$95.79	$9,579.41	$36.13
	106	$103.80	$8.08	$95.71	$9,571.33	$35.77
	107	$103.80	$8.16	$95.63	$9,563.16	$35.41
	108	$103.80	$8.25	$95.55	$9,554.92	$35.06
	109	$103.80	$8.33	$95.47	$9,546.59	$34.71
	110	$103.80	$8.41	$95.38	$9,538.18	$34.36
	111	$103.80	$8.50	$95.30	$9,529.68	$34.02
	112	$103.80	$8.58	$95.21	$9,521.09	$33.68
	113	$103.80	$8.67	$95.12	$9,512.42	$33.34
	114	$103.80	$8.76	$95.04	$9,503.66	$33.01
	115	$103.80	$8.85	$94.95	$9,494.82	$32.68
	116	$103.80	$8.94	$94.86	$9,485.88	$32.35
	117	$103.80	$9.03	$94.77	$9,476.85	$32.03
	118	$103.80	$9.12	$94.68	$9,467.73	$31.71
	119	$103.80	$9.21	$94.59	$9,458.52	$31.39
	120	$103.80	$9.30	$94.49	$9,449.22	$31.07
	121	$103.80	$9.40	$94.40	$9,439.82	$30.76
	122	$103.80	$9.49	$94.30	$9,430.33	$30.46
	123	$103.80	$9.59	$94.21	$9,420.75	$30.15
	124	$103.80	$9.68	$94.11	$9,411.06	$29.85
	125	$103.80	$9.78	$94.01	$9,401.28	$29.55
	126	$103.80	$9.88	$93.91	$9,391.40	$29.26
	127	$103.80	$9.98	$93.81	$9,381.42	$28.96
	128	$103.80	$10.08	$93.71	$9,371.33	$28.67
	129	$103.80	$10.18	$93.61	$9,361.15	$28.39
	130	$103.80	$10.29	$93.51	$9,350.86	$28.10
	131	$103.80	$10.39	$93.40	$9,340.47	$27.82
	132	$103.80	$10.50	$93.30	$9,329.98	$27.54
	133	$103.80	$10.60	$93.19	$9,319.38	$27.27
	134	$103.80	$10.71	$93.09	$9,308.67	$27.00
	135	$103.80	$10.82	$92.98	$9,297.85	$26.73
	136	$103.80	$10.93	$92.87	$9,286.92	$26.46
	137	$103.80	$11.04	$92.76	$9,275.89	$26.19
	138	$103.80	$11.15	$92.65	$9,264.74	$25.93
	139	$103.80	$11.26	$92.53	$9,253.48	$25.67
	140	$103.80	$11.37	$92.42	$9,242.11	$25.42
	141	$103.80	$11.49	$92.31	$9,230.62	$25.16
	142	$103.80	$11.61	$92.19	$9,219.01	$24.91
	143